2324

COM:COMPAL

Compal

  • Stock

Last Close

37.05

22/11 05:30

Market Cap

153.81B

Beta: -

Volume Today

31.78M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
193.46B
-
170.63B
11.80%
201.87B
18.31%
226.79B
12.35%
246.40B
8.65%
198.11B
19.60%
199.03B
0.46%
215.86B
8.46%
234.30B
8.54%
176.65B
24.60%
172.93B
2.10%
197.89B
14.43%
219.34B
10.84%
187.43B
14.55%
213.78B
14.06%
231.61B
8.34%
254.84B
10.03%
196.11B
23.05%
237.88B
21.30%
253.41B
6.53%
280.30B
10.61%
210.60B
24.87%
252.40B
19.85%
249.92B
0.98%
267.52B
7.04%
182.05B
31.95%
263.65B
44.83%
269.24B
2.12%
333.99B
24.05%
269.99B
19.16%
260.99B
3.33%
336.86B
29.07%
367.84B
9.19%
267.86B
27.18%
265.65B
0.82%
291.03B
9.55%
248.71B
14.54%
209.46B
15.78%
243.87B
16.43%
251.71B
3.22%
241.67B
3.99%
199.57B
17.42%
237.21B
18.86%
244.32B
3.00%
cost of revenue
185.78B
-
163.29B
12.11%
194.00B
18.81%
219.40B
13.09%
236.65B
7.86%
189.55B
19.90%
191.46B
1.01%
207.67B
8.46%
225.24B
8.47%
169.17B
24.90%
165.31B
2.28%
189.19B
14.45%
210.30B
11.16%
179.60B
14.60%
205.97B
14.68%
223.67B
8.59%
246.45B
10.19%
189.49B
23.11%
230.08B
21.42%
246.02B
6.93%
271.55B
10.38%
202.94B
25.27%
243.73B
20.10%
241.86B
0.77%
258.01B
6.68%
176.10B
31.75%
255.38B
45.02%
260.25B
1.90%
321.74B
23.63%
260.39B
19.07%
252.22B
3.14%
326.19B
29.32%
355.39B
8.95%
258.09B
27.38%
256.01B
0.80%
280.05B
9.39%
238.74B
14.75%
200.12B
16.18%
233.27B
16.56%
240.48B
3.09%
230.70B
4.07%
189.78B
17.73%
225.42B
18.78%
232.08B
2.95%
gross profit
7.68B
-
7.34B
4.39%
7.87B
7.15%
7.40B
6.02%
9.76B
31.92%
8.56B
12.26%
7.57B
11.58%
8.20B
8.31%
9.05B
10.45%
7.48B
17.36%
7.63B
1.92%
8.69B
14.00%
9.04B
3.95%
7.82B
13.41%
7.81B
0.20%
7.94B
1.69%
8.39B
5.68%
6.62B
21.07%
7.80B
17.76%
7.39B
5.26%
8.76B
18.48%
7.66B
12.48%
8.67B
13.11%
8.06B
6.97%
9.52B
18.04%
5.95B
37.52%
8.27B
39.07%
8.99B
8.76%
12.25B
36.22%
9.60B
21.62%
8.77B
8.65%
10.67B
21.70%
12.44B
16.58%
9.77B
21.48%
9.64B
1.35%
10.98B
13.94%
9.97B
9.24%
9.34B
6.32%
10.60B
13.54%
11.23B
5.93%
10.98B
2.28%
9.79B
10.81%
11.79B
20.44%
12.24B
3.81%
selling and marketing expenses
985.10M
-
900.90M
8.55%
866.16M
3.86%
889.39M
2.68%
1.09B
22.54%
1.22B
11.59%
1.07B
12.13%
1.24B
16.48%
1.48B
19.07%
1.02B
30.94%
1.08B
5.44%
1.12B
3.49%
2.05B
83.59%
1.57B
23.59%
3.47B
121.74%
876.52M
74.77%
1.25B
42.62%
884.36M
29.26%
1.53B
-
1.85B
21.13%
1.53B
17.01%
1.46B
4.50%
1.58B
-
general and administrative expenses
1.06B
-
1.18B
11.01%
1.17B
0.06%
1.25B
6.54%
1.23B
1.49%
1.19B
3.44%
1.07B
9.98%
1.25B
16.93%
1.29B
3.02%
1.10B
14.54%
1.16B
5.00%
1.08B
6.47%
1.20B
10.60%
910.76M
23.97%
930.16M
2.13%
1.01B
8.87%
1.20B
18.14%
999.25M
16.48%
5.17B
417.88%
5.48B
5.95%
6.08B
10.85%
5.24B
13.78%
6.01B
14.63%
5.64B
6.06%
6.43B
13.97%
5.04B
21.63%
5.89B
16.81%
1.17B
-
1.18B
0.66%
1.25B
5.67%
1.29B
3.37%
1.33B
-
selling general and administrative expenses
2.04B
-
2.08B
1.58%
2.04B
1.71%
2.14B
4.90%
2.32B
8.49%
2.41B
3.61%
2.14B
11.06%
2.50B
16.71%
2.77B
11.02%
2.13B
23.31%
2.24B
5.21%
2.20B
1.66%
3.25B
47.66%
2.48B
23.73%
4.40B
77.77%
1.89B
57.11%
2.45B
29.50%
1.88B
23.01%
5.17B
174.74%
5.48B
5.95%
6.08B
10.85%
5.24B
13.78%
6.01B
14.63%
5.64B
6.06%
6.43B
13.97%
5.04B
21.63%
5.89B
16.81%
2.70B
-
3.03B
12.23%
2.78B
8.16%
2.51B
9.84%
2.92B
-
research and development expenses
3.18B
-
2.96B
6.67%
2.95B
0.65%
3.11B
5.54%
3.09B
0.48%
2.93B
5.23%
3.01B
2.58%
3.11B
3.55%
3.20B
2.67%
2.58B
19.32%
2.97B
15.24%
3.03B
1.96%
3.38B
11.50%
2.40B
29.05%
2.51B
4.77%
3.13B
24.63%
3.50B
11.75%
2.69B
23.24%
4.38B
-
4.81B
9.77%
4.80B
0.25%
5.08B
5.84%
4.64B
-
other expenses
5.70B
-
253.65M
95.55%
709.77M
179.82%
425.22M
40.09%
366.83M
13.73%
341.48M
6.91%
574.86M
68.34%
198.68M
65.44%
342.57M
72.42%
468.40M
36.73%
662.76M
41.49%
326.85M
50.68%
448.86M
37.33%
389.93M
13.13%
444.71M
14.05%
292.48M
34.23%
386.61M
32.18%
82.13M
78.76%
644.32M
684.50%
2.93B
354.15%
529.37M
81.91%
489.79M
7.48%
659.60M
34.67%
738.26M
11.93%
62.41M
91.55%
486.42M
679.37%
59.73M
87.72%
111.85M
87.27%
104.70M
6.39%
56.05M
46.47%
63.77M
13.77%
188.14M
195.03%
143.95M
23.49%
6.96B
4,736.33%
7.66B
10.07%
8.74B
14.04%
7.78B
10.94%
30.18M
99.61%
38.68M
28.14%
64.55M
66.88%
112.80M
74.75%
-6.95B
6,262.58%
-7.73B
11.19%
4.68B
160.51%
cost and expenses
191.00B
-
168.33B
11.87%
198.99B
18.21%
224.65B
12.90%
242.06B
7.75%
194.89B
19.49%
196.61B
0.88%
213.28B
8.48%
231.21B
8.41%
173.87B
24.80%
170.52B
1.93%
194.42B
14.02%
216.93B
11.58%
184.48B
14.96%
212.89B
15.40%
228.69B
7.42%
252.39B
10.37%
194.06B
23.11%
235.26B
21.23%
251.50B
6.90%
277.62B
10.39%
208.18B
25.01%
249.74B
19.96%
247.50B
0.89%
264.44B
6.84%
181.14B
31.50%
261.27B
44.24%
266.19B
1.88%
328.83B
23.53%
266.72B
18.89%
258.44B
3.10%
333.26B
28.95%
363.91B
9.20%
265.05B
27.17%
263.67B
0.52%
288.79B
9.52%
246.52B
14.64%
207.20B
15.95%
241.11B
16.36%
248.07B
2.88%
238.29B
3.94%
196.73B
17.44%
233.15B
18.51%
244.32B
4.79%
operating expenses
5.22B
-
5.04B
3.44%
4.99B
1.08%
5.25B
5.28%
5.42B
3.18%
5.34B
1.43%
5.15B
3.57%
5.61B
9.02%
5.97B
6.39%
4.71B
21.17%
5.21B
10.71%
5.23B
0.40%
6.63B
26.71%
4.88B
26.44%
6.92B
41.87%
5.02B
27.42%
5.95B
18.43%
4.57B
23.14%
5.17B
13.26%
5.48B
5.95%
6.08B
10.85%
5.24B
13.78%
6.01B
14.63%
5.64B
6.06%
6.43B
13.97%
5.04B
21.63%
5.89B
16.81%
5.94B
0.92%
7.10B
19.44%
6.33B
10.85%
6.22B
1.65%
7.07B
13.63%
8.52B
20.56%
6.96B
18.33%
7.66B
10.07%
8.74B
14.04%
7.78B
10.94%
7.08B
8.96%
7.84B
10.70%
7.58B
3.30%
7.59B
0.09%
6.95B
8.42%
7.73B
11.19%
12.24B
58.35%
interest expense
163.00M
-
238.67M
46.43%
254.01M
6.43%
244.19M
3.87%
282.64M
15.75%
248.93M
11.93%
226.17M
9.14%
162.94M
27.96%
261.66M
60.59%
211.31M
19.24%
242.04M
14.54%
222.85M
7.93%
270.69M
21.47%
242.60M
10.38%
323.89M
33.51%
297.50M
8.15%
433.97M
45.87%
442.80M
2.03%
588.99M
33.01%
709.78M
20.51%
894.88M
26.08%
739.40M
17.37%
750.54M
1.51%
649.05M
13.52%
586.57M
9.63%
382.78M
34.74%
241.61M
36.88%
271.20M
12.25%
253.63M
6.48%
271.23M
6.94%
223.50M
17.60%
258.14M
15.50%
296.26M
14.77%
327.51M
10.55%
486.26M
48.47%
1.10B
125.98%
1.33B
21.31%
1.15B
14.04%
1.30B
13.34%
1.39B
7.33%
1.21B
12.92%
964.80M
-
ebitda
4.82B
-
4.61B
4.47%
4.48B
2.72%
4.86B
8.48%
7.04B
44.81%
3.91B
44.51%
4.38B
12.23%
5.14B
17.28%
4.92B
4.30%
4.05B
17.66%
4.56B
12.51%
4.37B
4.21%
5.45B
24.78%
3.26B
40.07%
2.82B
13.61%
4.79B
69.72%
4.05B
15.29%
3.37B
16.98%
4.69B
39.43%
6.40B
36.44%
4.73B
26.07%
4.35B
8.16%
5.00B
15.00%
4.78B
4.40%
5.02B
5.08%
3.00B
40.21%
4.43B
47.52%
5.03B
13.48%
8.15B
62.13%
5.20B
36.17%
5.80B
11.56%
5.83B
0.45%
6.60B
13.17%
5.84B
11.49%
4.69B
19.76%
6.25B
33.29%
5.51B
11.85%
5.46B
0.81%
6.78B
24.09%
7.11B
4.83%
5.16B
27.34%
2.84B
45.03%
4.06B
43.11%
7.82B
92.63%
operating income
2.46B
-
2.30B
6.39%
2.88B
25.15%
2.15B
25.56%
4.34B
102.20%
3.22B
25.77%
2.42B
24.86%
2.59B
6.82%
3.08B
19.28%
2.78B
9.98%
2.42B
12.98%
3.46B
43.32%
2.41B
30.43%
2.95B
22.44%
892.25M
69.75%
2.92B
227.32%
2.45B
16.24%
2.05B
16.03%
2.62B
27.76%
1.91B
27.36%
2.68B
40.43%
2.42B
9.55%
2.66B
9.82%
2.42B
9.01%
3.09B
27.51%
905.85M
70.64%
2.38B
162.91%
3.05B
28.14%
5.15B
68.88%
3.27B
36.45%
2.55B
22.16%
3.60B
41.39%
4.58B
26.94%
4.25B
7.16%
2.88B
32.19%
4.19B
45.56%
3.42B
18.49%
3.56B
4.09%
4.68B
31.47%
5.02B
7.29%
3.39B
32.52%
2.84B
16.17%
4.06B
43.11%
depreciation and amortization
1.26B
-
1.46B
15.84%
1.40B
4.26%
1.65B
17.97%
1.54B
6.61%
1.49B
3.00%
1.46B
2.17%
1.55B
6.25%
1.42B
8.14%
1.52B
7.05%
1.34B
12.37%
1.28B
3.83%
1.52B
18.56%
1.40B
8.20%
1.35B
3.22%
1.30B
4.28%
1.14B
12.17%
1.17B
2.78%
1.17B
0.45%
1.32B
12.19%
1.28B
2.95%
1.50B
17.22%
1.63B
8.57%
1.62B
0.22%
1.67B
2.74%
1.53B
8.19%
1.43B
6.87%
1.63B
14.12%
1.61B
1.32%
1.67B
4.24%
1.69B
0.81%
1.71B
1.12%
1.83B
7.40%
1.59B
13.10%
1.81B
13.41%
2.05B
13.73%
2.09B
1.69%
1.91B
8.81%
2.10B
10.32%
2.09B
0.65%
1.78B
14.89%
2.00B
-
total other income expenses net
939.41M
-
-3.77B
501.54%
-189.31M
94.98%
938.54M
595.78%
1.09B
15.63%
-647.03M
159.62%
-44.91M
93.06%
1.19B
2,758.75%
-22.42M
101.88%
-477.63M
2,030.55%
507.38M
206.23%
-617.22M
221.65%
1.34B
316.64%
-1.49B
211.75%
202.15M
113.53%
57.59M
71.51%
140.38M
143.75%
-132.06M
194.07%
305.90M
331.64%
2.47B
707.55%
-116.27M
104.71%
-311.70M
168.08%
-36.86M
88.17%
87.52M
337.44%
-317.45M
462.73%
182.81M
157.59%
463.62M
153.61%
160.42M
65.40%
823.32M
413.21%
393.75M
52.17%
899.47M
128.44%
2.17B
140.96%
3.91M
99.82%
-1.22B
31,367.43%
-82.21M
93.27%
-1.09B
1,230.31%
-1.61B
47.67%
-1.35B
16.67%
-1.50B
11.53%
-1.30B
13.66%
-444.88M
65.67%
134.08M
130.14%
185.72M
38.51%
4.86B
2,517.61%
income before tax
3.40B
-
-1.47B
143.16%
2.69B
283.55%
3.09B
14.50%
5.43B
75.86%
2.57B
52.55%
2.38B
7.72%
3.78B
59.09%
3.06B
18.99%
2.30B
24.92%
2.92B
27.17%
2.85B
2.67%
3.75B
31.65%
1.46B
61.16%
1.09B
24.79%
2.98B
172.12%
2.59B
13.14%
1.92B
25.70%
2.93B
52.46%
4.38B
49.36%
2.56B
41.49%
2.11B
17.61%
2.62B
24.30%
2.51B
4.39%
2.77B
10.40%
1.09B
60.67%
2.85B
161.34%
3.21B
12.89%
5.98B
86.08%
3.67B
38.62%
3.45B
6.00%
5.77B
67.36%
4.58B
20.66%
3.03B
33.93%
2.80B
7.52%
3.10B
10.75%
1.80B
41.84%
2.21B
22.69%
3.18B
43.60%
3.72B
17.19%
2.94B
20.98%
2.97B
1.07%
4.25B
42.90%
4.86B
14.47%
income tax expense
822.93M
-
656.94M
20.17%
213.37M
67.52%
370.29M
73.54%
941.37M
154.23%
552.88M
41.27%
882.54M
59.63%
700.19M
20.66%
649.33M
7.26%
552.52M
14.91%
866.75M
56.87%
466.30M
46.20%
959.77M
105.83%
346.94M
63.85%
677.16M
95.18%
531.46M
21.52%
400.68M
24.61%
339.21M
15.34%
640.53M
88.83%
514.54M
19.67%
706.00M
37.21%
450.10M
36.25%
590.15M
31.12%
463.20M
21.51%
608.71M
31.41%
317.36M
47.86%
659.31M
107.75%
654.52M
0.73%
1.08B
65.31%
760.01M
29.76%
728.19M
4.19%
1.15B
58.48%
1.09B
5.97%
620.74M
42.80%
509.14M
17.98%
683.56M
34.26%
369.16M
45.99%
526.30M
42.57%
733.26M
39.32%
885.33M
20.74%
614.86M
30.55%
674.10M
9.63%
960.64M
42.51%
1.09B
13.21%
net income
2.45B
-
-2.26B
192.54%
2.37B
204.56%
2.58B
9.20%
4.35B
68.17%
2.02B
53.61%
1.51B
25.30%
2.89B
91.82%
2.27B
21.31%
1.60B
29.56%
1.74B
8.48%
2.18B
25.48%
2.61B
19.88%
1.07B
58.92%
254.36M
76.30%
2.32B
813.60%
2.10B
9.72%
1.39B
33.59%
2.09B
50.17%
3.73B
78.43%
1.69B
54.61%
1.35B
20.32%
1.79B
32.67%
1.80B
0.48%
2.01B
11.90%
605.01M
69.96%
1.99B
228.38%
2.19B
10.16%
4.58B
109.35%
2.62B
42.81%
2.47B
5.85%
4.35B
76.40%
3.19B
26.61%
2.16B
32.46%
2.02B
6.48%
2.04B
1.09%
1.43B
29.74%
1.39B
2.78%
2.09B
50.14%
2.40B
14.57%
1.79B
25.48%
2.30B
28.66%
3.29B
43.01%
3.33B
1.45%
weighted average shs out
4.33B
-
4.31B
0.63%
4.30B
0.14%
4.30B
0.11%
4.31B
0.09%
4.33B
0.51%
4.30B
0.61%
4.31B
0.20%
4.31B
0%
4.33B
0.40%
4.34B
0.31%
4.36B
0.39%
4.36B
0%
4.34B
0.40%
4.24B
2.36%
4.38B
3.43%
4.38B
0%
4.35B
0.69%
4.36B
0.10%
4.34B
0.41%
4.34B
0%
4.36B
0.37%
4.37B
0.28%
4.39B
0.48%
4.39B
0%
4.36B
0.76%
4.32B
0.88%
4.38B
1.34%
4.38B
0%
4.36B
0.45%
4.33B
0.67%
4.35B
0.55%
4.35B
0%
4.36B
0.12%
4.39B
0.66%
4.34B
1.06%
4.34B
0%
4.36B
0.41%
4.36B
0.02%
4.36B
0.01%
4.36B
0.01%
4.93B
-
4.33B
12.26%
weighted average shs out dil
4.33B
-
4.31B
0.63%
4.30B
0.14%
4.30B
0.11%
4.31B
0.09%
4.38B
1.64%
4.43B
1.18%
4.38B
1.18%
4.31B
1.49%
4.40B
2.04%
4.34B
1.31%
4.36B
0.39%
4.36B
0%
7.71B
76.82%
4.24B
45.00%
4.38B
3.43%
4.38B
0%
4.40B
0.34%
4.36B
0.92%
4.39B
0.76%
4.34B
1.16%
4.41B
1.56%
4.37B
0.90%
4.39B
0.48%
4.39B
0%
4.40B
0.28%
4.41B
0.28%
4.38B
0.86%
4.38B
0%
4.41B
0.68%
4.41B
0.03%
4.40B
0.22%
4.35B
1.00%
4.41B
1.31%
4.39B
0.52%
4.43B
1.09%
4.43B
0%
4.39B
1.02%
4.36B
0.70%
4.36B
0.01%
4.38B
0.43%
4.93B
-
4.39B
11.10%
eps
0.56
-
-0.53
194.64%
0.55
203.77%
0.60
9.09%
1.01
68.33%
0.47
53.47%
0.35
25.53%
0.67
91.43%
0.53
20.90%
0.37
30.19%
0.40
8.11%
0.50
25.00%
0.60
20.00%
0.25
58.33%
0.06
76%
0.53
783.33%
0.48
9.43%
0.32
33.33%
0.48
50.00%
0.86
79.17%
0.39
54.65%
0.31
20.51%
0.41
32.26%
0.41
0%
0.46
12.20%
0.14
69.57%
0.46
228.57%
0.50
8.70%
1.05
110.00%
0.60
42.86%
0.57
5.00%
1
75.44%
0.80
20.00%
0.55
31.25%
0.46
16.36%
0.47
2.17%
0.33
29.79%
0.32
3.03%
0.48
50.00%
0.55
14.58%
0.41
25.45%
0.43
4.88%
0.67
54.88%
0.77
15.62%
epsdiluted
0.56
-
-0.53
194.64%
0.55
203.77%
0.60
9.09%
1.01
68.33%
0.46
54.46%
0.34
26.09%
0.66
94.12%
0.53
19.70%
0.36
32.08%
0.40
11.11%
0.50
25.00%
0.60
20.00%
0.24
60%
0.06
75%
0.53
783.33%
0.48
9.43%
0.32
33.33%
0.48
50.00%
0.85
77.08%
0.39
54.12%
0.31
20.51%
0.41
32.26%
0.41
0%
0.46
12.20%
0.14
69.57%
0.45
221.43%
0.50
11.11%
1.05
110.00%
0.59
43.81%
0.56
5.08%
0.99
76.79%
0.80
19.19%
0.55
31.25%
0.46
16.36%
0.46
0%
0.32
30.43%
0.32
0%
0.48
50.00%
0.55
14.58%
0.41
25.45%
0
100%
0.67
Infinity%
0.76
14.11%

All numbers in (except ratios and percentages)