COM:COLRUYTGROUP
Colruyt Group
- Stock
Last Close
44.02
25/11 09:18
Market Cap
5.67B
Beta: -
Volume Today
6.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.05B - | 1.05B 0% | 1.06B 1.08% | 1.06B 0% | 1.06B 0.41% | 1.06B 0% | 1.13B 6.31% | 1.13B 0% | 1.12B 0.51% | 1.12B 0% | 1.08B 4.17% | 1.08B 0% | 1.06B 1.59% | 1.06B 0% | 1.08B 2.39% | 1.08B 0% | 1.07B 0.94% | 1.09B 1.65% | 1.14B 4.10% | 1.14B 0% | 1.10B 3.13% | 1.12B 1.74% | 1.17B 4.11% | 1.17B 0% | 1.21B 3.56% | 1.21B 0% | 1.29B 6.72% | 1.29B 0% | 1.29B 0.23% | 1.29B 0% | 1.26B 2.18% | 1.26B 0% | 1.25B 0.46% | 1.28B 2.47% | 1.30B 1.20% | 1.26B 3.12% | 1.27B 0.71% | 1.28B 1.28% | 1.32B 2.52% | 1.41B 6.85% | |
accumulated other comprehensive income loss | 6.70M - | -10.80M 261.19% | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 602.60M - | 602.60M 0% | 317.10M 47.38% | 317.10M 0% | 309.20M 2.49% | 309.20M 0% | 434.30M 40.46% | 434.30M 0% | 432.60M 0.39% | 432.60M 0% | 475M 9.80% | 475M 0% | 523.70M 10.25% | 523.70M 0% | 477.20M 8.88% | 477.20M 0% | 212.10M 55.55% | 212.10M 0% | 210.10M 0.94% | 210.10M 0% | 163.20M 22.32% | 163.20M 0% | 276M 69.12% | 276M 0% | 263.80M 4.42% | 263.80M 0% | 247.70M 6.10% | 247.70M 0% | 284.50M 14.86% | 284.50M 0% | 282M 0.88% | 282M 0% | 176.20M 37.52% | 176.20M 0% | 382.20M 116.91% | 282M 26.22% | 358.60M 27.16% | 176.20M 50.86% | 848.60M 381.61% | 774.60M 8.72% | |
cash and short term investments | 628M - | 627.90M 0.02% | 342.30M 45.48% | 342.30M 0% | 332.80M 2.78% | 332.70M 0.03% | 458.60M 37.84% | 458.60M 0% | 458.10M 0.11% | 458.10M 0% | 501.10M 9.39% | 501.10M 0% | 548.20M 9.40% | 548.20M 0% | 502.60M 8.32% | 502.60M 0% | 241.80M 51.89% | 241.80M 0% | 239.30M 1.03% | 239.30M 0% | 194.20M 18.85% | 194.20M 0% | 308.10M 58.65% | 308.10M 0% | 291.40M 5.42% | 291.40M 0% | 278M 4.60% | 278M 0% | 317.60M 14.24% | 317.60M 0% | 421.50M 32.71% | 421.50M 0% | 304.20M 27.83% | 304.20M 0% | 414.40M 36.23% | 421.50M 1.71% | 389.90M 7.50% | 304.20M 21.98% | 883.20M 190.34% | 1.00B 13.32% | |
common stock | 260.60M - | 260.60M 0% | 260.60M 0% | 260.60M 0% | 274.60M 5.37% | 274.60M 0% | 274.60M 0% | 274.60M 0% | 291.70M 6.23% | 291.70M 0% | 291.70M 0% | 291.70M 0% | 305.80M 4.83% | 305.80M - | 305.80M 0% | 315.90M 3.30% | 315.90M 0% | 315.90M 0% | 315.90M 0% | 331.20M 4.84% | 331.20M 0% | 331.20M 0% | 331.20M 0% | 347.10M 4.80% | 347.10M 0% | 347.10M 0% | 347.10M 0% | 357.40M 2.97% | 357.40M 0% | 357.40M 0% | 357.40M 0% | 364.70M 2.04% | 364.70M 0% | 364.80M 0.03% | 357.40M 2.03% | 370.20M 3.58% | 364.70M 1.49% | 370.20M 1.51% | 379M 2.38% | ||
deferred revenue | 536.80M - | 118.30M - | 603.40M - | 131.60M - | 648.10M - | 313.10M - | 626.50M - | 128.60M - | 557M - | 65.60M - | 548.60M - | 18M - | 612.10M - | 32.20M - | 84.20M - | -175.20M - | 636.70M - | 18.20M - | 33.40M - | 33.70M 0.90% | |||||||||||||||||||||
deferred revenue non current | 74.30M - | 86.70M - | 96.10M - | 160.30M - | 169.40M - | 157.90M - | 160.40M - | 663.20M - | 122.60M - | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 59.40M - | 62.10M - | 65.70M - | 65.30M - | 65.90M - | 60.40M - | 57.30M - | 55.80M - | 59M - | 50.80M - | 51.20M - | 49.50M - | 54.40M - | 57.80M - | 66M - | 78.50M - | 91.60M - | 78.50M - | 91.60M - | 96M 4.80% | 92.60M 3.54% | ||||||||||||||||||||
goodwill | 89.30M - | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 64.30M 28.00% | 64.30M 0% | 57.40M 10.73% | 57.40M 0% | 57M 0.70% | 57M 0% | 58.10M 1.93% | 58.10M 0% | 55.40M 4.65% | 55.40M 0% | 55.40M 0% | 55.40M 0% | 60.70M 9.57% | 60.70M 0% | 60.70M 0% | 60.70M 0% | 127.90M 110.71% | 127.90M 0% | 124.90M 2.35% | 124.90M 0% | 151.20M 21.06% | 151.20M 0% | 157.60M 4.23% | 157.60M 0% | 166.10M 5.39% | 151.20M 8.97% | 374.50M 147.69% | 157.60M 57.92% | 399.90M 153.74% | 415.30M 3.85% | |
goodwill and intangible assets | 142.20M - | 142.20M 0% | 143.70M 1.05% | 143.70M 0% | 148.80M 3.55% | 148.80M 0% | 150.80M 1.34% | 150.80M 0% | 154.60M 2.52% | 154.60M 0% | 128.80M 16.69% | 128.80M 0% | 137.20M 6.52% | 137.20M 0% | 157M 14.43% | 157M 0% | 181.70M 15.73% | 181.70M 0% | 184M 1.27% | 184M 0% | 206.50M 12.23% | 206.50M 0% | 231.90M 12.30% | 231.90M 0% | 264M 13.84% | 264M 0% | 372.20M 40.98% | 372.20M 0% | 402M 8.01% | 402M 0% | 455.60M 13.33% | 455.60M 0% | 487M 6.89% | 487M 0% | 510.70M 4.87% | 455.60M 10.79% | 714.50M 56.83% | 487M 31.84% | 1.16B 137.97% | 415.30M 64.16% | |
intangible assets | 52.90M - | 52.90M 0% | 54.40M 2.84% | 54.40M 0% | 59.50M 9.38% | 59.50M 0% | 61.50M 3.36% | 61.50M 0% | 65.30M 6.18% | 65.30M 0% | 64.50M 1.23% | 64.50M 0% | 79.80M 23.72% | 79.80M 0% | 100M 25.31% | 100M 0% | 123.60M 23.60% | 123.60M 0% | 128.60M 4.05% | 128.60M 0% | 151.10M 17.50% | 151.10M 0% | 171.20M 13.30% | 171.20M 0% | 203.30M 18.75% | 203.30M 0% | 244.30M 20.17% | 244.30M 0% | 277.10M 13.43% | 277.10M 0% | 304.40M 9.85% | 304.40M 0% | 329.40M 8.21% | 329.40M 0% | 344.60M 4.61% | 304.40M 11.67% | 340M 11.70% | 329.40M 3.12% | 759M 130.42% | ||
inventory | 574.70M - | 563.10M 2.02% | 602.40M 6.98% | 602.40M 0% | 602.70M 0.05% | 602.70M 0% | 640.10M 6.21% | 640.10M 0% | 640.70M 0.09% | 640.70M 0% | 615M 4.01% | 615M 0% | 600.30M 2.39% | 600.30M 0% | 589.80M 1.75% | 589.80M 0% | 592.50M 0.46% | 592.50M 0% | 606M 2.28% | 606M 0% | 630.70M 4.08% | 630.70M 0% | 639.80M 1.44% | 639.80M 0% | 629.40M 1.63% | 629.40M 0% | 752.30M 19.53% | 752.30M 0% | 737.90M 1.91% | 737.90M 0% | 737.60M 0.04% | 737.60M 0% | 815.60M 10.57% | 815.60M 0% | 860.50M 5.51% | 737.60M 14.28% | 826.50M 12.05% | 815.60M 1.32% | 758M 7.06% | 757.80M 0.03% | |
long term debt | 11.30M - | 28.40M 151.33% | 36.10M 27.11% | 36.10M 0% | 11.40M 68.42% | 33.10M 190.35% | 30.30M 8.46% | 30.30M 0% | 10.20M 66.34% | 28.50M 179.41% | 25.40M 10.88% | 25.40M 0% | 1.80M 92.91% | 14M - | 14M 0% | 2M 85.71% | 13M 550% | 8.20M 36.92% | 8.20M 0.00% | 2M 75.61% | 5.50M 175% | 16.50M 200% | 140.50M 751.52% | 5.60M 96.01% | 140M 2,400% | 235.60M 68.29% | 235.60M 0% | 31.90M 86.46% | 233.50M 631.97% | 519.80M 122.61% | 519.80M 0.00% | 385.80M 25.78% | 618.90M 60.42% | 617.10M 0.29% | 519.80M 15.77% | 607.70M 16.91% | 618.90M 1.84% | 854.50M 38.07% | 812.60M 4.90% | ||
long term investments | 160.10M - | 134.80M 15.80% | 184M 36.50% | 158.80M 13.70% | 183.60M 15.62% | 160.10M 12.80% | 189.10M 18.11% | 164.80M 12.85% | 213.50M 29.55% | 188M 11.94% | 223.10M 18.67% | 197M 11.70% | 222.80M 13.10% | 198.30M 11.00% | 246M 24.05% | 220.60M 10.33% | 302.40M 37.08% | 272.70M 9.82% | 283.10M 3.81% | 253.90M 10.31% | 263.10M 3.62% | 232.10M 11.78% | 248.10M 6.89% | 216M 12.94% | 312.90M 44.86% | 285.30M 8.82% | 409.50M 43.53% | 379.20M 7.40% | 432M 13.92% | 398.90M 7.66% | 431.40M 8.15% | 431.40M 0% | 479M 11.03% | 479M 0% | 602.30M 25.74% | 291.90M 51.54% | 553.40M 89.59% | 351M 36.57% | 678.30M 93.25% | 335.10M 50.60% | |
net debt | -602.60M - | -570.50M 5.33% | -317.10M 44.42% | -278M 12.33% | -309.20M 11.22% | -271M 12.35% | -434.30M 60.26% | -398.30M 8.29% | -432.60M 8.61% | -399.40M 7.67% | -475M 18.93% | -444.30M 6.46% | -523.70M 17.87% | -495.90M 5.31% | -477.20M 3.77% | -450.70M 5.55% | -212.10M 52.94% | -70.50M 66.76% | -210.10M 198.01% | -193.80M 7.76% | -163.20M 15.79% | -116.70M 28.49% | -276M 136.50% | -107.90M 60.91% | -263.80M 144.49% | -95.30M 63.87% | -247.70M 159.92% | 56.60M 122.85% | -284.50M 602.65% | 180.70M 163.51% | -282M 256.06% | 413M 246.45% | -176.20M 142.66% | 792.70M 549.89% | -382.20M 148.21% | 413M 208.06% | -358.60M 186.83% | 792.70M 321.05% | 242.10M 69.46% | 249.90M 3.22% | |
net receivables | 588.60M - | 577M - | 543M - | 548M - | 602M - | 548M - | 602M - | 644M 6.98% | 686M 6.52% | ||||||||||||||||||||||||||||||||
other assets | 29.90M - | 35.40M - | 45.10M - | 47.70M - | 51.80M - | 65.70M - | 57.40M - | 491.90M 756.97% | 63.40M 87.11% | 65.70M - | 53.20M - | 64.60M - | 84.40M - | 52.90M - | 71M - | 54.70M - | 58.20M - | 63.50M - | 62M - | 56.50M - | |||||||||||||||||||||
other current assets | 550.90M - | 585.20M - | 545.60M - | 551.80M - | 535.40M - | 767.80M - | 599.80M - | 538.20M - | 588.80M - | 100K - | 606.40M - | 622.40M - | 669.20M - | 674.50M - | 122.40M - | -100K - | 670.40M - | -100K - | 76.20M 76,300% | 12.50M 83.60% | |||||||||||||||||||||
other current liabilities | 550.90M - | 5.50M 99.00% | 724.70M 13,076.36% | 603.40M 16.74% | 612.20M 1.46% | 3.70M 99.40% | 753.10M 20,254.05% | 615.80M 18.23% | 657.10M 6.71% | 4.30M 99.35% | 935.50M 21,655.81% | 617.10M 34.04% | 641.10M 3.89% | 3M 99.53% | 793.50M 26,350% | 652.40M 17.78% | 705M 8.06% | 1.70M 99.76% | 741M 43,488.24% | 667.30M 9.95% | 610.60M 8.50% | 1.80M 99.71% | 746.80M 41,388.89% | 701.20M 6.11% | 645M 8.01% | 4.40M 99.32% | 893.70M 20,211.36% | 792.80M 11.29% | 905.40M 14.20% | 589.50M 34.89% | 1.00B 70.40% | 829.30M 17.44% | 1.03B 24.67% | 16.30M 98.42% | 1.57B 9,519.63% | 811.10M 48.27% | 1.31B 61.04% | 653M 50.01% | 852.00M 30.47% | 728.40M 14.51% | |
other liabilities | 146M - | 142.50M - | 174.60M - | 147.40M - | 180.70M - | 238.60M - | 252.20M - | 226.90M - | 231M - | 212.00M - | 225.10M - | 391.40M - | 346.30M - | 271.90M - | 444.30M - | 221.90M - | 479.10M - | 144.90M - | 455.90M - | ||||||||||||||||||||||
other non current assets | -1.95B - | 51.90M 102.66% | -2.08B 4,103.66% | 56.30M 102.71% | -2.14B 3,892.36% | 65.40M 103.06% | -2.20B 3,467.43% | 68.50M 103.11% | -2.33B 3,506.13% | 72.60M 103.11% | -2.34B 3,323.69% | 59.10M 102.53% | -2.40B 4,155.84% | 59.30M 102.47% | -2.49B 4,292.24% | 63.20M 102.54% | -2.62B 4,239.08% | 67.20M 102.57% | -2.64B 4,025.45% | 67.10M 102.54% | -2.67B 4,077.20% | 74.90M 102.81% | -2.84B 3,896.53% | 83.30M 102.93% | -2.97B 3,663.63% | 60.40M 102.03% | -3.29B 5,546.03% | 64.90M 101.97% | -3.41B 5,355.16% | 75.50M 102.21% | -3.54B 4,794.97% | 43.40M 101.22% | -3.71B 8,650.69% | 46M 101.24% | -3.92B 8,619.78% | 182.90M 104.67% | -4.09B 2,335.48% | 174M 104.26% | -399.90M 329.83% | 396.20M 199.07% | |
other non current liabilities | -11.30M - | 100K 100.88% | -36.10M 36,200% | 80.40M 322.71% | -11.40M 114.18% | 500K 104.39% | -30.30M 6,160% | 82.10M 370.96% | -10.20M 112.42% | 400K 103.92% | -25.40M 6,450% | 178.20M 801.57% | -1.80M 101.01% | 196.70M 11,027.78% | -14M 107.12% | 171.10M 1,322.14% | -2M 101.17% | 700K 135% | -8.20M 1,271.43% | 161.20M 2,065.85% | -2M 101.24% | 1M 150% | -16.50M 1,750% | 217.90M 1,420.61% | -5.60M 102.57% | -400K 92.86% | -235.60M 58,800% | 214.10M 190.87% | -31.90M 114.90% | 16.30M 151.10% | -519.80M 3,288.96% | 143.40M 127.59% | -385.80M 369.04% | 31.80M 108.24% | -617.10M 2,040.57% | 143.40M 123.24% | -607.70M 523.78% | 154.40M 125.41% | 91M 41.06% | 112.30M 23.41% | |
othertotal stockholders equity | -2.27B - | -2.00B - | -2.18B - | -2.21B - | -2.13B - | -2.15B - | -2.38B - | 305.80M 112.87% | -2.38B 878.45% | -2.59B - | -2.62B - | -2.51B - | -2.29B - | -2.53B - | 2.01B 179.34% | -2.59B 228.92% | 2.02B 177.91% | -2.65B 231.53% | 2.17B 181.60% | -2.62B 220.98% | -2.62B 0% | -2.63B 0.34% | -2.63B 0% | -2.56B 2.69% | -196.10M 92.33% | -2.68B 1,265.02% | -166.70M 93.77% | -279.20M 67.49% | -83M 70.27% | ||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.65B - | 1.65B 0% | 1.75B 6.22% | 1.75B 0% | 1.80B 3.00% | 1.80B 0% | 1.86B 3.31% | 1.86B 0% | 1.97B 5.51% | 1.97B 0% | 1.99B 1.19% | 1.99B 0% | 2.04B 2.44% | 2.04B 0% | 2.08B 2.26% | 2.08B 0% | 2.13B 2.34% | 2.13B 0% | 2.17B 1.83% | 2.17B 0% | 2.20B 1.30% | 2.20B 0% | 2.36B 7.48% | 2.36B 0% | 2.39B 1.18% | 2.39B 0% | 2.51B 4.85% | 2.51B 0% | 2.58B 2.75% | 2.58B 0% | 2.66B 3.15% | 2.66B 0% | 2.75B 3.28% | 2.75B 0% | 2.81B 2.23% | 2.66B 5.29% | 2.82B 6.14% | 2.75B 2.69% | 2.87B 4.45% | 2.95B 2.93% | |
retained earnings | 2.00B - | 1.70B 14.98% | 1.74B 1.88% | 1.42B 18.25% | 1.90B 33.89% | 1.52B 19.83% | 1.93B 26.77% | 1.56B 19.09% | 1.84B 17.76% | 1.75B 4.78% | 1.86B 6.31% | 1.72B 7.76% | 2.07B 20.49% | 1.83B 11.61% | 2.07B 13.36% | 1.81B 12.68% | 2.27B 25.26% | 1.72B 24.20% | 2.30B 33.94% | 1.71B 25.93% | 2.18B 27.87% | 1.87B 14.15% | 1.95B 4.30% | 1.83B 6.43% | 2.18B 19.51% | 2.24B - | 2.30B - | 2.26B - | 2.26B 0% | 2.26B 0.07% | 2.26B 0% | 2.19B 3.13% | 2.26B 3.16% | 2.31B 1.94% | 2.26B 1.84% | 3.11B 37.42% | 2.89B 7.16% | ||||
short term debt | 3.70M - | 3M - | 5.10M - | 5.70M - | 4.70M - | 5.30M - | 11.60M - | 12.50M - | 128.60M - | 8.10M - | 41M - | 27.60M - | 28.50M - | 68.70M - | 231.70M - | 175.20M - | 350M - | 175.20M - | 350M - | 236.20M 32.51% | 211.90M 10.29% | ||||||||||||||||||||
short term investments | 25.40M - | 25.30M 0.39% | 25.20M 0.40% | 25.20M 0% | 23.60M 6.35% | 23.50M 0.42% | 24.30M 3.40% | 24.30M 0% | 25.50M 4.94% | 25.50M 0% | 26.10M 2.35% | 26.10M 0% | 1.60M 93.87% | 24.50M 1,431.25% | 25.40M 3.67% | 25.40M 0% | 3.60M 85.83% | 29.70M 725% | 29.20M 1.68% | 29.20M 0% | 4.50M 84.59% | 31M 588.89% | 32.10M 3.55% | 32.10M 0% | 4.30M 86.60% | 27.60M 541.86% | 30.30M 9.78% | 30.30M 0% | 6.10M 79.87% | 33.10M 442.62% | 139.50M 321.45% | 139.50M 0% | 7.80M 94.41% | 128M 1,541.03% | 32.20M 74.84% | 139.50M 333.23% | 4.50M 96.77% | 128M 2,744.44% | 34.60M 72.97% | 226.20M 553.76% | |
tax assets | 3.30M - | 4.30M - | 3.20M - | 3.50M - | 4.70M - | 32.70M - | 22.60M - | 25.60M - | 28.20M - | 15.30M - | 20.70M - | 33.20M - | 20.10M - | 36.40M - | 12.30M - | 14.80M - | 17.50M - | 14.80M - | 17.50M - | 22.20M 26.86% | 16.30M 26.58% | ||||||||||||||||||||
tax payables | 118.40M - | 118.30M - | 126.40M - | 131.30M - | 187.80M - | 201M - | 177.20M - | 128.10M - | 105.40M - | 65.60M - | 75M - | 18M - | 82.60M - | 32.20M - | 84.20M - | 18.20M - | 76.40M - | 18.20M - | 76.40M - | 33.40M 56.28% | 33.70M 0.90% | ||||||||||||||||||||
total assets | 3.72B - | 3.72B 0% | 3.64B 2.11% | 3.64B 0% | 3.66B 0.49% | 3.66B 0% | 3.90B 6.54% | 3.90B 0% | 4.02B 3.04% | 4.02B 0% | 4.29B 6.74% | 4.29B 0% | 4.09B 4.55% | 4.09B 0% | 4.24B 3.59% | 4.24B 0% | 4.05B 4.42% | 4.05B 0% | 4.13B 1.75% | 4.13B 0% | 4.15B 0.53% | 4.15B 0.00% | 4.48B 8.09% | 4.48B 0% | 4.56B 1.84% | 4.56B 0% | 5.06B 10.85% | 5.06B 0% | 5.20B 2.68% | 5.20B 0% | 5.43B 4.56% | 5.43B 0% | 5.61B 3.34% | 5.61B 0% | 6.03B 7.46% | 5.43B 9.95% | 6.15B 13.17% | 5.61B 8.69% | 6.69B 19.14% | 6.57B 1.75% | |
total current assets | 1.74B - | 1.74B 0% | 1.53B 12.17% | 1.53B 0% | 1.48B 3.20% | 1.48B 0% | 1.65B 11.44% | 1.65B 0% | 1.63B 0.99% | 1.63B 0% | 1.88B 15.28% | 1.88B 0% | 1.64B 12.93% | 1.15B 29.99% | 1.69B 47.34% | 1.69B 0% | 1.37B 18.89% | 1.37B 0% | 1.43B 4.49% | 1.43B 0% | 1.41B 1.43% | 1.41B 0% | 1.55B 9.95% | 1.55B 0% | 1.54B 0.71% | 1.54B 0% | 1.70B 10.13% | 1.70B 0% | 1.73B 1.79% | 1.73B 0% | 1.83B 5.75% | 1.83B 0% | 1.84B 0.52% | 1.84B 0% | 2.05B 11.55% | 1.83B 10.82% | 2.00B 9.45% | 1.84B 8.16% | 2.36B 28.40% | 2.46B 4.05% | |
total current liabilities | 1.60B - | 1.59B 0.31% | 1.78B 11.93% | 1.78B 0% | 1.67B 6.07% | 1.67B 0% | 1.88B 12.42% | 1.88B 0% | 1.78B 5.41% | 1.78B 0% | 2.01B 13.00% | 2.01B 0% | 1.70B 15.48% | 1.70B 0% | 1.88B 10.45% | 1.88B 0% | 1.78B 5.25% | 1.78B 0% | 1.88B 5.53% | 1.88B 0% | 1.71B 8.84% | 1.71B 0% | 1.91B 11.77% | 1.91B 0% | 1.85B 3.15% | 1.85B 0% | 2.18B 17.80% | 2.18B 0% | 2.19B 0.40% | 2.19B 0% | 2.26B 3.24% | 2.26B 0% | 2.29B 1.04% | 2.29B 0% | 2.87B 25.38% | 2.26B 21.07% | 2.57B 13.73% | 2.29B 11.15% | 2.44B 6.60% | 2.38B 2.36% | |
total debt | 32.10M - | 39.10M - | 38.20M - | 36M - | 33.20M - | 30.70M - | 27.80M - | 26.50M - | 141.60M - | 16.30M - | 46.50M - | 168.10M - | 168.50M - | 304.30M - | 465.20M - | 695M - | 968.90M - | 695M - | 968.90M - | 1.09B 12.57% | 1.02B 6.07% | ||||||||||||||||||||
total investments | 185.50M - | 160.10M 13.69% | 209.20M 30.67% | 184M 12.05% | 207.20M 12.61% | 183.60M 11.39% | 213.40M 16.23% | 189.10M 11.39% | 239M 26.39% | 213.50M 10.67% | 249.20M 16.72% | 223.10M 10.47% | 224.40M 0.58% | 222.80M 0.71% | 271.40M 21.81% | 246M 9.36% | 306M 24.39% | 302.40M 1.18% | 312.30M 3.27% | 283.10M 9.35% | 267.60M 5.48% | 263.10M 1.68% | 280.20M 6.50% | 248.10M 11.46% | 317.20M 27.85% | 312.90M 1.36% | 439.80M 40.56% | 409.50M 6.89% | 438.10M 6.98% | 432M 1.39% | 570.90M 32.15% | 431.40M 24.44% | 486.80M 12.84% | 479M 1.60% | 634.50M 32.46% | 431.40M 32.01% | 557.90M 29.32% | 479M 14.14% | 712.90M 48.83% | 561.30M 21.27% | |
total liabilities | 1.75B - | 1.75B 0% | 1.96B 11.76% | 1.96B 0% | 1.86B 5.14% | 1.86B 0% | 2.06B 10.73% | 2.06B 0% | 1.97B 4.30% | 1.97B 0% | 2.28B 15.45% | 2.28B 0% | 1.95B 14.13% | 1.95B 0% | 2.12B 8.42% | 2.12B 0.00% | 2.01B 5.03% | 2.01B 0% | 2.10B 4.26% | 2.10B 0% | 1.94B 7.58% | 1.94B 0% | 2.32B 19.71% | 2.32B 0% | 2.21B 5.01% | 2.21B 0% | 2.69B 22.02% | 2.69B 0% | 2.67B 0.84% | 2.67B 0% | 3.00B 12.62% | 3.00B 0% | 3.15B 4.89% | 3.15B 0% | 3.63B 15.15% | 3.00B 17.20% | 3.64B 21.05% | 3.15B 13.35% | 3.48B 10.40% | 3.40B 2.34% | |
total liabilities and stockholders equity | 3.72B - | 3.64B - | 3.66B - | 3.90B - | 4.02B - | 4.29B - | 4.09B - | 4.24B - | 4.05B - | 4.13B - | 4.15B - | 4.48B - | 4.56B - | 5.06B - | 5.20B - | 5.43B - | 5.61B - | 5.43B - | 5.61B - | 6.69B 19.14% | 6.57B 1.75% | ||||||||||||||||||||
total non current assets | 1.95B - | 1.98B 1.53% | 2.08B 4.95% | 2.11B 1.70% | 2.14B 1.03% | 2.18B 2.11% | 2.20B 1.01% | 2.25B 2.17% | 2.33B 3.70% | 2.38B 2.22% | 2.34B 1.87% | 2.41B 2.81% | 2.40B 0.38% | 2.45B 2.39% | 2.49B 1.29% | 2.55B 2.55% | 2.62B 2.61% | 2.68B 2.51% | 2.64B 1.63% | 2.69B 2.02% | 2.67B 0.83% | 2.73B 2.42% | 2.84B 4.04% | 2.93B 2.97% | 2.97B 1.38% | 3.02B 1.78% | 3.29B 8.87% | 3.36B 2.16% | 3.41B 1.49% | 3.47B 1.60% | 3.54B 2.29% | 3.60B 1.64% | 3.71B 3.00% | 3.77B 1.71% | 3.92B 3.83% | 3.60B 8.07% | 4.09B 13.48% | 3.77B 7.68% | 4.33B 14.63% | 4.11B 4.91% | |
total non current liabilities | 11.30M - | 162.20M 1,335.40% | 36.10M 77.74% | 178.60M 394.74% | 11.40M 93.62% | 186M 1,531.58% | 30.30M 83.71% | 177.70M 486.47% | 10.20M 94.26% | 190.90M 1,771.57% | 25.40M 86.69% | 264M 939.37% | 1.80M 99.32% | 254M 14,011.11% | 14M 94.49% | 240.90M 1,620.71% | 2M 99.17% | 233M 11,550% | 8.20M 96.48% | 220.20M 2,585.37% | 2M 99.09% | 227.10M 11,255% | 16.50M 92.73% | 407.90M 2,372.12% | 5.60M 98.63% | 351.90M 6,183.93% | 235.60M 33.05% | 507.50M 115.41% | 31.90M 93.71% | 476.20M 1,392.79% | 519.80M 9.16% | 741.70M 42.69% | 385.80M 47.98% | 864.90M 124.18% | 617.10M 28.65% | 741.70M 20.19% | 607.70M 18.07% | 864.90M 42.32% | 1.04B 20.42% | 1.02B 2.30% | |
total stockholders equity | 2.27B - | 1.97B 13.26% | 2.00B 1.63% | 1.68B 15.87% | 2.18B 29.47% | 1.80B 17.33% | 2.21B 22.68% | 1.84B 16.71% | 2.13B 16.04% | 2.04B 4.12% | 2.15B 5.41% | 2.01B 6.71% | 2.38B 18.22% | 2.14B 10.12% | 2.38B 11.45% | 2.12B 11.05% | 2.59B 22.09% | 2.04B 21.25% | 2.62B 28.67% | 2.02B 22.81% | 2.51B 24.27% | 2.20B 12.29% | 2.29B 3.66% | 2.16B 5.50% | 2.53B 17.25% | 2.36B 6.95% | 2.59B 9.92% | 2.36B 8.68% | 2.65B 12.23% | 2.52B 4.93% | 2.62B 3.84% | 2.42B 7.48% | 2.63B 8.45% | 2.46B 6.34% | 2.56B 3.90% | 2.42B 5.24% | 2.68B 10.43% | 2.46B 8.02% | 3.21B 30.34% | 3.17B 1.10% |
All numbers in EUR (except ratios and percentages)