COM:COPART
Copart, Inc.
- Stock
Last Close
50.43
26/07 20:00
Market Cap
49.13B
Beta: -
Volume Today
3.96M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jul '13 | Jul '14 | Jul '15 | Jul '16 | Jul '17 | Jul '18 | Jul '19 | Jul '20 | Jul '21 | Jul '22 | Jul '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 180.03M - | 178.69M 0.74% | 219.78M 23.00% | 270.36M 23.01% | 394.26M 45.83% | 418.01M 6.02% | 591.69M 41.55% | 699.91M 18.29% | 936.50M 33.80% | 1.09B 16.41% | 1.24B 13.54% | |
depreciation and amortization | 56.73M - | 53.73M 5.29% | 48.89M 9.00% | 49.64M 1.53% | 57.44M 15.71% | 79.04M 37.60% | 85.33M 7.96% | 104.26M 22.18% | 123.08M 18.06% | 138.60M 12.61% | 159.68M 15.21% | |
deferred income tax | -3.60M - | -10.84M 200.64% | 4.37M 140.27% | 5.74M 31.50% | 19.90M 246.71% | 16.72M 16.00% | 23.17M 38.58% | 23.08M 0.37% | -7.95M 134.45% | 17.02M 314.02% | 9.95M 41.55% | |
stock based compensation | 19.56M - | 22.10M 13.00% | 18.15M 17.85% | 20.86M 14.93% | 20.84M 0.12% | 23.22M 11.43% | 23.45M 0.96% | 23.32M 0.52% | 40.92M 75.47% | 38.97M 4.78% | 39.67M 1.82% | |
change in working capital | -45.96M - | -7.52M 83.64% | -21.65M 187.89% | -16.13M 25.53% | -20.79M 28.94% | -8.21M 60.54% | -73.91M 800.79% | 66.16M 189.51% | -95.82M 244.83% | -125.49M 30.96% | -88.28M 29.65% | |
accounts receivables | -31.17M - | -12.87M 58.71% | -20.42M 58.64% | -54.21M 165.53% | -38.54M 28.91% | -40.34M 4.65% | -60.81M 50.76% | 15.99M 126.30% | -127.51M 897.31% | -97.75M 23.34% | -123.21M 26.04% | |
inventory | -1.78M - | 4.01M 325.77% | -1.73M 143.15% | -2.51M 44.95% | 1.29M 151.57% | -3.96M 405.95% | -4.72M 19.20% | 1.35M 128.57% | -24.60M 1,925.07% | -10.85M 55.89% | 26.55M 344.67% | |
accounts payables | 14.75M - | 5.42M 63.22% | -3.93M 172.37% | 48.35M 1,331.46% | 4.27M 91.17% | 53.32M 1,149.00% | 11.13M 79.13% | 41.65M 274.33% | 44.61M 7.12% | 36.31M 18.62% | 18.01M 50.39% | |
other working capital | -27.77M - | -4.09M 85.28% | 4.42M 208.17% | -7.75M 275.26% | 12.19M 257.25% | -17.23M 241.39% | -19.51M 13.22% | 7.17M 136.75% | 11.68M 62.96% | -53.19M 555.26% | -9.63M 81.89% | |
other non cash items | -7.42M - | 26.44M 456.59% | -4.47M 116.89% | 2.02M 145.13% | 20.41M 912.25% | 6.29M 69.18% | -3.08M 149.02% | 1.16M 137.56% | -5.84M 604.40% | 17.45M 398.80% | 5.45M 68.79% | |
net cash provided by operating activities | 199.33M - | 262.59M 31.74% | 265.08M 0.95% | 332.50M 25.43% | 492.06M 47.99% | 535.07M 8.74% | 646.65M 20.85% | 917.88M 41.95% | 990.89M 7.95% | 1.18B 18.75% | 1.36B 15.94% | |
investments in property plant and equipment | -214.29M - | -95.81M 55.29% | -79.15M 17.39% | -173.92M 119.72% | -172.18M 1.00% | -296.70M 72.32% | -374.63M 26.27% | -603.67M 61.14% | -463.00M 23.30% | -337.45M 27.12% | -516.64M 53.10% | |
acquisitions net | -84.02M - | -14.30M 82.98% | -4.50M 68.53% | 562K 112.49% | -164.38M 29,348.75% | 1.80M 101.09% | -745K 141.48% | -11.70M 1,470.74% | -5M 57.27% | -109.19M 2,083.90% | -2.74M 97.49% | |
purchases of investments | -21.12M - | -374.87M - | -1.41B 275.22% | |||||||||
sales maturities of investments | 21.50M - | 374.87M - | 2.74M 99.27% | |||||||||
other investing activites | 90.29M - | 18.01M 80.06% | 1.74M 90.35% | 100K 94.25% | 765K 665% | 6.42M 739.87% | 19.11M 197.37% | 14.17M 25.85% | 2.53M 82.14% | 4.33M 71.26% | 31.18M 619.48% | |
net cash used for investing activites | -208.02M - | -92.10M 55.72% | -81.92M 11.06% | -172.88M 111.04% | -335.79M 94.24% | -288.48M 14.09% | -356.27M 23.50% | -601.21M 68.75% | -465.47M 22.58% | -442.31M 4.97% | -1.89B 327.77% | |
debt repayment | -96.66M - | -75M 22.41% | -350M 366.67% | -337.50M 3.57% | -7M 97.93% | -231M 3,200% | -1.06M - | -1.12M 4.98% | -417.29M 37,224.60% | -33.95M 91.86% | ||
common stock issued | 1.95M - | 2.34M 20.07% | 3.08M 31.64% | 3.37M 9.42% | 4.27M 26.74% | 5.85M 37.07% | 7.18M 22.72% | 8.28M 15.22% | 9.14M 10.39% | 28.11M 207.66% | 11.10M 60.52% | |
common stock repurchased | -15.01M - | -572K 96.19% | -237.31M 41,387.06% | -457.89M 92.96% | -365.00M - | -103.45M 71.66% | -6.14M 94.06% | -1.93M 68.67% | -4.71M 144.62% | |||
dividends paid | -103.45M - | -6.14M 94.06% | -1.93M 68.67% | -4.71M 144.62% | ||||||||
other financing activites | 81.56M - | 2.29M 97.19% | 1.41B 61,374.97% | 688.24M 51.09% | -104.25M 115.15% | 43.11M 141.35% | -12.49M 128.97% | 172.28M 1,479.32% | 45.19M 73.77% | 10.34M 77.13% | 98.88M 856.49% | |
net cash used provided by financing activities | -65.89M - | -76.82M 16.59% | 120.36M 256.67% | -448.50M 472.62% | -106.97M 76.15% | -182.04M 70.17% | -370.30M 103.42% | -27.41M 92.60% | 40.92M 249.27% | -382.69M 1,035.18% | 66.61M 117.41% | |
effect of forex changes on cash | -1.90M - | 1.37M 172.24% | -6.18M 551.35% | -11.29M 82.70% | 4.96M 143.93% | -135K 102.72% | -8.28M 6,030.37% | 2.14M 125.81% | 4.20M 96.40% | -15.70M 474.35% | 34.38M 318.94% | |
net change in cash | -76.48M - | 95.04M 224.26% | 297.34M 212.87% | -300.16M 200.95% | 54.25M 118.07% | 64.42M 18.74% | -88.20M 236.92% | 291.40M 430.38% | 570.54M 95.79% | 335.98M 41.11% | -426.84M 227.05% | |
cash at beginning of period | 140.11M - | 63.63M 54.59% | 158.67M 149.36% | 456.01M 187.40% | 155.85M 65.82% | 210.10M 34.81% | 274.52M 30.66% | 186.32M 32.13% | 477.72M 156.40% | 1.05B 119.43% | 1.38B 32.05% | |
cash at end of period | 63.63M - | 158.67M 149.36% | 456.01M 187.40% | 155.85M 65.82% | 210.10M 34.81% | 274.52M 30.66% | 186.32M 32.13% | 477.72M 156.40% | 1.05B 119.43% | 1.38B 32.05% | 957.39M 30.84% | |
operating cash flow | 199.33M - | 262.59M 31.74% | 265.08M 0.95% | 332.50M 25.43% | 492.06M 47.99% | 535.07M 8.74% | 646.65M 20.85% | 917.88M 41.95% | 990.89M 7.95% | 1.18B 18.75% | 1.36B 15.94% | |
capital expenditure | -214.29M - | -95.81M 55.29% | -79.15M 17.39% | -173.92M 119.72% | -172.18M 1.00% | -296.70M 72.32% | -374.63M 26.27% | -603.67M 61.14% | -463.00M 23.30% | -337.45M 27.12% | -516.64M 53.10% | |
free cash flow | -14.96M - | 166.78M 1,214.79% | 185.92M 11.48% | 158.58M 14.71% | 319.88M 101.71% | 238.37M 25.48% | 272.02M 14.11% | 314.21M 15.51% | 527.89M 68.01% | 839.24M 58.98% | 847.57M 0.99% |
All numbers in (except ratios and percentages)