COM:COCA-COLAFEMSA
Coca-Cola FEMSA
- Stock
Last Close
77.92
22/11 21:00
Market Cap
4.48B
Beta: -
Volume Today
157.91K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Dec '19 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 5.14B - | 3.86B 24.83% | 2.46B 36.24% | 3.19B 29.44% | 3.16B 1.02% | 3.32B 5.09% | 3.42B 3.10% | 5.81B 69.88% | 2.89B 50.18% | 4.63B 59.88% | 4.37B 5.46% | 13.90B 217.86% | 3.92B 71.83% | 4.93B 25.80% | 5.38B 9.21% | 5.39B 0.22% | 5.01B 7.16% | 5.61B 12.02% | |
depreciation and amortization | 2.69B - | 3.09B 14.59% | 2.53B 17.90% | -8.32B 428.09% | 2.91B 134.97% | 2.76B 5.14% | 2.84B 3.06% | 2.87B 0.91% | 2.98B 3.99% | 2.95B 0.98% | 3.29B 11.40% | 2.49B 24.29% | 2.80B 12.25% | 2.50B 10.54% | 3.37B 34.67% | 3.47B 3.11% | 3.33B 4.26% | 4.18B 25.52% | |
deferred income tax | -174.51M - | 995.67M 670.54% | -383.81M 138.55% | -437.34M 13.95% | -8.88M 97.97% | -494.98M 5,476.66% | 1.63B 428.84% | -1.12B 169.04% | -531.84M 52.68% | -318.57M 40.10% | -697.54M 118.96% | 2.49B 456.75% | -880.11M 135.37% | 205.12M 123.31% | |||||
stock based compensation | 276M - | -8.80B - | 326M 103.70% | -5.31B 1,728.62% | -4.22B 20.49% | -4.14B 1.94% | -9.93B 140.00% | ||||||||||||
change in working capital | -1.68B - | -2.65B 57.98% | 16.58B 724.84% | -12.25B 173.87% | 1.51B 112.32% | 2.80B 85.18% | -464.44M 116.61% | -5.12B 1,001.92% | 784.74M 115.33% | 3.36B 328.43% | -5.07B 250.68% | 416.04M 108.21% | -457.00M 209.85% | 343.33M 175.13% | 4.06B 1,082.43% | -2.06B 150.83% | -322.91M 84.35% | 2.29B 808.75% | |
accounts receivables | -4.37B - | -4.57B 4.69% | 23.32M 100.51% | 8.92B 38,148.70% | 4.42B 50.41% | 801.72M 81.87% | -495.28M 161.78% | -6.77B 1,266.90% | 1.24B 118.28% | -1.16B 193.40% | -2.49B 115.73% | -1.01B 59.55% | 1.59B 257.48% | 802.37M 49.48% | -393.68M 149.06% | -4.27B 985.72% | 14.23M 100.33% | -196.90M 1,484.06% | |
inventory | 219M - | -965M 540.64% | 746M - | -549.50M 173.66% | -1.40B 155.38% | -2.20B 57.03% | 1.89B 185.97% | -801.06M 142.28% | -1.30B 62.32% | 954.12M 173.38% | 968.21M 1.48% | -2.30B 337.46% | 1.59B 169.29% | 446.12M 72.00% | -519.07M 216.35% | -546.87M 5.36% | -108.88M 80.09% | ||
accounts payables | 2.43B - | 2.80B 15.04% | -5.23B - | -827.17M 84.20% | 4.48B 641.03% | 1.55B 65.41% | -747.98M 148.32% | 836.03M 211.77% | 3.25B 289.21% | -682.23M 120.97% | 1.35B 298.36% | 996.65M 26.35% | -1.61B 261.70% | 2.55B 258.15% | 1.81B 29.03% | 604.66M 66.57% | 1.81B 200.15% | ||
other working capital | 35M - | 84M 140% | 16.56B 19,614.37% | -16.68B 200.72% | -1.54B 90.79% | -1.08B 29.82% | 686.62M 163.68% | 505.80M 26.33% | -487.67M 196.41% | 2.56B 625.79% | -2.84B 210.93% | -897M 68.47% | -742.68M 17.20% | -440.56M 40.68% | 1.46B 431.06% | 921.19M 36.84% | -394.92M 142.87% | 779.54M 297.39% | |
other non cash items | 3.84B - | 1.61B 58.03% | -21.58B 1,440.43% | -1.05B 95.14% | 1.69B 260.99% | 1.53B 9.58% | 8.10B 430.35% | 14.52B 79.31% | 6.05B 58.34% | 3.97B 34.31% | 10.08B 153.73% | -5.09B 150.46% | 8.29B 262.86% | 6.17B 25.58% | 5.66B 8.21% | 9.57B 69.14% | 8.61B 10.07% | 5.50B 36.09% | |
net cash provided by operating activities | 9.99B - | 5.91B 40.87% | -18.43B - | 6.32B 134.28% | 9.75B 54.33% | 6.67B 31.53% | 6.28B 5.89% | 8.01B 27.48% | 9.31B 16.27% | 5.51B 40.87% | 10.93B 98.46% | 8.70B 20.37% | 9.40B 8.02% | 13.63B 45.06% | 8.93B 34.49% | 9.16B 2.54% | 10.94B 19.43% | ||
investments in property plant and equipment | -4.23B - | -4.84B 14.41% | -2.40B 50.34% | 11.46B 577.40% | -1.46B 112.74% | -2.84B 94.44% | -3.89B 37.11% | -1.80B 53.84% | -3.60B 100.53% | -3.30B 8.52% | -4.12B 25.12% | -6.71B 62.72% | -3.71B 44.73% | -2.90B 21.81% | -5.34B 84.23% | -8.68B 62.42% | -3.81B 56.15% | -5.71B 50.19% | |
acquisitions net | 7.65B - | -7.65B - | 25.13M 100.33% | 669.60M 2,564.10% | 104.92M 84.33% | -540.65M 615.29% | 80.31M 114.85% | 72.29M 9.98% | 108.46M 50.03% | -235.29M 316.94% | 42.71M 118.15% | 63.91M 49.63% | 54.55M 14.65% | 17.21M 68.46% | 30.12M 75.06% | 68.21M 126.46% | |||
purchases of investments | -184M - | -252M 36.96% | 436M - | -1.62B - | -248.37M 84.71% | -247.48M 0.36% | -558M 125.47% | -229.57M 58.86% | -374.93M 63.32% | -330.15M 11.94% | -267.38M 19.01% | -113.17M 57.67% | -162.89M 43.94% | ||||||
sales maturities of investments | -414M - | -1.53B - | 16.91M - | 4.57M 73.01% | -20.48M 548.54% | 265.14M - | -1 - | ||||||||||||
other investing activites | 575M - | 346M 39.83% | 4.40B 1,172.32% | -15.29B 447.40% | -125.03M 99.18% | -101.59M 18.75% | -84.94M 16.39% | -454.43M 434.98% | -419.25M 7.74% | 135.54M 132.33% | -511.24M 477.19% | -284.76M 44.30% | -363.83M 27.77% | -444.31M 22.12% | -593.37M 33.55% | -201.30M 66.08% | 228.37M 213.45% | -820.41M 459.25% | |
net cash used for investing activites | 3.40B - | -4.74B 239.51% | 2.00B 142.19% | -12.58B 728.59% | -1.56B 87.60% | -2.25B 44.50% | -3.87B 71.60% | -2.81B 27.30% | -5.57B 97.95% | -3.34B 40.06% | -4.77B 43.09% | -7.52B 57.58% | -4.26B 43.38% | -3.66B 14.19% | -6.21B 69.93% | -9.13B 46.97% | -3.66B 59.91% | -6.86B 87.40% | |
debt repayment | -11.65B - | -4.92B 57.74% | -12.35B 150.90% | -4.22B 65.84% | -333.53M 92.09% | -2.24B 572.07% | -305.22M 86.38% | -117.69M 61.44% | -206.56M 75.51% | -1.88B 810.89% | -6.64B 252.92% | -149.65M 97.75% | -517.25M 245.64% | -7.49B 1,348.08% | -355.80M 95.25% | -113.27M 68.16% | -221.27M 95.34% | -511.28M 131.07% | |
common stock issued | |||||||||||||||||||
common stock repurchased | |||||||||||||||||||
dividends paid | -3.51B - | -3.72B 5.96% | -2.41B - | -1K 100.00% | -5.29B 529,495,100% | -60.52M 98.86% | -5.23B 8,545.80% | -809K 99.98% | -5.73B 708,751.79% | -28.15M 99.51% | -5.70B 20,145.92% | -6.10B - | -158K 100.00% | -6.18B 3,908,715.19% | -3.19B - | ||||
other financing activites | 602M - | -1.66B 375.08% | 23.60B 1,525.31% | 44.38B 88.04% | 177.14M 99.60% | -658.88M 471.95% | -217.12M 67.05% | -602.14M 177.33% | -104.88M 82.58% | -646.41M 516.36% | -426.69M 33.99% | 4.35B 1,119.43% | -605.54M 113.92% | -543.17M 10.30% | -730.49M 34.49% | 868.31M 218.87% | -643.62M 174.12% | 579.12M 189.98% | |
net cash used provided by financing activities | -14.55B - | -10.30B 29.25% | 11.25B 209.30% | 37.75B 235.48% | -311.30M 100.82% | -8.35B 2,582.46% | -736.27M 91.18% | -6.22B 744.65% | -478.10M 92.31% | -8.43B 1,662.96% | -7.10B 15.82% | -1.50B 78.87% | -1.12B 25.11% | -14.13B 1,158.73% | -1.09B 92.31% | -5.19B 378.24% | -1.05B 79.76% | -2.30B 119.15% | |
effect of forex changes on cash | 500M - | -607M 221.40% | -90M - | 482M 635.56% | -783.88M 262.63% | 1.23B 257.18% | -90.24M 107.32% | 232.82M 358.00% | -1.42B 708.44% | -1.98M 99.86% | -832.26M 41,890.97% | -2.45B 194.07% | -1.81B 26.13% | 1.26B 169.72% | -2.32B 284.40% | ||||
net change in cash | 5.25B - | -9.74B 285.43% | 13.25B 236.10% | 6.66B 49.74% | 5.07B 23.89% | -1.50B 129.55% | 3.44B 329.55% | -2.60B 175.62% | 2.16B 183.16% | -3.82B 276.67% | -6.26B 63.76% | 1.07B 117.12% | 865.14M 19.23% | -10.11B 1,268.65% | 7.50B 174.21% | -7.72B 202.86% | 4.00B 151.80% | 3.22B 19.49% | |
cash at beginning of period | 18.48B - | 30.23B 63.63% | 43.50B - | 48.42B 11.33% | 46.79B 3.39% | 50.09B 7.06% | 47.49B 5.19% | 49.65B 4.55% | 45.83B 7.70% | 39.21B 14.45% | 40.52B 3.35% | 41.39B 2.14% | 31.27B 24.43% | 38.78B 23.99% | 31.36B 19.12% | 35.36B 12.75% | |||
cash at end of period | 23.73B - | 20.49B 13.64% | 13.25B 35.31% | 6.66B 49.74% | 48.57B 629.09% | 46.93B 3.38% | 50.23B 7.03% | 47.49B 5.45% | 49.65B 4.55% | 45.83B 7.70% | 39.57B 13.66% | 40.28B 1.78% | 41.39B 2.75% | 31.27B 24.43% | 38.78B 23.99% | 31.06B 19.90% | 35.36B 13.85% | 38.58B 9.10% | |
operating cash flow | 9.99B - | 5.91B 40.87% | -18.43B - | 6.32B 134.28% | 9.75B 54.33% | 6.67B 31.53% | 6.28B 5.89% | 8.01B 27.48% | 9.31B 16.27% | 5.51B 40.87% | 10.93B 98.46% | 8.70B 20.37% | 9.40B 8.02% | 13.63B 45.06% | 8.93B 34.49% | 9.16B 2.54% | 10.94B 19.43% | ||
capital expenditure | -4.23B - | -4.84B 14.41% | -2.40B 50.34% | 11.46B 577.40% | -1.46B 112.74% | -2.84B 94.44% | -3.89B 37.11% | -1.80B 53.84% | -3.60B 100.53% | -3.30B 8.52% | -4.12B 25.12% | -6.71B 62.72% | -3.71B 44.73% | -2.90B 21.81% | -5.34B 84.23% | -8.68B 62.42% | -3.81B 56.15% | -5.71B 50.19% | |
free cash flow | 5.76B - | 1.07B 81.43% | -2.40B 324.43% | -6.96B 189.89% | 4.86B 169.77% | 6.91B 42.27% | 2.78B 59.74% | 4.48B 61.21% | 4.40B 1.79% | 6.01B 36.55% | 1.38B 77.04% | 4.22B 205.19% | 4.99B 18.40% | 6.50B 30.19% | 8.29B 27.57% | 251.83M 96.96% | 5.35B 2,025.36% | 5.22B 2.43% |
All numbers in USD (except ratios and percentages)