COM:COMPUTERSHARE
Computershare Limited
- Stock
Last Close
31.70
25/11 05:10
Market Cap
16.11B
Beta: -
Volume Today
3.21M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.63B - | 1.76B - | 800.66M - | 796.32M 0.54% | 940.67M 18.13% | 1.02B 8.39% | 1.18B 15.39% | 1.11B 6.05% | 2.23B 101.51% | 1.27B 43.05% | 1.27B 0.37% | 2.48B 94.74% | 2.12B 14.50% | 2.33B 10.01% | |||||||||||||||||||||||||
cost of revenue | 1.30B - | 1.47B - | 699.23M - | 695.44M 0.54% | 794.45M 14.24% | 861.09M 8.39% | 913.81M 6.12% | 858.52M 6.05% | 1.63B 89.64% | 932.00M 42.76% | 935.49M 0.37% | 1.70B 81.27% | 1.15B 32.09% | 1.66B 43.92% | |||||||||||||||||||||||||
gross profit | 338.59M - | 282.63M - | 101.43M - | 100.88M 0.54% | 146.22M 44.95% | 158.49M 8.39% | 262.67M 65.74% | 246.78M 6.05% | 599.17M 142.80% | 336.37M 43.86% | 337.63M 0.37% | 783.48M 132.05% | 968.05M 23.56% | 674.58M 30.32% | |||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 13.57M - | 13.49M 0.54% | 18.92M 40.27% | 20.51M 8.39% | 21.55M 5.04% | 20.24M 6.05% | 21.43M - | 21.51M 0.37% | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 25.19M - | 29.38M - | 13.57M - | 13.49M 0.54% | 18.92M 40.27% | 20.51M 8.39% | 21.55M 5.04% | 20.24M 6.05% | 41.15M 103.28% | 21.43M 47.92% | 21.51M 0.37% | 42.42M 97.19% | 51.74M 21.99% | 50.68M 2.06% | |||||||||||||||||||||||||
research and development expenses | 104.83M - | 104.26M 0.54% | 115.71M 10.98% | 125.41M 8.39% | 138.89M 10.75% | 130.49M 6.05% | 154.55M - | 155.13M 0.37% | |||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.32B - | 1.50B - | 707.56M - | 703.73M 0.54% | 789.11M 12.13% | 855.30M 8.39% | 898.94M 5.10% | 844.55M 6.05% | 1.67B 97.65% | 920.63M 44.85% | 924.07M 0.37% | 1.74B 88.10% | 1.20B 30.77% | 1.71B 41.94% | |||||||||||||||||||||||||
operating expenses | 4.32M - | 4.32M 0% | 4.32M 0% | 4.32M 0% | 4.93M 14.05% | 4.93M 0% | 4.93M 0% | 4.93M 0% | 7.42M 50.54% | 7.42M 0% | 7.42M 0% | 7.52M 1.35% | 7.52M 0% | 7.52M 0% | 16.39M 117.83% | 16.39M 0% | 16.39M 0% | 11.97M 26.96% | 11.97M 0% | 11.97M 0% | 25.19M 110.48% | 13.31M 47.17% | 13.31M 0% | 29.38M 120.80% | 13.31M 54.71% | 13.31M 0% | 8.33M 37.39% | 8.29M 0.54% | 5.34M 35.56% | 5.79M 8.39% | 14.87M 156.91% | 13.97M 6.05% | 41.15M 194.52% | 11.37M 72.36% | 11.42M 0.37% | 42.42M 271.55% | 51.74M 21.99% | 50.68M 2.06% | |
interest expense | 52.87M - | 45.90M - | 18.82M - | 18.72M 0.54% | 21.95M 17.25% | 23.79M 8.39% | 41.94M 76.33% | 39.41M 6.05% | 80.10M 103.28% | 59.97M 25.14% | 60.19M 0.37% | 118.69M 97.19% | 98.14M 17.32% | 107.31M 9.34% | |||||||||||||||||||||||||
ebitda | 458.39M - | 416.10M - | 170.99M - | 170.07M 0.54% | 202.37M 18.99% | 219.35M 8.39% | 356.54M 62.55% | 334.97M 6.05% | 778.43M 132.39% | 384.99M 50.54% | 386.43M 0.37% | 937.02M 142.48% | 1.07B 14.36% | 748.19M 30.18% | |||||||||||||||||||||||||
operating income | 313.40M - | 253.24M - | 87.86M - | 87.39M 0.54% | 127.97M 46.44% | 138.70M 8.39% | 241.13M 73.84% | 226.54M 6.05% | 558.02M 146.33% | 315.94M 43.38% | 317.12M 0.37% | 741.07M 133.68% | 916.31M 23.65% | 623.90M 31.91% | |||||||||||||||||||||||||
depreciation and amortization | 145.00M - | 162.86M - | 83.13M - | 82.68M 0.54% | 74.40M 10.01% | 80.64M 8.39% | 115.41M 43.12% | 108.43M 6.05% | 220.41M 103.28% | 69.05M 68.67% | 69.31M 0.37% | 195.95M 182.73% | 155.27M 20.76% | 124.29M 19.96% | |||||||||||||||||||||||||
total other income expenses net | -42.37M - | -42.11M - | 3.08M - | 3.06M 0.54% | -9.03M 395.03% | -9.79M 8.39% | -35.27M 260.16% | -33.14M 6.05% | -165.01M 397.97% | -50.91M 69.15% | -51.10M 0.37% | -216.83M 324.30% | -425.58M 96.28% | -55.90M 86.86% | |||||||||||||||||||||||||
income before tax | 271.02M - | 211.13M - | 90.94M - | 90.45M 0.54% | 118.93M 31.49% | 128.91M 8.39% | 205.86M 59.69% | 193.40M 6.05% | 393.01M 103.21% | 265.03M 32.56% | 266.02M 0.37% | 524.24M 97.07% | 490.73M 6.39% | 568.00M 15.75% | |||||||||||||||||||||||||
income tax expense | 89.06M - | 46.72M - | 27.19M - | 27.04M 0.54% | 28.31M 4.69% | 30.68M 8.39% | 67.20M 119.02% | 63.14M 6.05% | 128.34M 103.28% | 65.07M 49.30% | 65.32M 0.37% | 128.79M 97.19% | 139.30M 8.15% | 167.73M 20.41% | |||||||||||||||||||||||||
net income | 67.55M - | 67.55M 0% | 67.55M 0% | 67.55M 0% | 51.20M 24.21% | 51.20M 0% | 51.20M 0% | 51.20M 0% | 54.47M 6.39% | 54.47M 0% | 54.47M 0% | 88.31M 62.12% | 88.31M 0% | 88.31M 0% | 104.29M 18.10% | 104.29M 0% | 104.29M 0% | 149.35M 43.20% | 149.35M 0% | 149.35M 0% | 182.13M 21.95% | 84.78M 53.45% | 84.78M 0% | 164.49M 94.03% | 84.78M 48.46% | 84.78M 0% | 63.69M 24.87% | 63.35M 0.54% | 90.60M 43.02% | 98.20M 8.39% | 138.41M 40.94% | 130.04M 6.05% | 264.33M 103.28% | 200.21M 24.26% | 200.96M 0.37% | 396.26M 97.19% | 161.26M 59.30% | 625.99M 288.18% | |
weighted average shs out | 556.20M - | 556.20M 0% | 556.20M 0% | 556.20M 0% | 556.20M 0% | 556.20M 0% | 556.20M 0% | 556.20M 0% | 550.99M 0.94% | 550.99M 0% | 550.99M 0% | 546.33M 0.85% | 546.33M 0% | 546.33M 0% | 543.87M 0.45% | 543.87M 0% | 543.87M 0% | 542.96M 0.17% | 542.96M 0% | 542.96M 0% | 547.32M 0.80% | 541.42M 1.08% | 541.42M 0% | 540.93M 0.09% | 541.42M 0.09% | 541.42M 0% | 604.84M 11.71% | 604.84M 0% | 605.53M 0.12% | 605.53M 0% | 605.10M 0.07% | 605.10M 0.00% | 603.73M 0.23% | 605.09M 0.23% | 605.09M 0.00% | 603.73M 0.23% | 602.39M 0.22% | 596.74M 0.94% | |
weighted average shs out dil | 558.68M - | 558.68M 0% | 558.68M 0% | 558.68M 0% | 557.17M 0.27% | 557.17M 0% | 557.17M 0% | 557.17M 0% | 551.89M 0.95% | 551.89M 0% | 551.89M 0% | 547.21M 0.85% | 547.21M 0% | 547.21M 0% | 545.09M 0.39% | 545.09M 0% | 545.09M 0% | 544.00M 0.20% | 544.00M 0% | 544.00M 0% | 547.44M 0.63% | 541.42M 1.10% | 541.42M 0% | 546.23M 0.89% | 541.42M 0.88% | 541.42M 0% | 604.73M 11.69% | 604.73M 0% | 605.71M 0.16% | 605.71M 0% | 605.10M 0.10% | 605.10M 0% | 605.10M 0% | 605.10M 0.00% | 605.10M 0% | 605.10M 0.00% | 603.21M 0.31% | 596.65M 1.09% | |
eps | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.09 23.33% | 0.09 0% | 0.09 0% | 0.09 0% | 0.10 7.50% | 0.10 0% | 0.10 0% | 0.16 61.78% | 0.16 0% | 0.16 0% | 0.19 18.75% | 0.19 0% | 0.19 0% | 0.28 47.37% | 0.28 0% | 0.28 0% | 0.33 17.86% | 0.16 51.52% | 0.16 0% | 0.30 87.50% | 0.16 46.67% | 0.16 0% | 0.11 31.25% | 0.10 9.09% | 0.15 50.00% | 0.16 6.67% | 0.23 43.75% | 0.21 8.70% | 0.44 109.52% | 0.33 25.00% | 0.33 0% | 0.66 100% | 0.27 59.09% | 0.66 144.44% | |
epsdiluted | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.09 23.42% | 0.09 0% | 0.09 0% | 0.09 0% | 0.10 7.40% | 0.10 0% | 0.10 0% | 0.16 62.11% | 0.16 0% | 0.16 0% | 0.19 18.75% | 0.19 0% | 0.19 0% | 0.27 42.11% | 0.27 0% | 0.27 0% | 0.33 22.22% | 0.16 51.52% | 0.16 0% | 0.30 87.50% | 0.16 46.67% | 0.16 0% | 0.11 31.25% | 0.10 9.09% | 0.15 50.00% | 0.16 6.67% | 0.23 43.75% | 0.21 8.70% | 0.44 109.52% | 0.33 25.00% | 0.33 0% | 0.65 96.97% | 0.27 58.46% | 0.66 144.44% |
All numbers in AUD (except ratios and percentages)