COM:COMPXINTERNATIONAL
CompX International
- Stock
Last Close
27.81
22/11 21:00
Market Cap
278.91M
Beta: -
Volume Today
3.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.34M - | 25.78M 15.38% | 26.85M 4.14% | 26.47M 1.40% | 24.70M 6.70% | 27.89M 12.92% | 28.92M 3.68% | 26.50M 8.34% | 25.70M 3.04% | 27.07M 5.35% | 27.11M 0.12% | 28.40M 4.78% | 26.30M 7.41% | 29.95M 13.87% | 30.00M 0.18% | 26.99M 10.03% | 25.10M 7.01% | 28.41M 13.20% | 32.38M 13.98% | 30.03M 7.27% | 27.40M 8.75% | 31.18M 13.78% | 33.73M 8.19% | 29.70M 11.94% | 29.60M 0.35% | 32.31M 9.16% | 23.80M 26.34% | 28.43M 19.44% | 30M 5.54% | 35.92M 19.75% | 36.25M 0.92% | 34.56M 4.68% | 34.10M 1.32% | 42.05M 23.31% | 41.67M 0.89% | 42.86M 2.85% | 40M 6.68% | 41.20M 3% | 36.62M 11.13% | 40.35M 10.21% | 43.16M 6.96% | 37.97M 12.03% | 35.89M 5.49% | 33.67M 6.19% | |
cost of revenue | 15.91M - | 18.03M 13.31% | 18.23M 1.13% | 18.33M 0.53% | 16.90M 7.81% | 19.32M 14.35% | 19.76M 2.24% | 18.39M 6.94% | 18.20M 1.02% | 18.87M 3.68% | 18.62M 1.32% | 19.00M 2.06% | 17.20M 9.50% | 20.26M 17.80% | 20.49M 1.15% | 18.79M 8.30% | 17.70M 5.82% | 18.91M 6.84% | 21.15M 11.85% | 20.43M 3.38% | 19.50M 4.58% | 21.55M 10.52% | 22.79M 5.75% | 20.23M 11.25% | 20.70M 2.34% | 21.88M 5.70% | 16.43M 24.89% | 21.10M 28.38% | 22.30M 5.70% | 24.89M 11.61% | 24.95M 0.23% | 23.63M 5.26% | 24.70M 4.51% | 29.97M 21.34% | 28.05M 6.42% | 30.93M 10.28% | 28.90M 6.56% | 28.50M 1.38% | 26.34M 7.57% | 27.74M 5.29% | 29.54M 6.51% | 28.30M 4.19% | 24.72M 12.66% | 24.20M 2.12% | |
gross profit | 6.43M - | 7.75M 20.51% | 8.61M 11.15% | 8.14M 5.47% | 7.80M 4.20% | 8.57M 9.82% | 9.16M 6.93% | 8.12M 11.38% | 7.50M 7.61% | 8.21M 9.40% | 8.49M 3.42% | 9.40M 10.76% | 9.10M 3.18% | 9.69M 6.44% | 9.51M 1.84% | 8.20M 13.78% | 7.40M 9.73% | 9.50M 28.42% | 11.23M 18.23% | 9.59M 14.61% | 7.90M 17.66% | 9.62M 21.82% | 10.94M 13.66% | 9.48M 13.37% | 8.90M 6.08% | 10.43M 17.20% | 7.37M 29.38% | 7.33M 0.52% | 7.70M 5.08% | 11.04M 43.31% | 11.31M 2.46% | 10.92M 3.40% | 9.40M 13.94% | 12.08M 28.51% | 13.63M 12.82% | 11.94M 12.42% | 11.10M 7.00% | 12.70M 14.41% | 10.27M 19.11% | 12.62M 22.84% | 13.62M 7.96% | 9.67M 29.04% | 11.16M 15.50% | 9.47M 15.20% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.46M - | 4.46M 0.11% | 4.70M 5.38% | 4.71M 0.19% | 4.80M 1.91% | 4.87M 1.38% | 4.85M 0.25% | 4.68M 3.50% | 4.90M 4.61% | 4.85M 0.98% | 4.77M 1.71% | 4.93M 3.29% | 5.10M 3.53% | 5.16M 1.22% | 4.91M 4.94% | 4.83M 1.57% | 4.70M 2.69% | 5.13M 9.15% | 5.25M 2.36% | 5.07M 3.37% | 5M 1.46% | 5.33M 6.68% | 5.32M 0.32% | 5.21M 2.01% | 5.40M 3.65% | 5.41M 0.20% | 5.00M 7.65% | 5.25M 4.98% | 5.40M 2.94% | 5.22M 3.37% | 5.55M 6.32% | 5.79M 4.38% | 5.60M 3.30% | 5.77M 3.11% | 5.88M 1.91% | 6.02M 2.24% | 5.70M 5.25% | 5.70M 0% | 5.91M 3.61% | 6.07M 2.84% | 6.14M 1.09% | 5.95M 3.06% | 6.08M 2.22% | 6.12M 0.58% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 18.30K - | 18.30K - | 300K - | 600K - | 20.50K - | 19.60K - | 20.50K - | ||||||||||||||||||||||||||||||||||||||
cost and expenses | 20.37M - | 22.49M 10.42% | 22.94M 1.97% | 23.04M 0.46% | 21.70M 5.82% | 24.19M 11.48% | 24.61M 1.74% | 23.07M 6.26% | 23.10M 0.13% | 23.72M 2.69% | 23.39M 1.40% | 23.93M 2.31% | 22.30M 6.82% | 25.42M 14.01% | 25.40M 0.09% | 23.62M 7.00% | 22.40M 5.18% | 24.04M 7.32% | 26.40M 9.82% | 25.51M 3.38% | 24.50M 3.96% | 26.89M 9.74% | 28.11M 4.55% | 25.44M 9.50% | 26.10M 2.61% | 27.29M 4.56% | 21.43M 21.47% | 26.34M 22.92% | 27.70M 5.15% | 30.11M 8.69% | 30.50M 1.29% | 29.43M 3.51% | 30.30M 2.97% | 35.74M 17.97% | 33.93M 5.07% | 36.94M 8.88% | 34.60M 6.34% | 34.20M 1.16% | 32.25M 5.70% | 33.81M 4.84% | 35.68M 5.54% | 34.26M 4.00% | 30.81M 10.07% | 30.32M 1.58% | |
operating expenses | 4.46M - | 4.46M 0.11% | 4.70M 5.38% | 4.71M 0.19% | 4.80M 1.91% | 4.87M 1.38% | 4.85M 0.25% | 4.68M 3.50% | 4.90M 4.61% | 4.85M 0.98% | 4.77M 1.71% | 4.93M 3.29% | 5.10M 3.53% | 5.16M 1.22% | 4.91M 4.94% | 4.83M 1.57% | 4.70M 2.69% | 5.13M 9.15% | 5.25M 2.36% | 5.07M 3.37% | 5M 1.46% | 5.33M 6.68% | 5.32M 0.32% | 5.21M 2.01% | 5.40M 3.65% | 5.41M 0.20% | 5.00M 7.65% | 5.25M 4.98% | 5.40M 2.94% | 5.22M 3.37% | 5.55M 6.32% | 5.79M 4.38% | 5.60M 3.30% | 5.77M 3.11% | 5.88M 1.91% | 6.02M 2.24% | 5.70M 5.25% | 5.70M 0% | 5.91M 3.61% | 6.07M 2.84% | 6.14M 1.09% | 5.95M 3.06% | 6.08M 2.22% | 6.12M 0.58% | |
interest expense | 40K - | 5K 87.50% | 7K 40% | 7K 0% | -19K 371.43% | 9K 147.37% | 8K 11.11% | 16K 100% | -33K 306.25% | 32K 196.97% | 41K 28.13% | 88K 114.63% | 229K 160.23% | 335K 46.29% | 482K 43.88% | 546K 13.28% | 566K 3.66% | 572K 1.06% | 640K 11.89% | 697K 8.91% | 756K 8.46% | 837K 10.71% | 828K 1.08% | 848K 2.42% | 758K 10.61% | 607K 19.92% | 370K 39.04% | 360K 2.70% | 343K 4.72% | 338K 1.46% | 318K 5.92% | 289K 9.12% | 252K 12.80% | 214K 15.08% | 337K 57.48% | 558K 65.58% | 768K 37.63% | -1M 230.21% | |||||||
ebitda | 2.79M - | 4.17M 49.64% | 4.78M 14.67% | 4.34M 9.32% | 3M 30.84% | 4.59M 52.87% | 5.19M 13.19% | 4.31M 16.99% | 2.60M 39.66% | 4.26M 63.92% | 4.66M 9.29% | 5.41M 16.21% | 4M 26.10% | 5.44M 35.98% | 5.51M 1.38% | 4.29M 22.25% | 2.70M 37.02% | 5.25M 94.48% | 6.84M 30.24% | 5.38M 21.41% | 2.90M 46.05% | 5.19M 79% | 6.53M 25.78% | 5.20M 20.42% | 3.50M 32.64% | 5.97M 70.57% | 3.33M 44.20% | 3.04M 8.68% | 2.30M 24.39% | 6.77M 194.17% | 6.71M 0.84% | 6.09M 9.20% | 3.80M 37.62% | 7.27M 91.24% | 8.74M 20.27% | 6.93M 20.76% | 5.40M 22.03% | 7M 29.63% | 5.37M 23.34% | 7.53M 40.37% | 8.46M 12.32% | 3.71M 56.09% | 5.08M 36.77% | 3.35M 34.09% | |
operating income | 1.97M - | 3.29M 66.57% | 3.91M 18.98% | 3.43M 12.27% | 3M 12.59% | 3.70M 23.33% | 4.31M 16.38% | 3.43M 20.25% | 2.60M 24.29% | 3.35M 28.96% | 3.72M 10.86% | 4.47M 20.34% | 4M 10.57% | 4.52M 13.10% | 4.60M 1.70% | 3.37M 26.80% | 2.70M 19.83% | 4.37M 61.96% | 5.98M 36.84% | 4.52M 24.47% | 2.90M 35.84% | 4.29M 47.93% | 5.62M 31.05% | 4.27M 24.12% | 3.50M 17.96% | 5.02M 43.43% | 2.37M 52.81% | 2.08M 12.11% | 2.30M 10.47% | 5.82M 152.91% | 5.76M 1.01% | 5.13M 10.89% | 3.80M 25.94% | 6.31M 65.95% | 7.75M 22.82% | 5.92M 23.56% | 5.40M 8.78% | 7M 29.63% | 4.37M 37.61% | 6.54M 49.87% | 7.48M 14.33% | 3.71M 50.35% | 5.08M 36.77% | 3.35M 34.09% | |
depreciation and amortization | 806K - | 879K 9.06% | 865K 1.59% | 899K 3.93% | 890K 1.00% | 886K 0.45% | 885K 0.11% | 875K 1.13% | 890K 1.71% | 909K 2.13% | 941K 3.52% | 940K 0.11% | 908K 3.40% | 915K 0.77% | 913K 0.22% | 919K 0.66% | 926K 0.76% | 878K 5.18% | 855K 2.62% | 855K 0% | 866K 1.29% | 901K 4.04% | 907K 0.67% | 930K 2.54% | 946K 1.72% | 950K 0.42% | 962K 1.26% | 960K 0.21% | 955K 0.52% | 949K 0.63% | 951K 0.21% | 961K 1.05% | 978K 1.77% | 961K 1.74% | 995K 3.54% | 1.01M 1.11% | 1.01M 0.89% | 1.01M 0.49% | 999K 1.09% | 987K 1.20% | 977K 1.01% | ||||
total other income expenses net | -32K - | 5K 115.63% | 7K 40% | 7K 0% | 47K 571.43% | 9K 80.85% | 8K 11.11% | 16K 100% | 18K 12.50% | 32K 77.78% | 41K 28.13% | 88K 114.63% | 300K 240.91% | 335K 11.67% | 482K 43.88% | 546K 13.28% | 600K 9.89% | 572K 4.67% | 640K 11.89% | 697K 8.91% | 756K 8.46% | 837K 10.71% | 828K 1.08% | 848K 2.42% | 758K 10.61% | 607K 19.92% | 370K 39.04% | 360K 2.70% | 343K 4.72% | 338K 1.46% | 318K 5.92% | 289K 9.12% | -252K 187.20% | 214K 184.92% | 337K 57.48% | 558K 65.58% | 800K 43.37% | 1M 25% | 992K 0.80% | 1.06M 7.26% | 1.17M 9.49% | 1.22M 5.06% | 1.29M 5.80% | 1.24M 4.63% | |
income before tax | 1.98M - | 3.29M 66.15% | 3.92M 19.01% | 3.44M 12.25% | 3M 12.77% | 3.71M 23.63% | 4.31M 16.31% | 3.45M 20.03% | 2.60M 24.64% | 3.38M 30.19% | 3.76M 11.02% | 4.56M 21.37% | 4.30M 5.72% | 4.86M 13% | 5.08M 4.61% | 3.91M 23.00% | 3.30M 15.69% | 4.95M 49.85% | 6.62M 33.95% | 5.22M 21.24% | 3.70M 29.08% | 5.13M 38.57% | 6.45M 25.80% | 5.11M 20.71% | 4.20M 17.87% | 5.63M 33.98% | 2.74M 51.32% | 2.44M 10.84% | 2.70M 10.57% | 6.16M 127.96% | 6.08M 1.28% | 5.42M 10.80% | 4.10M 24.35% | 6.52M 59.02% | 8.08M 23.96% | 6.48M 19.85% | 6.20M 4.29% | 8M 29.03% | 5.36M 33.01% | 7.61M 41.99% | 8.65M 13.65% | 4.94M 42.89% | 6.38M 29.09% | 4.58M 28.11% | |
income tax expense | 633K - | 1.15M 82.15% | 1.36M 18.21% | 1.21M 11.23% | 1.30M 7.44% | 1.29M 0.38% | 1.50M 16.14% | 1.21M 19.61% | 900K 25.56% | 1.19M 31.67% | 1.32M 11.39% | 1.59M 20.61% | 1.40M 12.06% | 1.71M 22% | 1.78M 4.22% | 1.42M 20.34% | -1M 170.52% | 1.22M 221.90% | 1.63M 33.47% | 1.29M 20.96% | 1M 22.24% | 1.14M 14.10% | 1.55M 36.28% | 1.23M 21.09% | 1M 18.50% | 1.36M 35.60% | 674K 50.29% | 610K 9.50% | 400K 34.43% | 1.47M 267.50% | 1.46M 0.95% | 1.29M 11.54% | 900K 30.12% | 1.54M 70.67% | 1.91M 24.09% | 1.53M 19.83% | 1.40M 8.38% | 1.90M 35.71% | 1.29M 32.26% | 1.85M 43.90% | 1.95M 5.40% | 1.19M 39.29% | 1.53M 29.28% | 1.11M 27.81% | |
net income | 1.35M - | 2.14M 58.64% | 2.56M 19.44% | 2.23M 12.79% | 1.70M 23.73% | 2.41M 42% | 2.81M 16.40% | 2.24M 20.25% | 1.70M 24.14% | 2.20M 29.41% | 2.44M 10.82% | 2.97M 21.78% | 2.90M 2.32% | 3.15M 8.66% | 3.30M 4.82% | 2.50M 24.43% | 4.30M 72.28% | 3.73M 13.35% | 5.00M 34.11% | 3.93M 21.33% | 2.70M 31.32% | 3.99M 47.63% | 4.89M 22.80% | 3.89M 20.59% | 3.20M 17.67% | 4.27M 33.47% | 2.06M 51.65% | 1.83M 11.28% | 2.30M 25.55% | 4.68M 103.70% | 4.62M 1.39% | 4.13M 10.56% | 3.20M 22.56% | 4.98M 55.75% | 6.18M 23.92% | 4.95M 19.85% | 4.80M 3.03% | 6.10M 27.08% | 4.07M 33.25% | 5.76M 41.38% | 6.70M 16.31% | 3.75M 43.94% | 4.84M 29.04% | 3.48M 28.20% | |
weighted average shs out | 12.40M - | 12.40M 0% | 12.40M 0.02% | 12.40M 0.03% | 12.40M 0.03% | 12.40M 0.03% | 12.41M 0.02% | 12.41M 0.03% | 13.08M 5.37% | 12.41M 5.09% | 12.41M 0.03% | 12.42M 0.03% | 12.40M 0.15% | 12.42M 0.15% | 12.42M 0.02% | 12.43M 0.03% | 12.40M 0.21% | 12.43M 0.21% | 12.43M 0.03% | 12.44M 0.05% | 12.27M 1.31% | 12.44M 1.33% | 12.44M 0.02% | 12.43M 0.05% | 12.40M 0.27% | 12.44M 0.35% | 12.45M 0.02% | 12.45M 0.04% | 13.53M 8.66% | 12.44M 8.03% | 12.40M 0.32% | 12.41M 0.02% | 12.80M 3.18% | 12.38M 3.27% | 12.37M 0.11% | 12.31M 0.49% | 12.31M 0.01% | 12.31M 0.01% | 12.31M 0.02% | 12.31M 0.03% | 12.31M 0.00% | 12.31M 0.00% | 12.32M 0.02% | 12.32M 0.02% | |
weighted average shs out dil | 12.40M - | 12.40M 0% | 12.40M 0.02% | 12.40M 0.03% | 12.40M 0.03% | 12.40M 0.03% | 12.41M 0.02% | 12.41M 0.03% | 13.08M 5.37% | 12.41M 5.09% | 12.41M 0.03% | 12.42M 0.03% | 12.40M 0.15% | 12.42M 0.15% | 12.42M 0.02% | 12.43M 0.03% | 12.40M 0.21% | 12.43M 0.21% | 12.43M 0.03% | 12.44M 0.05% | 12.40M 0.29% | 12.44M 0.29% | 12.44M 0.02% | 12.43M 0.05% | 12.40M 0.27% | 12.44M 0.35% | 12.45M 0.02% | 12.45M 0.04% | 13.53M 8.66% | 12.44M 8.03% | 12.40M 0.32% | 12.41M 0.02% | 12.80M 3.18% | 12.38M 3.27% | 12.37M 0.11% | 12.31M 0.49% | 12.31M 0.01% | 12.31M 0.01% | 12.31M 0.02% | 12.31M 0.03% | 12.31M 0.00% | 12.31M 0.00% | 12.32M 0.02% | 12.32M 0.02% | |
eps | 0.11 - | 0.17 54.55% | 0.21 23.53% | 0.18 14.29% | 0.14 22.22% | 0.19 35.71% | 0.23 21.05% | 0.18 21.74% | 0.13 27.78% | 0.18 38.46% | 0.20 11.11% | 0.24 20.00% | 0.23 4.17% | 0.25 8.70% | 0.27 8.00% | 0.20 25.93% | 0.34 70% | 0.30 11.76% | 0.40 33.33% | 0.32 20.00% | 0.22 31.25% | 0.32 45.45% | 0.39 21.88% | 0.31 20.51% | 0.26 16.13% | 0.34 30.77% | 0.17 50% | 0.15 11.76% | 0.17 13.33% | 0.38 123.53% | 0.37 2.63% | 0.33 10.81% | 0.25 24.24% | 0.40 60.00% | 0.50 25.00% | 0.40 20.00% | 0.39 2.50% | 0.49 25.64% | 0.33 32.65% | 0.47 42.42% | 0.54 14.89% | 0.30 44.44% | 0.39 30.00% | 0.28 28.21% | |
epsdiluted | 0.11 - | 0.17 54.55% | 0.21 23.53% | 0.18 14.29% | 0.14 22.22% | 0.19 35.71% | 0.23 21.05% | 0.18 21.74% | 0.13 27.78% | 0.18 38.46% | 0.20 11.11% | 0.24 20.00% | 0.23 4.17% | 0.25 8.70% | 0.27 8.00% | 0.20 25.93% | 0.34 70% | 0.30 11.76% | 0.40 33.33% | 0.32 20.00% | 0.22 31.25% | 0.32 45.45% | 0.39 21.88% | 0.31 20.51% | 0.26 16.13% | 0.34 30.77% | 0.17 50% | 0.15 11.76% | 0.17 13.33% | 0.38 123.53% | 0.37 2.63% | 0.33 10.81% | 0.25 24.24% | 0.40 60.00% | 0.50 25.00% | 0.40 20.00% | 0.39 2.50% | 0.49 25.64% | 0.33 32.65% | 0.47 42.42% | 0.54 14.89% | 0.30 44.44% | 0.39 30.00% | 0.28 28.21% |
All numbers in USD (except ratios and percentages)