6009
COM:CMSCHINA
招商证券
- Stock
Last Close
19.90
22/11 07:00
Market Cap
111.11B
Beta: -
Volume Today
34.44M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.92B - | 3.73B 24.23% | 5.84B 56.62% | 4.31B 26.26% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.48B - | 2.30B 7.34% | 2.09B 8.86% | ||||||||||||||||||||||||||||||||||||||||||
gross profit | 4.92B - | 1.25B 74.58% | 3.55B 183.26% | 2.22B 37.53% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 5.81B - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 5.81B - | ||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -9.60M - | 1.20M 112.48% | 2.77M 131.01% | 2.65M 4.03% | 2.10M 20.97% | 16.18M 671.12% | 7.58M 53.16% | 33.04M 336.02% | 805.29K 97.56% | 15.20M 1,787.58% | 15.86M 4.32% | -705.34K 104.45% | 35.81M 5,176.45% | 650.94K 98.18% | -18.77M 2,984.12% | -8.88M 52.70% | 29.36M 430.65% | 6.22M 78.82% | 3.41M 45.17% | 4.63M 35.68% | -7.53M 262.85% | 723.59K 109.61% | -23.80M 3,388.69% | 2.65M 111.13% | -87.63K 103.31% | 2.42M 2,859.83% | 689.74K 71.48% | 4.14M 500.78% | -1.51M 136.42% | -338.56K 77.57% | -15.09M 4,357.22% | -8.69M 42.43% | -87.51M 907.34% | 321.48M 467.35% | 1.07B 234.22% | 60.67M 94.35% | 33.35M 45.02% | 151.95M 355.57% | -915.08K 100.60% | 159.40K 117.42% | -2.55B 1,602,585.98% | 643.36M 125.19% | -3.57B - | ||
cost and expenses | 3.43B - | 2.55B - | 1.84B 28.14% | 3.56B 94.21% | 4.67B 30.99% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 940.81M - | 892.18M 5.17% | 1.03B 14.92% | 1.48B 44.04% | 1.97B 33.69% | 2.49B 26.22% | 4.07B 63.28% | 1.50B 63.14% | 3.43B 128.51% | 1.13B 66.96% | 1.33B 17.53% | 1.33B 0.18% | 1.45B 8.46% | 1.19B 17.52% | 1.53B 28.00% | 1.63B 6.75% | 1.86B 14.12% | 1.27B 31.87% | 1.19B 5.80% | 1.48B 23.91% | 1.82B 22.90% | 2.08B 14.27% | 2.14B 3.24% | 2.70B 26.07% | 2.90B 7.11% | 2.44B 15.70% | 3.67B 50.29% | 2.81B 23.41% | 3.90B 38.86% | 2.79B 28.53% | 4.57B 64.08% | 3.93B 14.14% | 3.95B 0.45% | 1.97B 50.17% | 3.68B 87.12% | 2.36B 35.81% | 2.13B 9.67% | 2.25B 5.32% | 3.19B 42.07% | 2.37B 25.61% | 2.55B 7.59% | -643.36M 125.19% | 2.24B - | ||
interest expense | 2.09B - | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | 3.11B - | 2.34B - | 2.24B 4.25% | 401.02M 82.12% | 2.21B 451.75% | ||||||||||||||||||||||||||||||||||||||||
operating income | 3.11B - | 2.37B - | 1.90B 20.02% | 401.02M 78.84% | 2.21B 451.75% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | -26.54M - | ||||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -4.07M - | 27.13M 766.61% | 2.29B 8,358.69% | 2.59B 12.96% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 2.37B - | 1.92B 18.73% | 2.29B 19.36% | 2.59B 12.96% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 26.54M - | 113.22M 326.66% | 105.09M 7.18% | 189.28M 80.10% | |||||||||||||||||||||||||||||||||||||||||
net income | 647.02M - | 711.17M 9.92% | 653.33M 8.13% | 1.17B 78.73% | 1.32B 12.80% | 2.66B 102.16% | 4.65B 74.69% | 1.52B 67.35% | 2.08B 36.64% | 1.01B 51.38% | 1.23B 22.19% | 1.74B 40.86% | 1.42B 17.95% | 1.37B 3.54% | 1.18B 14.32% | 1.62B 37.47% | 1.61B 0.27% | 1.09B 32.38% | 714.81M 34.53% | 1.27B 76.98% | 1.35B 6.97% | 2.13B 57.18% | 1.38B 35.32% | 1.32B 3.99% | 2.46B 86.15% | 1.80B 26.89% | 2.54B 41.10% | 2.94B 15.81% | 2.22B 24.40% | 2.61B 17.66% | 3.13B 19.91% | 2.76B 12.03% | 3.14B 14.08% | 1.49B 52.62% | 2.80B 87.89% | 1.99B 28.81% | 1.79B 10.06% | 2.26B 26.12% | 2.47B 9.17% | 1.67B 32.13% | 2.34B 39.68% | 2.16B 7.77% | 2.59B 20.08% | 2.40B 7.28% | |
weighted average shs out | 5.62B - | 5.62B 0.03% | 5.62B 0.00% | 6.75B 20.15% | 7.00B 3.75% | 7.00B 0.03% | 7.00B 0.00% | 7.00B 0.00% | 7.00B 0% | 7.16B 2.19% | 7.00B 2.13% | 6.98B 0.34% | 7.00B 0.33% | 8.08B 15.33% | 7.89B 2.29% | 9.29B 17.79% | 9.29B 0% | 9.90B 6.48% | 9.90B 0% | 9.53B 3.68% | 9.53B 0% | 8.84B 7.24% | 8.90B 0.69% | 9.43B 5.96% | 9.37B 0.71% | 8.99B 4.05% | 9.03B 0.47% | 8.90B 1.43% | 8.90B 0% | 9.33B 4.83% | 9.33B 0% | 9.33B 0% | 9.93B 6.42% | 9.94B 0.14% | 9.93B 0.14% | 9.93B 0% | 9.39B 5.48% | 9.42B 0.32% | 9.42B 0% | 10.44B 10.87% | 9.30B 10.89% | 8.70B 6.51% | 8.70B 0.00% | 8.70B 0% | |
weighted average shs out dil | 5.62B - | 5.62B 0.03% | 5.62B 0.00% | 6.75B 20.15% | 7.00B 3.75% | 7.00B 0.03% | 7.00B 0.00% | 7.00B 0.00% | 7.00B 0% | 7.16B 2.19% | 7.00B 2.13% | 6.98B 0.34% | 7.00B 0.33% | 8.08B 15.33% | 7.89B 2.29% | 9.29B 17.79% | 9.29B 0% | 9.90B 6.48% | 9.90B 0% | 9.53B 3.68% | 9.53B 0% | 8.84B 7.24% | 8.90B 0.69% | 9.43B 5.96% | 9.37B 0.71% | 8.99B 4.05% | 9.03B 0.47% | 8.90B 1.43% | 8.90B 0% | 9.33B 4.83% | 9.33B 0% | 9.33B 0% | 9.93B 6.42% | 9.94B 0.14% | 9.93B 0.14% | 9.93B 0% | 9.39B 5.48% | 9.42B 0.32% | 9.42B 0% | 10.44B 10.87% | 9.30B 10.89% | 8.70B 6.51% | 8.70B 0.00% | 8.70B 0% | |
eps | 0.12 - | 0.13 8.33% | 0.12 7.69% | 0.17 41.67% | 0.19 11.76% | 0.38 100% | 0.66 73.68% | 0.22 66.67% | 0.30 36.36% | 0.14 53.33% | 0.18 28.57% | 0.25 38.89% | 0.20 20.00% | 0.17 15% | 0.15 11.76% | 0.17 13.33% | 0.17 0% | 0.11 35.29% | 0.07 34.36% | 0.13 80.06% | 0.14 7.69% | 0.24 71.43% | 0.15 37.50% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.28 40.00% | 0.33 17.86% | 0.25 24.24% | 0.28 12.00% | 0.34 21.43% | 0.30 11.76% | 0.32 6.67% | 0.15 53.13% | 0.28 86.67% | 0.20 28.57% | 0.19 5.00% | 0.24 26.32% | 0.26 8.33% | 0.19 26.92% | 0.25 31.58% | 0.25 0% | 0.30 20.00% | 0.28 6.67% | |
epsdiluted | 0.12 - | 0.13 8.33% | 0.12 7.69% | 0.17 41.67% | 0.19 11.76% | 0.38 100% | 0.66 73.68% | 0.22 66.67% | 0.30 36.36% | 0.14 53.33% | 0.18 28.57% | 0.25 38.89% | 0.20 20.00% | 0.17 15% | 0.15 11.76% | 0.17 13.33% | 0.17 0% | 0.11 35.29% | 0.07 34.36% | 0.13 80.06% | 0.14 7.69% | 0.24 71.43% | 0.15 37.50% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.28 40.00% | 0.33 17.86% | 0.25 24.24% | 0.28 12.00% | 0.34 21.43% | 0.30 11.76% | 0.32 6.67% | 0.15 53.13% | 0.28 86.67% | 0.20 28.57% | 0.19 5.00% | 0.24 26.32% | 0.26 8.33% | 0.19 26.92% | 0.25 31.58% | 0.25 0% | 0.30 20.00% | 0.28 6.67% |
All numbers in (except ratios and percentages)