CorVel Corporation provides workers' compensation, auto, liability, and health solutions for employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company offers network solutions services, including automated medical fee auditing, preferred provider management and reimbursement services, retrospective utilization review, facility claim review, professional review, pharmacy services, directed care services, Medicare solutions, clearinghouse services, independent medical examinations, and inpatient medical bill review. It also provides a range of patient management services, such as claims management, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company was incorporated in 1987 and is headquartered in Fort Worth, Texas.

CorVel Corporation

Marsh McLennan is a professional services firm focusing on risk, strategy, and people. The firm combines experts from four global businesses — Marsh, Guy Carpenter, Mercer, and Oliver Wyman — to support organizations and enhance societal resilience.

Marsh McLennan

CorVel provides workers' compensation and liability claims solutions, offering risk management solutions that support quality care and reduce risk.

Metric
Company Name	CorVel Corporation	Marsh McLennan
Symbol	CRVL
MSH ID	COM:CORVEL	COM:MARSHMCLENNAN
Market	STOCKS	PRIVATE
Sector	Financial Services	Commercial & Professional Services
Industry	Insurance - Brokers	Professional Services
Country	US	US
Stage
Employee Count	4.87K
Website	corvel.com	marshmclennan.com
LinkedIn		marshmclennan
Founders

Metric
Market Cap	4.39B
Enterprise Value
Monthly Web Traffic		396.11K
Web Traffic Growth		-0.22
Valuation
Raised Capital

Metric
Revenue	795.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit	145.44M
EBITDA	121.35M
Operating Income	95.10M
Net Income	76.25M
EPS	4.45
Diluted EPS	4.40
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.21
Operating Profit Margin	0.12
EBITDA Margin	0.15
Net Profit Margin	0.10
Return on Equity	0.35
Return on Assets	0.17
Return on Capital Employed	0.37

COM:CORVEL

CorVel

Last Close

360.19

22/11 21:00

Market Cap

4.39B

Beta: -

Volume Today

60.28K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	69.07
P/B Ratio	17.36
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	6.89
EV Multiple	51.17

Metric
Days Sales Outstanding	59.21
Days Payables Outstanding
Days Inventory Outstanding	0.00
Operating Cycle	44.57
Cash Conversion Cycle	36.83
Asset Turnover	1.75

Metric
Operating Cash Flow	99.24M
Free Cash Flow	70.00M
Cash Flow to Debt	11.20
Operating Cash Flow/Sales	0.13
Free Cash Flow Yield	0.02

Metric
Cash & Equivalents	105.56M
Accounts Receivable	-17.90M
Inventory
Goodwill	36.81M
Debt to Capitalization	0.12
Debt to Assets	0.05
Current Ratio	1.56
Quick Ratio	1.66

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue	0.10