Core Design develops and publishes video games, including the Tomb Raider series. The company provides information and community resources for fans of their games. Self-described as being 'by the fans, for the fans'.

Core Design

Activision Blizzard, Inc., together with its subsidiaries, develops and publishes interactive entertainment content and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through three segments: Activision, Blizzard, and King. It develops and distributes content and services on video game consoles, personal computers, and mobile devices, including subscription, full-game, and in-game sales, as well as by licensing software to third-party or related-party companies that distribute Activision and Blizzard products. The company also maintains a proprietary online gaming service, Battle.net that facilitates digital distribution of content, online social connectivity, and the creation of user-generated content. In addition, it operates esports leagues and offer digital advertising content; and provides warehousing, logistics, and sales distribution services to third-party publishers of interactive entertainment software, as well as manufacturers of interactive entertainment hardware products. The company's key product franchises include Call of Duty, World of Warcraft, Diablo, Hearthstone, Overwatch, Overwatch League, and Candy Crush. It serves retailers and distributors, including mass-market retailers, consumer electronics stores, discount warehouses, and game specialty stores through third-party distribution and licensing arrangements. The company is headquartered in Santa Monica, California.

Activision Blizzard, Inc.

Electronic Arts Inc. develops, markets, publishes, and distributes games, content, and services for game consoles, PCs, mobile phones, and tablets worldwide. It develops and publishes games and services across various genres, such as sports, racing, first-person shooter, action, role-playing, and simulation primarily under the Battlefield, The Sims, Apex Legends, Need for Speed, and license games from others, including FIFA, Madden NFL, UFC, and Star Wars brands. The company licenses its games to third parties to distribute and host its games. It markets and sells its games and services through digital distribution and retail channels, as well as directly to mass market retailers, specialty stores, and distribution arrangements. Electronic Arts Inc. was incorporated in 1982 and is headquartered in Redwood City, California.

Edu Ponz

Doug Barry

Timothy Mott

Trip Hawkins

Electronic Arts Inc.

Nintendo Co., Ltd. is a Japanese multinational video game company that develops, manufactures, and sells home entertainment products, including portable and console game machines, software, and playing cards. It has a rich history dating back to 1889 and has been a pioneer in the video game industry, creating iconic franchises and successful gaming consoles.

Metric
Company Name	Core Design	Activision Blizzard, Inc.	Electronic Arts Inc.	Nintendo Co., Ltd.
Symbol		ATVI	EA
MSH ID	COM:CORE-DESIGN	COM:ACTIVISIONBLIZZARD	COM:EA	COM:NINTENDO
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Video Games	Electronic Gaming & Multimedia	Electronic Gaming & Multimedia	Video games and electronics
Country	GB	US	US
Stage
Employee Count		13K	13.70K	5.00K
Website	core-design.com	activisionblizzard.com	ea.com	nintendo.com
LinkedIn		activision-blizzard	electronic-arts
Founders

Metric
Market Cap	74.29B	38.29B
Enterprise Value
Monthly Web Traffic	153.11K
Web Traffic Growth	-0.01
Valuation
Raised Capital

Metric
Revenue	7.53B	7.56B
Revenue (LTM)
Revenue (NTM)
Gross Profit	5.31B	5.79B
EBITDA	2.17B	2.06B
Operating Income	1.67B	1.66B
Net Income	1.51B	1.27B
EPS	1.92	4.71
Diluted EPS	1.92	4.68
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.70	0.77
Operating Profit Margin	0.28	0.22
EBITDA Margin	0.29	0.27
Net Profit Margin	0.25	0.17
Return on Equity	0.11	0.17
Return on Assets	0.08	0.09
Return on Capital Employed	0.10	0.16

COM:CORE-DESIGN

Core Design

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	34.28	33.66
P/B Ratio	3.57	4.82
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	10.73	5.57
EV Multiple	42.38	26.09

Metric
Days Sales Outstanding	43.39	41.33
Days Payables Outstanding	31.84	12.57
Days Inventory Outstanding
Operating Cycle	54.56	41.33
Cash Conversion Cycle	15.02	28.76
Asset Turnover	0.31	0.57

Metric
Operating Cash Flow	2.45B
Free Cash Flow	2.45B
Cash Flow to Debt	0.71	1.20
Operating Cash Flow/Sales	0.33	0.31
Free Cash Flow Yield	0.03	0.06

Metric
Cash & Equivalents	7.06B	2.90B
Accounts Receivable
Inventory
Goodwill	9.93B	5.38B
Debt to Capitalization	0.15	0.25
Debt to Assets	0.13	0.17
Current Ratio	4.66	1.33
Quick Ratio	4.25	1.45

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.06	0.08
R&D to Revenue	0.18	0.32
SG&A to Revenue	0.12	0.10