COM:CORECARD
CoreCard
- Stock
Last Close
18.65
22/11 21:00
Market Cap
96.62M
Beta: -
Volume Today
86.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.49M - | 3.67M 5.10% | 3.69M 0.68% | 3.79M 2.49% | 3.44M 9.29% | 1.07M 68.88% | 1.21M 13.00% | 1.23M 1.99% | 1.27M 3.33% | 1.65M 29.38% | 1.55M 5.89% | 2.65M 70.90% | 2.33M 11.89% | 1.75M 24.94% | 3.14M 79.00% | 1.87M 40.43% | 2.55M 36.30% | 4.06M 59.39% | 4.57M 12.69% | 5.42M 18.41% | 6.05M 11.80% | 6.97M 15.06% | 7.51M 7.84% | 9.52M 26.76% | 10.30M 8.20% | 7.89M 23.39% | 8.05M 2.03% | 10.30M 27.95% | 9.62M 6.61% | 8.91M 7.39% | 13.36M 49.85% | 12.94M 3.14% | 13.05M 0.86% | 24.28M 86.14% | 15.21M 37.38% | 14.45M 4.97% | 15.82M 9.52% | 14.76M 6.76% | 15.69M 6.34% | 13.40M 14.61% | 12.16M 9.27% | 13.08M 7.56% | 13.80M 5.51% | 15.70M 13.81% | |
cost of revenue | 1.89M - | 1.96M 3.76% | 2.05M 4.64% | 2.04M 0.39% | 1.80M 12.13% | 606K 66.26% | 678K 11.88% | 658K 2.95% | 610K 7.29% | 711K 16.56% | 777K 9.28% | 1.43M 83.40% | 1.06M 25.26% | 903K 15.21% | 1.35M 49.06% | 812K 39.67% | 1.43M 76.60% | 1.74M 21.55% | 2.04M 17.15% | 2.32M 13.76% | 2.42M 4.00% | 2.53M 4.88% | 2.90M 14.40% | 3.01M 3.90% | 3.31M 10.03% | 3.51M 5.79% | 3.69M 5.36% | 4.22M 14.16% | 4.01M 4.93% | 4.43M 10.48% | 5.56M 25.49% | 6.10M 9.82% | 6.81M 11.58% | 7.46M 9.47% | 7.94M 6.45% | 8.43M 6.22% | 8.84M 4.83% | 9.80M 10.93% | 9.30M 5.18% | 9.28M 0.18% | 8.19M 11.73% | 9.50M 15.98% | 9.09M 4.32% | 9.00M 1.00% | |
gross profit | 1.60M - | 1.71M 6.68% | 1.64M 3.86% | 1.74M 6.09% | 1.64M 5.97% | 463K 71.75% | 530K 14.47% | 574K 8.30% | 663K 15.51% | 936K 41.18% | 773K 17.41% | 1.22M 58.34% | 1.27M 3.68% | 849K 33.10% | 1.79M 110.84% | 1.06M 41.01% | 1.11M 5.30% | 2.31M 108.18% | 2.53M 9.33% | 3.09M 22.17% | 3.64M 17.66% | 4.43M 21.83% | 4.61M 4.08% | 6.51M 41.12% | 6.99M 7.36% | 4.39M 37.23% | 4.36M 0.64% | 6.09M 39.64% | 5.61M 7.77% | 4.48M 20.15% | 7.80M 73.92% | 6.83M 12.39% | 6.24M 8.72% | 16.83M 169.90% | 7.27M 56.80% | 6.02M 17.20% | 6.99M 16.08% | 4.95M 29.13% | 6.40M 29.16% | 4.12M 35.58% | 3.97M 3.74% | 3.58M 9.83% | 4.71M 31.63% | 6.70M 42.43% | |
selling and marketing expenses | 436K - | 380K 12.84% | 388K 2.11% | 337K 13.14% | 304K 9.79% | 71K 76.64% | 52K 26.76% | 58K 11.54% | 62K 6.90% | 96K 54.84% | 99K 3.13% | 80K 19.19% | 76K 5% | 79K 3.95% | 69K 12.66% | 64K 7.25% | 43K 32.81% | 68K 58.14% | 87K 27.94% | 85K 2.30% | 15K 82.35% | 38K 153.33% | 51K 34.21% | 35K 31.37% | 27K 22.86% | 32K 18.52% | 31K 3.13% | 31K 0% | 38K 22.58% | 37K 2.63% | 46K 24.32% | 97K 110.87% | 99K 2.06% | 66K 33.33% | 85K 28.79% | 80K 5.88% | 105K 31.25% | 69K 34.29% | 105K 52.17% | 63K 40% | 73K 15.87% | 114K 56.16% | 116K 1.75% | 79K 31.90% | |
general and administrative expenses | 590K - | 919K 55.76% | 665K 27.64% | 709K 6.62% | 621K 12.41% | 367K 40.90% | 725K 97.55% | 433K 40.28% | 408K 5.77% | 556K 36.27% | 383K 31.12% | 376K 1.83% | 482K 28.19% | 481K 0.21% | 397K 17.46% | 343K 13.60% | 367K 7.00% | 473K 28.88% | 418K 11.63% | 466K 11.48% | 469K 0.64% | 594K 26.65% | 1.10M 85.19% | 700K 36.36% | 1.10M 57.29% | 1.06M 3.91% | 704K 33.46% | 936K 32.95% | 1.17M 24.79% | 880K 24.66% | 1.24M 41.02% | 1.07M 13.86% | 1.36M 27.22% | 1.69M 23.90% | 1.25M 25.52% | 1.11M 11.79% | 1.06M 3.88% | 1.55M 45.58% | 1.52M 2.13% | 1.16M 23.81% | 1.11M 3.55% | 1.43M 28.10% | 1.49M 4.41% | 1.34M 10.13% | |
selling general and administrative expenses | 1.03M - | 1.30M 26.61% | 1.05M 18.94% | 1.05M 0.66% | 925K 11.57% | 438K 52.65% | 777K 77.40% | 491K 36.81% | 470K 4.28% | 652K 38.72% | 482K 26.07% | 456K 5.39% | 558K 22.37% | 560K 0.36% | 466K 16.79% | 407K 12.66% | 410K 0.74% | 541K 31.95% | 505K 6.65% | 551K 9.11% | 484K 12.16% | 632K 30.58% | 1.15M 82.12% | 735K 36.14% | 1.13M 53.47% | 1.09M 3.37% | 735K 32.57% | 967K 31.56% | 1.21M 24.72% | 917K 23.96% | 1.29M 40.35% | 1.17M 9.40% | 1.46M 25.13% | 1.75M 20.01% | 1.34M 23.47% | 1.19M 11.42% | 1.17M 1.52% | 1.62M 38.41% | 1.62M 0.19% | 1.22M 24.86% | 1.19M 2.55% | 1.54M 29.82% | 1.61M 4.22% | 1.42M 11.71% | |
research and development expenses | 816K - | 789K 3.31% | 844K 6.97% | 732K 13.27% | 841K 14.89% | 694K 17.48% | 718K 3.46% | 703K 2.09% | 763K 8.53% | 645K 15.47% | 611K 5.27% | 637K 4.26% | 847K 32.97% | 787K 7.08% | 1.04M 32.40% | 1.13M 8.64% | 1.41M 24.20% | 953K 32.22% | 709K 25.60% | 805K 13.54% | 886K 10.06% | 1.20M 34.88% | 861K 27.95% | 1.57M 82.93% | 1.88M 19.49% | 918K 51.22% | 921K 0.33% | 1.64M 77.96% | 1.68M 2.26% | 2.10M 25.36% | 2.65M 26.23% | 2.36M 11.16% | 1.75M 25.72% | 3.32M 89.94% | 2.46M 25.90% | 3.13M 27.04% | 2.79M 10.93% | 1.51M 45.68% | 2.09M 38.18% | 2.49M 18.98% | 2.38M 4.22% | 1.95M - | |||
other expenses | 37K - | 29K 21.62% | 60K 106.90% | 100K 66.67% | 90K 10% | 201K 123.33% | 308K 53.23% | 112K 63.64% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 3.73M - | 4.05M 8.49% | 3.95M 2.47% | 3.82M 3.22% | 3.56M 6.80% | 1.74M 51.21% | 2.17M 25.03% | 1.85M 14.77% | 1.84M 0.49% | 2.01M 8.95% | 1.87M 6.87% | 2.52M 34.65% | 2.47M 1.91% | 2.25M 8.91% | 2.85M 26.84% | 2.35M 17.62% | 3.25M 38.24% | 3.24M 0.40% | 3.26M 0.59% | 3.68M 12.99% | 3.79M 2.91% | 4.36M 15.19% | 4.91M 12.61% | 5.32M 8.37% | 6.32M 18.83% | 5.51M 12.81% | 5.35M 2.97% | 6.82M 27.53% | 6.89M 1.00% | 7.45M 8.07% | 9.50M 27.53% | 9.63M 1.36% | 10.02M 4.09% | 12.53M 25.06% | 11.74M 6.31% | 12.75M 8.58% | 12.79M 0.37% | 12.94M 1.11% | 13.01M 0.56% | 12.99M 0.18% | 11.76M 9.43% | 11.04M 6.13% | 12.65M 14.55% | 10.42M 17.64% | |
operating expenses | 1.84M - | 2.09M 13.36% | 1.90M 9.15% | 1.78M 6.27% | 1.77M 0.67% | 1.13M 35.90% | 1.50M 32.07% | 1.19M 20.13% | 1.23M 3.27% | 1.30M 5.19% | 1.09M 15.73% | 1.09M 0% | 1.41M 28.55% | 1.35M 4.13% | 1.51M 11.95% | 1.54M 2.06% | 1.82M 18.00% | 1.49M 17.73% | 1.21M 18.74% | 1.36M 11.70% | 1.37M 1.03% | 1.83M 33.36% | 2.01M 10.13% | 2.31M 14.81% | 3.01M 30.30% | 2.01M 33.29% | 1.66M 17.53% | 2.61M 57.37% | 2.88M 10.59% | 3.02M 4.72% | 3.94M 30.52% | 3.52M 10.59% | 3.21M 8.89% | 5.08M 58.15% | 3.80M 25.06% | 4.32M 13.49% | 3.96M 8.34% | 3.13M 20.83% | 3.71M 18.55% | 3.71M 0.16% | 3.57M 3.67% | 1.54M 56.85% | 3.56M 130.89% | 1.42M 60.15% | |
interest expense | -90K - | 169K 287.78% | -549K 424.85% | -138K 74.86% | 2.58M 1,969.57% | 151K 94.15% | |||||||||||||||||||||||||||||||||||||||
ebitda | 62K - | -483K 879.03% | 224K 146.38% | 312K 39.29% | 320K 2.56% | 18.34M 5,629.69% | -743K 104.05% | -342K 53.97% | 989K 389.18% | -879K 188.88% | -167K 81.00% | 210K 225.75% | -30K 114.29% | -364K 1,113.33% | 284K 178.02% | 1.46M 414.44% | -550K 137.65% | 1.02M 286.18% | 1.25M 22.07% | 2.16M 72.56% | 2.43M 12.70% | 2.91M 19.74% | 2.97M 2.16% | 4.50M 51.21% | 4.15M 7.81% | 1.77M 57.38% | 3.11M 76.23% | 4.22M 35.42% | 3.67M 13.00% | 2.26M 38.35% | 4.72M 108.62% | 4.36M 7.52% | 3.12M 28.60% | 13.18M 323.11% | 4.21M 68.06% | 2.97M 29.54% | 4.37M 47.32% | 3.76M 14.07% | 5.03M 34.03% | 1.43M 71.63% | 395K 72.34% | 527K 33.42% | 2.05M 289.18% | 2.79M 35.79% | |
operating income | -30K - | -574K 1,813.33% | 132K 123.00% | 191K 44.70% | 226K 18.32% | 18.30M 7,996.90% | -793K 104.33% | -424K 46.53% | 940K 321.70% | -938K 199.79% | -219K 76.65% | 123K 156.16% | -80K 165.04% | -465K 481.25% | 223K 147.96% | 1.39M 521.08% | -642K 146.35% | 893K 239.10% | 1.13M 26.32% | 1.98M 75.62% | 2.25M 13.38% | 2.73M 21.59% | 2.73M 0.18% | 4.20M 53.89% | 3.86M 7.89% | 1.47M 62.09% | 2.73M 86.01% | 3.45M 26.53% | 2.99M 13.25% | 1.41M 52.96% | 3.81M 170.43% | 3.44M 9.70% | 3.03M 11.93% | 11.75M 288.40% | 3.47M 70.51% | 1.70M 50.87% | 2.31M 35.64% | 1.82M 21.21% | 2.68M 47.42% | 413K 84.61% | 395K 4.36% | 527K 33.42% | 1.15M 118.03% | 2.79M 142.38% | |
depreciation and amortization | 92K - | 91K 1.09% | 92K 1.10% | 121K 31.52% | 94K 22.31% | 36K 61.70% | 50K 38.89% | 82K 64% | 49K 40.24% | 59K 20.41% | 52K 11.86% | 87K 67.31% | 50K 42.53% | 101K 102% | 61K 39.60% | 76K 24.59% | 92K 21.05% | 131K 42.39% | 122K 6.87% | 176K 44.26% | 185K 5.11% | 180K 2.70% | 248K 37.78% | 302K 21.77% | 282K 6.62% | 302K 7.09% | 389K 28.81% | 769K 97.69% | 678K 11.83% | 855K 26.11% | 914K 6.90% | 928K 1.53% | 90K 90.30% | 1.43M 1,490% | 745K 47.94% | 1.26M 69.66% | 2.06M 63.05% | 1.94M 6.07% | 1.96M 1.24% | 1.01M 48.21% | 1.38M 35.76% | 902K - | |||
total other income expenses net | -172K - | -176K 2.33% | -254K 44.32% | -211K 16.93% | -337K 59.72% | -18.97M 5,527.89% | -145K 99.24% | -150K 3.45% | -228K 52% | -87K 61.84% | -80K 8.05% | 45K 156.25% | -15K 133.33% | 90K - | -66K 173.33% | 289K 537.88% | 99K 65.74% | -519K 624.24% | -151K 70.91% | -190K 25.83% | -707K 272.11% | 234K 133.10% | 52K 77.78% | 36K 30.77% | 143K 297.22% | ||||||||||||||||||||
income before tax | -202K - | -750K 271.29% | -122K 83.73% | -20K 83.61% | -111K 455% | -667K 500.90% | -938K 40.63% | -574K 38.81% | 712K 224.04% | -1.02M 243.96% | -299K 70.83% | 168K 156.19% | -95K 156.55% | -465K 389.47% | 223K 147.96% | 1.39M 521.08% | -642K 146.35% | 893K 239.10% | 1.13M 26.32% | 1.98M 75.62% | 2.25M 13.38% | 2.73M 21.59% | 2.73M 0.18% | 4.20M 53.89% | 3.86M 7.89% | 1.47M 62.09% | 2.73M 86.01% | 3.45M 26.53% | 2.99M 13.25% | 1.41M 52.96% | 3.81M 170.43% | 3.44M 9.70% | 3.12M 9.31% | 11.69M 275.06% | 3.75M 67.87% | 1.80M 52.01% | 1.79M 0.61% | 1.67M 6.81% | 2.49M 49.37% | -294K 111.79% | 629K 313.95% | 579K 7.95% | 1.19M 104.66% | 2.93M 147.09% | |
income tax expense | 27K - | 12K 55.56% | -254K 2,216.67% | 26K 110.24% | 15K 42.31% | 3K 80% | -145K 4,933.33% | -150K 3.45% | -228K 52% | -1K 99.56% | -2K 100% | 45K 2,350% | -15K 133.33% | 20K - | 8K - | 70K - | 115K 64.29% | -181K 257.39% | 659K 464.09% | 618K 6.22% | 1.10M 78.48% | 167K 84.86% | 418K 150.30% | 525K 25.60% | 653K 24.38% | 872K 33.54% | 367K 57.91% | 1M 172.48% | 902K 9.80% | 456K 49.45% | 3.02M 561.62% | 899K 70.20% | 443K 50.72% | 795K 79.46% | 413K 48.05% | 618K 49.64% | -72K 111.65% | 143K 298.61% | 149K 4.20% | 289K 93.96% | 732K 153.29% | ||||
net income | -229K - | -762K 232.75% | 132K 117.32% | -46K 134.85% | -126K 173.91% | -670K 431.75% | -793K 18.36% | -424K 46.53% | 940K 321.70% | -1.02M 208.94% | -297K 71.00% | 123K 141.41% | -80K 165.04% | -465K 481.25% | 203K 143.66% | 1.39M 582.27% | -650K 146.93% | 893K 237.38% | 1.06M 18.48% | 1.87M 76.37% | 2.43M 30.06% | 2.07M 14.63% | 2.11M 1.74% | 3.09M 46.68% | 3.70M 19.57% | 1.05M 71.68% | 2.20M 110.12% | 2.79M 27.05% | 2.12M 24.19% | 1.04M 50.92% | 2.81M 169.71% | 2.53M 9.66% | 2.66M 4.97% | 8.67M 225.94% | 2.86M 67.06% | 1.36M 52.42% | 996K 26.71% | 1.26M 26.10% | 1.88M 49.28% | -222K 111.84% | 486K 318.92% | 430K 11.52% | 896K 108.37% | 2.20M 145.09% | |
weighted average shs out | 8.96M - | 8.96M 0% | 8.96M 0% | 8.96M 0% | 8.96M 0% | 8.96M 0% | 8.81M 1.69% | 8.73M 0.86% | 8.73M 0% | 8.73M 0% | 8.73M 0% | 8.73M 0% | 8.74M 0.14% | 8.74M 0% | 8.77M 0.26% | 8.78M 0.13% | 8.78M 0% | 8.78M 0% | 8.79M 0.15% | 8.80M 0.08% | 8.82M 0.23% | 8.84M 0.26% | 8.85M 0.11% | 8.89M 0.40% | 8.91M 0.31% | 8.92M 0.13% | 8.92M 0% | 8.93M 0.03% | 8.90M 0.31% | 8.90M 0.02% | 8.80M 1.14% | 8.71M 0.94% | 8.70M 0.20% | 8.66M 0.48% | 8.60M 0.69% | 8.54M 0.66% | 8.51M 0.38% | 8.50M 0.04% | 8.49M 0.11% | 8.46M 0.38% | 8.37M 1.01% | 8.24M 1.65% | 8.08M 1.84% | 7.96M 1.57% | |
weighted average shs out dil | 8.96M - | 8.96M 0% | 8.97M 0.14% | 8.97M 0.01% | 8.96M 0.12% | 9.03M 0.80% | 8.81M 2.46% | 8.73M 0.86% | 8.85M 1.32% | 8.73M 1.30% | 8.73M 0% | 8.87M 1.57% | 8.74M 1.41% | 8.74M 0% | 8.88M 1.54% | 8.89M 0.19% | 8.78M 1.31% | 8.91M 1.53% | 8.94M 0.27% | 8.98M 0.45% | 8.98M 0.09% | 8.99M 0.06% | 9.00M 0.16% | 9.01M 0.10% | 9.01M 0.01% | 9.02M 0.09% | 9.02M 0.03% | 9.02M 0.04% | 9.00M 0.27% | 8.93M 0.72% | 8.83M 1.17% | 8.74M 0.95% | 8.73M 0.16% | 8.69M 0.52% | 8.62M 0.80% | 8.56M 0.66% | 8.53M 0.35% | 8.53M 0.02% | 8.52M 0.18% | 8.46M 0.66% | 8.39M 0.85% | 8.25M 1.68% | 8.14M 1.27% | 8.02M 1.54% | |
eps | -0.03 - | -0.09 232.42% | 0.01 117.27% | -0.01 134.69% | -0.01 176.47% | -0.07 430.50% | -0.09 20.32% | -0.05 46% | 0.11 326.34% | -0.12 209.09% | -0.03 71.67% | 0.01 141.47% | -0.01 164.54% | -0.05 484.62% | 0.02 143.61% | 0.16 589.66% | -0.07 146.25% | 0.10 235.14% | 0.12 20.00% | 0.21 75% | 0.28 33.33% | 0.23 17.86% | 0.24 4.35% | 0.35 45.83% | 0.41 17.14% | 0.12 70.73% | 0.25 108.33% | 0.31 24% | 0.24 22.58% | 0.12 50% | 0.32 166.67% | 0.29 9.38% | 0.31 6.90% | 1 222.58% | 0.33 67% | 0.16 51.52% | 0.12 25.00% | 0.15 25% | 0.22 46.67% | -0.03 111.91% | 0.06 320.99% | 0.05 9.84% | 0.11 110.73% | 0.28 154.55% | |
epsdiluted | -0.03 - | -0.09 232.42% | 0.01 117.27% | -0.01 134.69% | -0.01 176.47% | -0.07 426.24% | -0.09 21.29% | -0.05 46% | 0.11 326.34% | -0.12 209.09% | -0.03 71.67% | 0.01 140.88% | -0.01 165.47% | -0.05 484.62% | 0.02 143.05% | 0.16 598.69% | -0.07 146.25% | 0.10 235.14% | 0.12 20.00% | 0.21 75% | 0.27 28.57% | 0.23 14.81% | 0.23 0% | 0.34 47.83% | 0.41 20.59% | 0.12 70.73% | 0.24 100% | 0.31 29.17% | 0.24 22.58% | 0.12 50% | 0.32 166.67% | 0.29 9.38% | 0.30 3.45% | 1 233.33% | 0.33 67% | 0.16 51.52% | 0.12 25.00% | 0.15 25% | 0.22 46.67% | -0.03 111.91% | 0.06 320.99% | 0.05 10.02% | 0.11 111.13% | 0.27 145.45% |
All numbers in USD (except ratios and percentages)