CMGO
COM:CMGHOLDINGSINC
CMG Holdings Inc.
- Stock
Market Cap
833.48K
Beta: -
Volume Today
12.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 972.58K - | 1.55M 59.86% | 5.97M 284.10% | 120.06K 97.99% | 164.89K 37.34% | 41.69K 74.72% | 412.12K 888.53% | 172.62K 58.11% | 447.15K 159.03% | 716.89K 60.33% | 1.06M 48.54% | 9.61K 99.10% | -510.96K 5,417.57% | 9.61K - | -307.97K - | 93.00K 130.20% | 199.29K 114.29% | 764.99K 283.87% | 561.60K 26.59% | 407.93K 27.36% | 567.63K 39.15% | 911.21K 60.53% | 146.95K 83.87% | 159.61K 8.62% | 319.81K 100.37% | 146.14K 54.30% | 1.41M 864.68% | 315.42K 77.63% | 849.67K 169.38% | 14.80K 98.26% | |||
cost of revenue | 769.65K - | 880.99K 14.47% | 5.37M 509.27% | 64.20K 98.80% | 180.16K 180.60% | 34.08K 81.08% | 128.45K 276.95% | 40K 68.86% | 150K 275% | 352.18K 134.79% | 648.81K 84.23% | 14.23K 97.81% | 146.98K 933.03% | 8.64K - | 5.58K 35.39% | -22.21K 497.74% | 43.40K 295.37% | 233.98K 439.13% | 440.11K 88.10% | 496.80K 12.88% | 289.92K 41.64% | 479.58K 65.42% | 581.25K 21.20% | 122.91K 78.86% | 129.49K 5.36% | 144.45K 11.55% | 27.92K 80.67% | 1.13M 3,948.86% | 263.20K 76.72% | 665.26K 152.76% | 3.49K 99.48% | ||
gross profit | 202.93K - | 673.76K 232.02% | 604.08K 10.34% | 55.85K 90.75% | -15.27K 127.33% | 7.61K 149.87% | 283.67K 3,626.06% | 132.62K 53.25% | 297.15K 124.06% | 364.71K 22.74% | 416.04K 14.07% | -4.62K 101.11% | -657.94K 14,144.30% | 965 - | -5.58K 678.76% | -285.75K 5,016.47% | 49.60K 117.36% | -34.69K 169.95% | 324.88K 1,036.46% | 64.80K 80.05% | 118.01K 82.11% | 88.04K 25.40% | 329.95K 274.77% | 24.05K 92.71% | 30.12K 25.28% | 175.36K 482.15% | 118.22K 32.58% | 279.32K 136.27% | 52.22K 81.30% | 184.41K 253.11% | 11.31K 93.86% | ||
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | 802.33K - | 894.29K 11.46% | 1.29M 44.39% | 581.82K 54.94% | 141.48K 75.68% | 125.79K 11.09% | 142.91K 13.61% | 216.74K 51.66% | 176.70K 18.47% | 159.33K 9.83% | 140.94K 11.54% | 517.56K 267.23% | 91.86K 82.25% | 208.41K 126.88% | 158.32K 24.03% | 148.45K 6.23% | 450.05K 203.17% | 159.16K 64.63% | 211.97K 33.18% | 152.36K 28.12% | 184.51K 21.10% | 148.03K 19.77% | 157.66K 6.51% | 194.97K 23.67% | 175.79K 9.84% | 150.01K 14.66% | 244.11K 62.73% | 250.16K 2.48% | 156.80K 37.32% | 179.02K - | 159.16K 11.10% | ||
selling general and administrative expenses | 802.33K - | 894.29K 11.46% | 1.29M 44.39% | 581.82K 54.94% | 141.48K 75.68% | 125.79K 11.09% | 142.91K 13.61% | 216.74K 51.66% | 176.70K 18.47% | 159.33K 9.83% | 140.94K 11.54% | 517.56K 267.23% | 91.86K 82.25% | 208.41K 126.88% | 158.32K 24.03% | 148.45K 6.23% | 450.05K 203.17% | 159.16K 64.63% | 211.97K 33.18% | 152.36K 28.12% | 184.51K 21.10% | 148.03K 19.77% | 157.66K 6.51% | 194.97K 23.67% | 175.79K 9.84% | 150.01K 14.66% | 244.11K 62.73% | 250.16K 2.48% | 156.80K 37.32% | 148.59K 5.24% | 179.02K 20.48% | 159.16K 11.10% | |
research and development expenses | 93.75K - | 46.80K 50.08% | -140.55K 400.32% | 46.80K - | |||||||||||||||||||||||||||||
other expenses | 5.30M - | -140.55K - | 360K - | 205.97K 42.79% | 1.01M - | 98.12K - | -12.50K 112.74% | 402.36K 3,318.87% | -12.50K 103.11% | 152.54K 1,320.30% | 6K - | -6K 200% | |||||||||||||||||||||
cost and expenses | 1.57M - | 1.78M 12.93% | 6.75M 280.37% | 692.82K 89.74% | 181.09K 73.86% | 159.87K 11.72% | 271.36K 69.74% | 256.74K 5.39% | 326.70K 27.25% | 511.51K 56.57% | 789.74K 54.39% | 531.79K 32.66% | 238.84K 55.09% | 208.41K 12.74% | 166.97K 19.89% | 154.04K 7.74% | 427.84K 177.75% | 202.56K 52.65% | 445.95K 120.16% | 592.47K 32.85% | 681.31K 15.00% | 437.94K 35.72% | 637.24K 45.51% | 776.23K 21.81% | 298.70K 61.52% | 279.50K 6.43% | 388.56K 39.02% | 278.08K 28.43% | 1.29M 362.92% | 411.78K 68.01% | 844.28K 105.03% | 162.65K 80.74% | |
operating expenses | 802.33K - | 894.29K 11.46% | 1.38M 54.87% | 628.62K 54.61% | 933 99.85% | 125.79K 13,382.53% | 142.91K 13.61% | 216.74K 51.66% | 176.70K 18.47% | 159.33K 9.83% | 140.94K 11.54% | 517.56K 267.23% | 91.86K 82.25% | 208.41K 126.88% | 158.32K 24.03% | 148.45K 6.23% | 450.05K 203.17% | 159.16K 64.63% | 211.97K 33.18% | 152.36K 28.12% | 184.51K 21.10% | 148.03K 19.77% | 157.66K 6.51% | 194.97K 23.67% | 175.79K 9.84% | 150.01K 14.66% | 244.11K 62.73% | 250.16K 2.48% | 156.80K 37.32% | 148.59K 5.24% | 179.02K 20.48% | 159.16K 11.10% | |
interest expense | 50.67K - | -133 100.26% | 1 100.75% | 8.55K 854,600% | 121.61K 1,322.89% | 14.89K 87.76% | 7.85K 47.27% | -3.00K 138.18% | -22.73K 658.59% | 1.63K - | 750 53.85% | 807 - | 4.85K 501.24% | 17.17K 253.92% | 13.48K 21.48% | 20.90K - | 14.23K 31.89% | 6K 57.84% | 11.04K 83.98% | 9.75K 11.68% | 14.32K 46.89% | 1.72K - | 9.75K 467.85% | -12.46K 227.79% | -12.46K 0% | ||||||||
ebitda | -599.40K - | -420.22K 29.89% | -414.96K 1.25% | -572.76K 38.03% | -16.20K 97.17% | -116.32K 618.13% | 142.61K 222.60% | -84.11K 158.98% | 120.45K 243.19% | 566.31K 370.18% | 276.03K 51.26% | -971.03K 451.79% | 825.06K 184.97% | -207.48K 125.15% | -156.43K 24.61% | -327.28K 109.22% | -99.97K 69.46% | -116.28K 16.32% | 173.79K 249.46% | 174.44K 0.37% | 33.76K 80.65% | -818 102.42% | -40.66K 4,871.03% | 165.45K 506.89% | -112.97K 168.28% | -86.85K 23.13% | -33.68K 61.22% | -131.94K 291.76% | 123.15K 193.34% | -96.36K 178.25% | 5.39K 105.59% | -147.84K 2,842.88% | |
operating income | -599.40K - | -220.53K 63.21% | -780.90K 254.10% | -572.76K 26.65% | -16.20K 97.17% | -118.18K 629.59% | 140.75K 219.10% | -84.11K 159.76% | 120.45K 243.19% | 205.38K 70.52% | 275.10K 33.94% | -522.18K 289.81% | -765.18K 46.54% | -210.04K 72.55% | -158.11K 24.73% | -154.04K 2.57% | -738.99K 379.75% | -109.56K 85.17% | -246.66K 125.14% | 172.53K 169.94% | -119.71K 169.39% | -30.01K 74.93% | -69.61K 131.95% | 128.98K 285.28% | -151.75K 217.65% | -119.89K 20.99% | -68.75K 42.66% | -131.94K 91.91% | 122.53K 192.87% | -96.36K 178.64% | 5.39K 105.59% | -147.84K 2,842.88% | |
depreciation and amortization | -199.69K - | 365.94K 283.25% | 1.86K - | 1.86K 0% | -3.71K - | 929 125.01% | 928 0.11% | 929 0.11% | 928 0.11% | 929 0.11% | 928 0.11% | 929 0.11% | 928 0.11% | 929 0.11% | 928 0.11% | 928 0% | 929 0.11% | 29.20K 3,042.63% | 28.95K 0.84% | 36.47K 25.98% | 38.77K 6.31% | 33.05K 14.77% | 622 98.12% | 620 0.32% | 621 0.16% | ||||||||
total other income expenses net | -226.36K - | 199.69K 188.22% | -365.94K 283.25% | 130.42K 135.64% | 488.33K 274.42% | -84.45K 117.29% | -94.73K 12.17% | 232.03K 344.94% | -30.12K 112.98% | 360K 1,295.38% | 205.97K 42.79% | 449.78K 118.37% | 1.03M 129.66% | 135.50K 86.88% | 140.10K 3.40% | 174.18K 24.32% | 634.91K 264.53% | 227.94K 64.10% | 590.83K 159.21% | 203.97K 65.48% | 34.54K 83.07% | 7.37K 78.67% | 76.29K 935.28% | 29.54K 61.27% | 26.80K 9.27% | 22.68K 15.41% | 20.13K 11.23% | 34.45K 71.15% | -1.72K 104.98% | 22.75K 1,424.75% | 25.87K 13.72% | 26.83K 3.71% | |
income before tax | -876.43K - | -20.97K 97.61% | -1.15M 5,368.14% | -450.89K 60.68% | 350.51K 177.74% | -217.52K 162.06% | 38.18K 117.55% | 147.92K 287.47% | 120.45K 18.57% | 565.38K 369.41% | 481.07K 14.91% | -72.40K 115.05% | 267.79K 469.86% | -74.54K 127.84% | -18.00K 75.85% | 20.14K 211.86% | -104.08K 616.79% | 123.22K 218.40% | 361.33K 193.23% | 389.98K 7.93% | -85.17K 121.84% | -22.64K 73.41% | 6.68K 129.48% | 158.53K 2,274.55% | -124.94K 178.81% | -97.22K 22.19% | -48.62K 49.99% | -97.49K 100.50% | 120.81K 223.92% | -73.61K 160.93% | 31.26K 142.46% | -121.02K 487.17% | |
income tax expense | 133 - | -1 100.75% | 14.89K - | 7.85K 47.27% | -26.40K - | 360K 1,463.53% | -449.78K - | 1.59M 453.36% | 1.63K 99.90% | 750 53.85% | -174.18K 23,323.33% | 638.10K 466.35% | -12.50K 101.96% | 402.36K 3,318.88% | -12.50K 103.11% | 152.54K 1,320.30% | -7.37K 104.83% | -76.29K 935.28% | -29.54K 61.27% | -26.80K 9.27% | -22.68K 15.41% | 34.45K 251.93% | -620 101.80% | ||||||||||
net income | -876.43K - | -20.97K 97.61% | -1.15M 5,368.14% | -450.89K 60.68% | 350.51K 177.74% | -217.52K 162.06% | 38.18K 117.55% | 147.92K 287.47% | 120.45K 18.57% | 565.38K 369.41% | 481.07K 14.91% | -72.40K 115.05% | 267.79K 469.86% | -74.54K 127.84% | -18.00K 75.85% | 20.14K 211.86% | -104.08K 616.79% | 123.22K 218.40% | 361.33K 193.23% | 389.98K 7.93% | -85.17K 121.84% | -22.64K 73.41% | 82.97K 466.39% | 158.53K 91.07% | -98.14K 161.91% | -74.54K 24.04% | -48.62K 34.77% | -97.49K 100.50% | 120.81K 223.92% | -73.61K 160.93% | 31.26K 142.46% | -121.02K 487.17% | |
weighted average shs out | 295.05M - | 285.32M 3.30% | 294.02M 3.05% | 289.33M 1.59% | 289.67M 0.12% | 286.33M 1.15% | 286.33M 0% | 286.33M 0% | 449.33M 56.93% | 449.51M 0.04% | 449.51M 0% | 440.35M 2.04% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 438.67M 0.38% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | |
weighted average shs out dil | 295.05M - | 285.32M 3.30% | 294.02M 3.05% | 289.33M 1.59% | 290.67M 0.46% | 286.33M 1.49% | 286.33M 0% | 286.33M 0% | 449.33M 56.93% | 449.51M 0.04% | 449.51M 0% | 440.35M 2.04% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 440.35M 0% | 438.67M 0.38% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | 438.67M 0% | |
eps | -0.00 - | -0.00 96.67% | -0.00 3,800% | -0.00 58.97% | 0.01 706.25% | -0.00 108.25% | 0.00 112.50% | 0.00 400% | 0.00 40.00% | 0.00 333.33% | 0.00 15.38% | -0.00 118.18% | 0.00 400.00% | -0.00 133.33% | 0 100% | 0.00 Infinity% | -0.00 300% | 0.00 250% | 0.00 166.67% | 0.00 37.50% | -0.00 118.18% | -0.00 50% | 0.00 300% | 0.00 100% | -0.00 150% | -0.00 0% | -0.00 50% | -0.00 100% | 0.00 250% | -0.00 166.67% | 0.00 150% | 0 100% | |
epsdiluted | -0.00 - | -0.00 96.67% | -0.00 3,800% | -0.00 58.97% | 0.01 706.25% | -0.00 108.25% | 0.00 112.50% | 0.00 400% | 0.00 40.00% | 0.00 333.33% | 0.00 15.38% | -0.00 118.18% | 0.00 400.00% | -0.00 133.33% | 0 100% | 0 | -0.00 Infinity% | 0.00 250% | 0.00 166.67% | 0.00 37.50% | -0.00 118.18% | 0 100% | 0.00 Infinity% | 0.00 100% | -0.00 150% | -0.00 0% | -0.00 50% | -0.00 100% | 0.00 250% | -0.00 166.67% | 0.00 150% | 0 100% |
All numbers in (except ratios and percentages)