COM:COMERICA
Comerica
- Stock
Last Close
67.88
21/11 21:00
Market Cap
6.96B
Beta: -
Volume Today
3.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 117M - | 139M 18.80% | 151M 8.63% | 154M 1.99% | 149M 3.25% | 134M 10.07% | 135M 0.75% | 136M 0.74% | 116M 14.71% | 60M 48.28% | 104M 73.33% | 149M 43.27% | 164M 10.07% | 202M 23.17% | 203M 0.50% | 226M 11.33% | 112M 50.44% | 281M 150.89% | 326M 16.01% | 318M 2.45% | 310M 2.52% | 339M 9.35% | 298M 12.09% | 292M 2.01% | 269M 7.88% | -65M 124.16% | 113M 273.85% | 211M 86.73% | 215M 1.90% | 350M 62.79% | 328M 6.29% | 262M 20.12% | 228M 12.98% | 189M 17.11% | 261M 38.10% | 351M 34.48% | 350M 0.28% | 324M 7.43% | 273M 15.74% | 251M 8.06% | 33M 86.85% | 548M 1,560.61% | 533M 2.74% | 186M 65.10% | |
depreciation and amortization | 30M - | 29M 3.33% | 32M 10.34% | 31M 3.13% | 31M 0% | 30M 3.23% | 30M 0% | 30M 0% | 28M 6.67% | 30M 7.14% | 29M 3.33% | 32M 10.34% | 30M 6.25% | 31M 3.33% | 29M 6.45% | 31M 6.90% | 30M 3.23% | 31M 3.33% | 29M 6.45% | 30M 3.45% | 30M 0% | 29M 3.33% | 28M 3.45% | 27M 3.57% | 30M 11.11% | 26M 13.33% | 29M 11.54% | 27M 6.90% | 26M 3.70% | 25M 3.85% | 26M 4% | 25M 3.85% | 23M 8% | 23M 0% | 23M 0% | 25M 8.70% | 21M 16% | 20M 4.76% | 22M 10% | 22M 0% | 23M 4.55% | 23M - | |||
deferred income tax | -14M - | -5M 64.29% | -8M 60% | 20M 350% | 123M 515% | -21M 117.07% | -4M 80.95% | -27M 575% | -19M 29.63% | -39M 105.26% | -13M 66.67% | -22M 69.23% | 23M 204.55% | -1M 104.35% | -18M 1,700% | -29M 61.11% | 127M 537.93% | 7M 94.49% | 7M 0% | 23M 228.57% | -13M 156.52% | -4M 69.23% | 8M - | 8M 0% | -73M 1,012.50% | -22M 69.86% | -9M 59.09% | 15M 266.67% | 39M 160% | 30M 23.08% | 50M 66.67% | -40M 180% | -2M 95% | -21M 950% | -8M 61.90% | 4M 150% | -9M 325% | -6M 33.33% | -10M 66.67% | -67M 570% | 14M - | ||||
stock based compensation | 8M - | 14M 75% | 8M 42.86% | 9M 12.50% | 7M 22.22% | 16M 128.57% | 8M 50% | 5M 37.50% | 9M 80% | 20M 122.22% | 5M 75% | 5M 0% | 4M 20% | 18M 350% | 6M 66.67% | 5M 16.67% | 10M 100% | 24M 140% | 10M 58.33% | 7M 30% | 7M 0% | 24M 242.86% | 8M 66.67% | 5M 37.50% | 2M 60% | 8M 300% | 4M 50% | 6M 50% | 6M 0% | 22M 266.67% | 7M 68.18% | 7M 0% | 5M 28.57% | 28M 460.00% | 11M 60.71% | 9M 18.18% | 12M 33.33% | 28M 133.33% | 7M 75% | 9M 28.57% | 8M 11.11% | 9M - | |||
change in working capital | 230M - | 36M 84.35% | -63M 275% | 21M 133.33% | -242M 1,252.38% | 153M 163.22% | -173M 213.07% | 88M 150.87% | -10M 111.36% | 22M 320% | -184M 936.36% | -27M 85.33% | -149M 451.85% | 145M 197.32% | 17M 88.28% | -50M 394.12% | -47M 6% | 7M 114.89% | -81M 1,257.14% | -41M 49.38% | 303M 839.02% | -336M 210.89% | 13M 103.87% | 85M 553.85% | -90M 205.88% | 395M 538.89% | -208M 152.66% | -263M 26.44% | -39M 85.17% | -83M 112.82% | -399M 380.72% | -90M 77.44% | 248M 375.56% | -925M 472.98% | 91M 109.84% | 5M 94.51% | 194M 3,780.00% | 71M 63.40% | -482M 778.87% | -441M 8.51% | 1.13B 356.24% | 515M - | |||
accounts receivables | -53M - | -57M 7.55% | -34M 40.35% | -40M 17.65% | 4M 110.00% | -15M - | |||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | 230M - | 36M 84.35% | -63M 275% | 21M 133.33% | -242M 1,252.38% | 153M 163.22% | -173M 213.07% | 88M 150.87% | -10M 111.36% | 22M 320% | -184M 936.36% | -27M 85.33% | -149M 451.85% | 145M 197.32% | 17M 88.28% | -50M 394.12% | -47M 6% | 7M 114.89% | -81M 1,257.14% | -41M 49.38% | 303M 839.02% | -336M 210.89% | 13M 103.87% | 85M 553.85% | -90M 205.88% | 395M 538.89% | -208M 152.66% | -263M 26.44% | -39M 85.17% | -83M 112.82% | -399M 380.72% | -90M 77.44% | 248M 375.56% | -925M 472.98% | 91M 109.84% | 58M 36.26% | 251M 332.76% | 105M 58.17% | -442M 520.95% | -445M 0.68% | 1.13B 353.93% | 349M - | |||
other non cash items | 15M - | 1M 93.33% | 12M 1,100% | -16M 233.33% | 6M 137.50% | 26M 333.33% | 60M 130.77% | 37M 38.33% | 75M 102.70% | 152M 102.67% | 53M 65.13% | 21M 60.38% | 24M 14.29% | 12M 50% | 12M 0% | 19M 58.33% | 13M 31.58% | 8M 38.46% | -35M 537.50% | 16M 145.71% | 12M 25% | -12M 200% | 38M 416.67% | 27M 28.95% | 2M 92.59% | 408M 20,300% | 129M 68.38% | 4M 96.90% | -15M 475% | -194M 1,193.33% | -148M 23.71% | -52M 64.86% | -35M 32.69% | -23M 34.29% | -7M 69.57% | 11M 257.14% | 16M 45.45% | 28M 75% | 31M 10.71% | -9M 129.03% | -5M 44.44% | -548M 10,860% | 302M - | ||
net cash provided by operating activities | 386M - | 214M 44.56% | 132M 38.32% | 219M 65.91% | 74M 66.21% | 338M 356.76% | 56M 83.43% | 269M 380.36% | 199M 26.02% | 245M 23.12% | -6M 102.45% | 158M 2,733.33% | 96M 39.24% | 407M 323.96% | 249M 38.82% | 202M 18.88% | 245M 21.29% | 358M 46.12% | 256M 28.49% | 353M 37.89% | 649M 83.85% | 40M 93.84% | 385M 862.50% | 444M 15.32% | 221M 50.23% | 699M 216.29% | 45M 93.56% | -24M 153.33% | 208M 966.67% | 159M 23.56% | -156M 198.11% | 202M 229.49% | 429M 112.38% | -710M 265.50% | 358M 150.42% | 393M 9.78% | 597M 51.91% | 462M 22.61% | -155M 133.55% | -178M 14.84% | 1.12B 730.34% | 548M 51.16% | 1.05B - | ||
investments in property plant and equipment | -16M - | -15M 6.25% | -7M 53.33% | -32M 357.14% | -25M 21.88% | -29M 16% | -24M 17.24% | -41M 70.83% | -27M 34.15% | -27M 0% | -17M 37.04% | -24M 41.18% | -12M 50% | -15M 25% | -16M 6.67% | -26M 62.50% | -20M 23.08% | -21M 5% | -24M 14.29% | -25M 4.17% | -16M 36% | -13M 18.75% | -33M 153.85% | -24M 27.27% | -15M 37.50% | -14M 6.67% | -22M 57.14% | -28M 27.27% | -18M 35.71% | -17M 5.56% | -15M 11.76% | -20M 33.33% | -17M 15% | -24M 41.18% | -17M 29.17% | -24M 41.18% | -21M 12.50% | -33M 57.14% | -39M 18.18% | -60M 53.85% | 84M - | ||||
acquisitions net | -1.03B - | -1.40B 36.06% | 168M 112.03% | -890M 629.76% | -487M 45.28% | -701M 43.94% | 752M 207.28% | -208M 127.66% | -352M 69.23% | -1.04B 195.45% | 1.10B 205.96% | 154M 86.03% | 752M 388.31% | -1.12B 249.20% | 177M 115.78% | 18M 89.83% | -98M 644.44% | -553M 464.29% | 771M 239.42% | -1.17B 251.10% | -151M 87.04% | -1.53B 915.89% | 266M 117.34% | 1.09B 311.65% | -3.17B 389.86% | -55M 98.27% | 1.04B 1,998.18% | 49M 95.31% | 1.69B 3,338.78% | 931M 44.75% | 2.61B 179.91% | -1.16B 144.32% | |||||||||||||
purchases of investments | -326M - | -499M 53.07% | -441M 11.62% | -473M 7.26% | -959M 102.75% | -487M 49.22% | -734M 50.72% | -878M 19.62% | -2.49B 183.71% | -291M 88.32% | -465M 59.79% | -640M 37.63% | -649M 1.41% | -1.70B 161.79% | -470M 72.34% | -486M 3.40% | -457M 5.97% | -441M 3.50% | -450M 2.04% | -1.73B 283.78% | -414M 76.03% | -1.53B 270.05% | -511M 66.64% | -678M 32.68% | -625M 7.82% | -920M 47.20% | -467M 49.24% | -3.41B 629.98% | -1.01B 70.43% | -1.75B 73.61% | -2.08B 18.74% | -2.50B 20.26% | -1.61B 35.61% | -3.60B 124.05% | -3.54B 1.91% | -329M 90.70% | 34M - | ||||||||
sales maturities of investments | 431M - | 411M 4.64% | 414M 0.73% | 503M 21.50% | 453M 9.94% | 496M 9.49% | 536M 8.06% | 545M 1.68% | 504M 7.52% | 425M 15.67% | 500M 17.65% | 622M 24.40% | 554M 10.93% | 1.73B 211.91% | 455M 73.67% | 515M 13.19% | 495M 3.88% | 449M 9.29% | 451M 0.45% | 1.72B 281.82% | 415M 75.90% | 1.47B 255.18% | 504M 65.81% | 624M 23.81% | 647M 3.69% | 598M 7.57% | 713M 19.23% | 1.03B 44.88% | 1.01B 2.61% | 992M 1.39% | 1.83B 84.17% | 1.38B 24.25% | 1.33B 3.68% | 806M 39.53% | 648M 19.60% | 549M 15.28% | 508M 7.47% | 1.02B 100.98% | 663M 35.06% | 377M 43.14% | 424M 12.47% | -960M - | |||
other investing activites | -1.29B - | 2M 100.15% | 49M 2,350% | -1M 102.04% | 12M 1,300% | 2M 83.33% | 5M 150% | 6M 20% | 4M 33.33% | -13M 425% | -90M 592.31% | 6M 106.67% | 2M 66.67% | 4M 100% | -20M 600% | 15M 175% | 26M 73.33% | -37M 242.31% | 4M 110.81% | 1M 75% | 6M 500% | -14M 333.33% | -28M 100% | 52M 285.71% | 3M 94.23% | -23M 866.67% | 13M 156.52% | 68M 423.08% | 9M 86.76% | 99M 1,000% | 18M 81.82% | 5M 72.22% | 4M 20% | -381M 9,625% | -2.13B 459.06% | -492M 76.90% | -1.91B 287.80% | -2.01B 5.14% | -769M 61.67% | 2.59B 436.28% | 1.35B 47.76% | 2.68B - | |||
net cash used for investing activites | -1.19B - | -1.13B 5.21% | -1.39B 23.14% | 190M 113.68% | -1.42B 845.26% | -501M 64.62% | -923M 84.23% | 401M 143.45% | -2.23B 656.61% | -258M 88.44% | -1.12B 334.88% | 1.07B 195.63% | 37M 96.55% | 773M 1,989.19% | -1.17B 251.62% | 205M 117.49% | 56M 72.68% | -147M 362.50% | -569M 287.07% | 743M 230.58% | -1.18B 259.22% | -239M 79.80% | -1.58B 561.92% | 231M 114.60% | 1.10B 374.46% | -3.53B 422.45% | 190M 105.38% | -1.29B 776.84% | 28M 102.18% | 1.01B 3,500% | 681M 32.44% | 1.48B 117.47% | -1.45B 197.70% | -3.20B 120.94% | -5.04B 57.71% | -289M 94.27% | -1.42B 392.73% | -1.01B 29.35% | -139M 86.18% | 2.92B 2,203.60% | 1.72B 41.35% | 1.84B - | |||
debt repayment | -162M - | -383M 136.42% | -150M 60.84% | -278M 85.33% | -148M 46.76% | -954M 544.59% | -300M 68.55% | -3.05B - | -650M - | -11M 98.31% | -1.59B 14,400% | -500M 68.65% | -471M 5.80% | -365M - | -144M 60.55% | -626M - | -750M - | -2.80B - | -1.66B 40.82% | -5.72B 245.14% | -238M 95.84% | -1.01B - | -2.70B 168.15% | -11.80B 336.74% | -1.46B 87.65% | -5.60B 283.81% | -1.25B 77.72% | -3.81B - | |||||||||||||||||
common stock issued | 26M - | 10M 61.54% | 9M 10% | 4M 55.56% | 6M 50% | 12M 100% | 3M 75% | 1M 66.67% | 1M 0% | 11M 1,000% | 13M 18.18% | 127M 876.92% | 76M 40.16% | 6M 92.11% | 16M 166.67% | 12M 25% | 40M 233.33% | 6M 85% | 4M 33.33% | 2M 50% | 6M 200% | 5M 16.67% | 1M 80% | 6M 500% | 3M 50% | 2M 33.33% | -3M 250% | 2M 166.67% | 10M 400% | 8M 20% | 4M 50% | 12M 200% | 18M 50% | 6M - | 1M 83.33% | 2M 100% | 5M 150% | 2M 60% | 9M 350% | -4M - | |||||
common stock repurchased | -73M - | -80M 9.59% | -61M 23.75% | -59M 3.28% | -60M 1.69% | -66M 10% | -59M 10.61% | -60M 1.69% | -65M 8.33% | -49M 24.62% | -65M 32.65% | -97M 49.23% | -99M 2.06% | -125M 26.26% | -132M 5.60% | -147M 11.36% | -148M 0.68% | -168M 13.51% | -169M 0.60% | -500M 195.86% | -501M 0.20% | -443M 11.58% | -429M 3.16% | -370M 13.75% | -152M 58.92% | -199M 30.92% | -8M - | -451M 5,537.50% | -220M 51.22% | -50M 77.27% | -39M 22% | -1M 97.44% | -3M 200% | -2.70B 90,000% | -15M 99.45% | -1M 93.33% | 5.59B 559,500% | -1M 100.02% | 13M - | ||||||
dividends paid | -31M - | -31M 0% | -34M 9.68% | -36M 5.88% | -36M 0% | -36M 0% | -36M 0% | -37M 2.78% | -38M 2.70% | -37M 2.63% | -37M 0% | -38M 2.70% | -40M 5.26% | -40M 0% | -41M 2.50% | -47M 14.63% | -52M 10.64% | -53M 1.92% | -51M 3.77% | -57M 11.76% | -102M 78.95% | -99M 2.94% | -104M 5.05% | -100M 3.85% | -99M 1% | -95M 4.04% | -96M 1.05% | -91M 5.21% | -101M 10.99% | -101M 0% | -100M 0.99% | -97M 3% | -94M 3.09% | -95M 1.06% | -94M 1.05% | -94M 0% | -93M 1.06% | -94M 1.08% | -99M 5.32% | -98M 1.01% | -103M 5.10% | -710K 99.31% | -710K 0% | -99M 13,843.66% | |
other financing activites | 271M - | 330M 21.77% | -1M 100.30% | 3.72B 372,100% | -4M 100.11% | 298M 7,550% | 1.91B 539.93% | 959M 49.71% | 1.08B 12.83% | -1M 100.09% | 2.33B 232,800% | 2.82B 21.23% | -293M 110.39% | 21M 107.17% | -3M 114.29% | 844M 28,233.33% | -1M 100.12% | 961M 96,200% | -649M 167.53% | 1M 100.15% | 1M 0% | -345M 34,600% | 1.82B 628.99% | 330M 81.92% | 1.25B 280.30% | 2.16B 72.35% | 8.31B 284.42% | -16M 100.19% | 4.49B 28,156.25% | 836M 81.38% | 3.31B 295.33% | 11.44B 246.05% | 478M 95.82% | -5.11B 1,168.20% | -1.24B 75.75% | -568M 54.12% | 6.64B 1,268.49% | 16.91B 154.75% | 1.34B 92.10% | -4.76B 456.21% | -105M 97.79% | 2.68B - | |||
net cash used provided by financing activities | 167M - | 83M 50.30% | -469M 665.06% | 3.48B 842.86% | -374M 110.73% | 54M 114.44% | 870M 1,511.11% | 565M 35.06% | 980M 73.45% | -3.13B 419.59% | 2.24B 171.39% | 2.70B 20.71% | -955M 135.38% | -79M 91.73% | -1.76B 2,134.18% | 166M 109.41% | -660M 497.59% | 780M 218.18% | -863M 210.64% | -917M 6.26% | -744M 18.87% | -881M 18.41% | 1.30B 247.22% | -139M 110.72% | 384M 376.26% | 1.87B 387.50% | 8.22B 339.16% | -860M 110.46% | 4.39B 610.47% | -2.06B 146.99% | 1.10B 153.56% | 5.41B 389.14% | 108M 98.00% | -5.22B 4,935.19% | -1.33B 74.47% | -1.67B 25.06% | 1.14B 168.33% | 5.00B 338.63% | -217M 104.34% | -4.86B 2,138.25% | -1.45B 70.21% | -1.30B - | |||
effect of forex changes on cash | 512.55M - | ||||||||||||||||||||||||||||||||||||||||||||
net change in cash | -637M - | -831M 30.46% | -1.73B 107.70% | 3.89B 325.55% | -1.72B 144.08% | -109M 93.65% | 3M 102.75% | 1.24B 41,066.67% | -1.05B 185.26% | -3.15B 198.67% | 1.11B 135.23% | 3.93B 254.69% | -822M 120.92% | 1.10B 233.94% | -2.69B 344.14% | 573M 121.32% | -359M 162.65% | 991M 376.04% | -1.18B 218.67% | 179M 115.22% | -1.28B 813.97% | -1.08B 15.49% | 100M 109.26% | 536M 436.00% | 1.70B 217.35% | -963M 156.61% | 8.46B 978.09% | -2.17B 125.66% | 4.63B 313.18% | -896M 119.37% | 1.63B 281.92% | 7.09B 334.85% | -910M 112.84% | -9.13B 903.19% | -6.02B 34.09% | -1.56B 74.02% | 312M 119.96% | 4.45B 1,326.92% | -511M 111.48% | -2.11B 313.11% | 1.39B 165.85% | 548M 60.58% | 1.58B - | ||
cash at beginning of period | 7.09B - | 6.45B 8.99% | 5.62B 12.88% | 3.89B 30.71% | 7.79B 99.97% | 6.07B 22.04% | 5.96B 1.80% | 5.96B 0.05% | 7.20B 20.70% | 6.15B 14.63% | 3.00B 51.16% | 4.11B 36.91% | 8.04B 95.62% | 7.22B 10.22% | 8.32B 15.25% | 5.63B 32.31% | 6.20B 10.18% | 5.84B 5.79% | 6.84B 16.95% | 5.66B 17.20% | 5.84B 3.16% | 4.56B 21.89% | 3.48B 23.68% | 3.58B 2.87% | 4.12B 14.97% | 5.82B 41.32% | 4.86B 16.55% | 13.31B 174.17% | 11.14B 16.30% | 15.77B 41.52% | 14.87B 5.68% | 16.50B 10.96% | 23.59B 42.95% | 22.68B 3.86% | 13.55B 40.25% | 7.53B 44.41% | 5.97B 20.75% | 6.28B 5.23% | 10.73B 70.87% | 10.22B 4.76% | 8.11B 20.65% | 4.81B - | |||
cash at end of period | 6.45B - | 5.62B 12.88% | 3.89B 30.71% | 7.79B 99.97% | 6.07B 22.04% | 5.96B 1.80% | 5.96B 0.05% | 7.20B 20.70% | 6.15B 14.63% | 3.00B 51.16% | 4.11B 36.91% | 8.04B 95.62% | 7.22B 10.22% | 8.32B 15.25% | 5.63B 32.31% | 6.20B 10.18% | 5.84B 5.79% | 6.84B 16.95% | 5.66B 17.20% | 5.84B 3.16% | 4.56B 21.89% | 3.48B 23.68% | 3.58B 2.87% | 4.12B 14.97% | 5.82B 41.32% | 4.86B 16.55% | 13.31B 174.17% | 11.14B 16.30% | 15.77B 41.52% | 14.87B 5.68% | 16.50B 10.96% | 23.59B 42.95% | 22.68B 3.86% | 13.55B 40.25% | 7.53B 44.41% | 5.97B 20.75% | 6.28B 5.23% | 10.73B 70.87% | 10.22B 4.76% | 8.11B 20.65% | 9.50B 17.14% | 548M 94.23% | 6.39B - | ||
operating cash flow | 386M - | 214M 44.56% | 132M 38.32% | 219M 65.91% | 74M 66.21% | 338M 356.76% | 56M 83.43% | 269M 380.36% | 199M 26.02% | 245M 23.12% | -6M 102.45% | 158M 2,733.33% | 96M 39.24% | 407M 323.96% | 249M 38.82% | 202M 18.88% | 245M 21.29% | 358M 46.12% | 256M 28.49% | 353M 37.89% | 649M 83.85% | 40M 93.84% | 385M 862.50% | 444M 15.32% | 221M 50.23% | 699M 216.29% | 45M 93.56% | -24M 153.33% | 208M 966.67% | 159M 23.56% | -156M 198.11% | 202M 229.49% | 429M 112.38% | -710M 265.50% | 358M 150.42% | 393M 9.78% | 597M 51.91% | 462M 22.61% | -155M 133.55% | -178M 14.84% | 1.12B 730.34% | 548M 51.16% | 1.05B - | ||
capital expenditure | -16M - | -15M 6.25% | -7M 53.33% | -32M 357.14% | -25M 21.88% | -29M 16% | -24M 17.24% | -41M 70.83% | -27M 34.15% | -27M 0% | -17M 37.04% | -24M 41.18% | -12M 50% | -15M 25% | -16M 6.67% | -26M 62.50% | -20M 23.08% | -21M 5% | -24M 14.29% | -25M 4.17% | -16M 36% | -13M 18.75% | -33M 153.85% | -24M 27.27% | -15M 37.50% | -14M 6.67% | -22M 57.14% | -28M 27.27% | -18M 35.71% | -17M 5.56% | -15M 11.76% | -20M 33.33% | -17M 15% | -24M 41.18% | -17M 29.17% | -24M 41.18% | -21M 12.50% | -33M 57.14% | -39M 18.18% | -60M 53.85% | 84M - | ||||
free cash flow | 386M - | 198M 48.70% | 117M 40.91% | 212M 81.20% | 42M 80.19% | 313M 645.24% | 27M 91.37% | 245M 807.41% | 158M 35.51% | 218M 37.97% | -33M 115.14% | 141M 527.27% | 72M 48.94% | 395M 448.61% | 234M 40.76% | 186M 20.51% | 219M 17.74% | 338M 54.34% | 235M 30.47% | 329M 40% | 624M 89.67% | 24M 96.15% | 372M 1,450% | 411M 10.48% | 197M 52.07% | 684M 247.21% | 31M 95.47% | -46M 248.39% | 180M 491.30% | 141M 21.67% | -173M 222.70% | 187M 208.09% | 409M 118.72% | -727M 277.75% | 334M 145.94% | 376M 12.57% | 573M 52.39% | 441M 23.04% | -188M 142.63% | -217M 15.43% | 1.06B 589.40% | 548M 48.40% | 1.13B - |
All numbers in (except ratios and percentages)