COM:COTERRA
Coterra Energy Inc.
- Stock
Last Close
27.44
22/11 21:00
Market Cap
20.35B
Beta: -
Volume Today
5.66M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 26.02M - | 56.96M 118.87% | 43.79M 23.12% | 53.94M 23.18% | 54.95M 1.87% | 68.89M 25.37% | 37.63M 45.38% | 33.31M 11.47% | 30.04M 9.83% | 28.94M 3.65% | 23.57M 18.55% | 26.44M 12.16% | 27.36M 3.46% | 27.88M 1.92% | 32.57M 16.83% | 25.85M 20.64% | 7.82M 69.77% | 19.86M 154.10% | 33.90M 70.71% | 34.87M 2.86% | 30.03M 13.87% | 25.70M 14.43% | 35.18M 36.88% | 29.16M 17.12% | 21.66M 25.70% | 25.52M 17.80% | 28.37M 11.18% | 20.79M 26.73% | 12.90M 37.97% | 17.23M 33.61% | 18.59M 7.92% | 24.12M 29.73% | 94M 289.65% | 41M 56.38% | 62M 51.22% | 76M 22.58% | 27M 64.47% | 60M 122.22% | 626M 943.33% | 643M 2.72% | 763M 18.66% | 749M 1.83% | 735M 1.87% | ||
accumulated other comprehensive income loss | -8.36M - | -45.97M 449.83% | -32.16M 30.03% | -19.20M 40.31% | -2.15M 88.80% | -2.15M 0% | -2.15M 0% | -2.15M 0% | -365K 83.03% | -365K 0% | -331K 9.32% | -313K 5.44% | 985K 414.70% | 1.00M 1.73% | 726K 27.54% | 3.48M 379.61% | 2.08M 40.35% | 2.38M 14.73% | 2.25M 5.67% | 2.11M 6.05% | 4.44M 110.09% | 4.30M 3.09% | 4.16M 3.16% | 4.03M 3.29% | 1.36M 66.23% | 1.22M 10% | 1.07M 12.34% | 929K 13.42% | 2.42M 160.39% | 2.28M 5.66% | 2.14M 6.05% | 2.01M 6.39% | 1M 50.17% | 5M 400% | 5M 0% | 6M 20% | 13M 116.67% | 13M 0% | 13M 0% | 12M 7.69% | 11M 8.33% | 11M 0% | 11M 0% | ||
cash and cash equivalents | 23.40M - | 25.43M 8.68% | 45.61M 79.35% | 309.99M 579.65% | 20.95M 93.24% | 13.95M 33.44% | 15.23M 9.20% | 8.77M 42.40% | 514K 94.14% | 579.32M 112,607.39% | 517.49M 10.67% | 501.19M 3.15% | 498.54M 0.53% | 537.49M 7.81% | 516.53M 3.90% | 510.26M 1.22% | 480.05M 5.92% | 964.93M 101.01% | 740.99M 23.21% | 316.08M 57.34% | 2.29M 99.28% | 314.89M 13,668.65% | 241.39M 23.34% | 82.32M 65.90% | 200.23M 143.24% | 202.84M 1.31% | 117.16M 42.24% | 170K 99.85% | 140.11M 82,319.41% | 173.66M 23.94% | 158.15M 8.93% | 76.27M 51.77% | 1.04B 1,258.33% | 1.45B 39.67% | 1.06B 26.81% | 778M 26.53% | 673M 13.50% | 973M 44.58% | 841M 13.57% | 847M 0.71% | 965M 13.93% | 1.30B 34.51% | 1.08B 16.87% | 843M 21.87% | |
cash and short term investments | 23.40M - | 25.43M 8.68% | 45.61M 79.35% | 309.99M 579.65% | 20.95M 93.24% | 13.95M 33.44% | 15.23M 9.20% | 8.77M 42.40% | 514K 94.14% | 579.32M 112,607.39% | 517.49M 10.67% | 501.19M 3.15% | 498.54M 0.53% | 537.49M 7.81% | 516.53M 3.90% | 510.26M 1.22% | 480.05M 5.92% | 964.93M 101.01% | 740.99M 23.21% | 316.08M 57.34% | 2.29M 99.28% | 314.89M 13,668.65% | 241.39M 23.34% | 82.32M 65.90% | 200.23M 143.24% | 202.84M 1.31% | 117.16M 42.24% | 170K 99.85% | 140.11M 82,319.41% | 173.66M 23.94% | 158.15M 8.93% | 76.27M 51.77% | 1.04B 1,258.33% | 1.45B 39.67% | 1.06B 26.81% | 778M 26.53% | 673M 13.50% | 973M 44.58% | 841M 13.57% | 847M 0.71% | 965M 13.93% | 1.55B 60.41% | 1.33B 14.15% | 843M 36.57% | |
common stock | 42.20M - | 42.29M 0.21% | 42.29M 0% | 42.29M 0% | 42.29M 0.00% | 42.35M 0.14% | 42.37M 0.05% | 42.38M 0.02% | 42.38M 0% | 47.49M 12.06% | 47.50M 0.03% | 47.50M 0% | 47.50M 0% | 47.54M 0.08% | 47.54M 0.00% | 47.54M 0.00% | 47.55M 0.02% | 47.61M 0.11% | 47.61M 0.00% | 47.61M 0% | 47.61M 0.00% | 47.68M 0.14% | 47.69M 0.02% | 47.69M 0% | 47.69M 0% | 47.75M 0.14% | 47.75M 0.00% | 47.75M 0% | 47.78M 0.06% | 47.84M 0.12% | 47.86M 0.05% | 47.86M 0% | 89M 85.95% | 89M 0% | 89M 0% | 90M 1.12% | 77M 14.44% | 76M 1.30% | 76M 0% | 75M - | 75M 0% | 74M 1.33% | |||
deferred revenue | 14.09M - | 8.33M 40.86% | 107K 98.72% | 89K 16.82% | 88K 1.12% | 87K 1.14% | 81K 6.90% | 81K 0% | 807.24M 996,487.65% | 166.42M - | 579.45M - | 174.58M - | 81.50M 53.32% | 5M 93.87% | 5M 0% | 253.31M 4,966.16% | 458.60M 81.04% | 205.79M 55.13% | 702.10M - | -20.79M - | 774.20M 3,824.06% | 178.94M - | 225.18M 25.84% | 3.10B 1,277.13% | 101M - | 3.23B 3,097.03% | 3.34B 3.41% | -121M - | 91M 175.21% | 49M - | -775M 1,681.63% | ||||||||||||||
deferred revenue non current | 181.00M - | 843.88M 366.22% | 196.09M 76.76% | 202.21M 3.12% | 201.17M 0.51% | 195.52M - | 197.41M 0.97% | 195.99M - | 196.60M 0.31% | 15.75M - | 1.87M 88.14% | 106.59M 5,609.37% | 107.19M 0.56% | 112.19M - | -1.87B 1,764.92% | 134.47M 107.20% | 139.91M 4.05% | 152.22M - | 155.42M 2.10% | 161.70M 4.04% | 50M 69.08% | 8M - | 8M 0% | 243M 2,937.50% | 214M 11.93% | 187M 12.62% | |||||||||||||||||||
deferrred tax liabilities non current | 1.07B - | 1.07B 0.62% | 1.10B 2.50% | 1.21B 9.69% | 843.88M 30.14% | 851.65M 0.92% | 878.07M 3.10% | 874.70M 0.38% | 807.24M 7.71% | 780.29M 3.34% | 745.09M 4.51% | 749.98M 0.66% | 579.45M 22.74% | 590.58M 1.92% | 617.33M 4.53% | 638.01M 3.35% | 227.03M 64.42% | 291.28M 28.30% | 293.93M 0.91% | 358.71M 22.04% | 458.60M 27.85% | 546.56M 19.18% | 611.16M 11.82% | 647.47M 5.94% | 702.10M 8.44% | 746.11M 6.27% | 754.11M 1.07% | 748.49M 0.75% | 774.20M 3.43% | 786.53M 1.59% | 788.81M 0.29% | 790.60M 0.23% | 3.10B 292.23% | 3.14B 1.19% | 3.20B 2.07% | 3.23B 0.81% | 3.34B 3.41% | 3.36B 0.69% | 3.37B 0.15% | 3.36B 0.27% | 3.68B 9.53% | 3.39B 7.80% | 3.39B 0.03% | ||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | -108.75M - | -104.78M 3.65% | -82.80M 20.97% | -22.18M 73.21% | -9.74M - | 33.38M 442.69% | 21.70M 34.98% | -897.47M - | -720.21M 19.75% | -724.28M 0.56% | -558.95M - | -588.65M 5.31% | -786.93M 33.69% | -411.78M - | -265.14M 35.61% | -330.04M 24.48% | -710.52M - | -777.30M 9.40% | -620.94M 20.12% | -3.39B - | -3.39B 0.03% | ||||||||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 17.47M - | 10.39M 40.51% | 11.91M 14.65% | 13.73M 15.25% | 14.03M 2.15% | 14.09M 0.43% | 20.42M 44.98% | 18.28M 10.48% | 17.05M 6.75% | 15.95M 6.46% | 14.98M 6.04% | 13.49M 10.00% | 13.30M 1.36% | 12.10M 9.09% | 11.08M 8.39% | 13.00M 17.30% | 8.01M 38.40% | 12.45M 55.48% | 20.47M 64.44% | 12.48M 39.05% | 11.08M 11.22% | 18.28M 65.01% | 19.38M 6.04% | 18.20M 6.12% | 13.93M 23.43% | 18.25M 30.99% | 17.95M 1.65% | 14.93M 16.82% | 15.27M 2.28% | 15.87M 3.93% | 17.39M 9.61% | 12.78M 26.52% | 39M 205.14% | 41M 5.13% | 46M 12.20% | 57M 23.91% | 63M 10.53% | 56M 11.11% | 65M 16.07% | 64M 1.54% | 59M 7.81% | 52M 11.86% | 45M 13.46% | ||
long term debt | 1.15B - | 1.22B 6.54% | 1.19B 2.37% | 1.61B 35.12% | 1.75B 8.68% | 1.88B 7.13% | 2.00B 6.29% | 2.02B 1.10% | 2.00B 0.59% | 1.58B 21.04% | 1.52B 4.00% | 1.52B 0.02% | 1.52B 0.02% | 1.52B 0.02% | 1.52B 0.02% | 1.28B 15.56% | 1.22B 5.19% | 1.22B 0.03% | 1.22B 0.03% | 1.22B 0.02% | 1.23B 0.60% | 1.22B 0.55% | 1.22B 0.02% | 1.17B 4.38% | 1.17B 0.04% | 1.08B 7.58% | 1.08B 0.06% | 973.71M 9.56% | 945.92M 2.85% | 974.82M 3.05% | 974.25M 0.06% | 973.54M 0.07% | 3.13B 220.99% | 3.34B 6.94% | 3.22B 3.74% | 2.52B 21.67% | 2.18B 13.45% | 2.18B 0.23% | 2.17B 0.23% | 1.59B 26.67% | 1.59B 0.38% | 2.08B 30.90% | 2.07B 0.24% | ||
long term investments | 26.89M - | 32.97M 22.61% | 49.85M 51.21% | 57.49M 15.33% | 68.03M 18.32% | 74.53M 9.55% | 81.08M 8.78% | 93.41M 15.21% | 103.52M 10.82% | 117.18M 13.20% | 123.62M 5.50% | 127.90M 3.46% | 129.52M 1.27% | 135.98M 4.99% | 140.58M 3.38% | 148.92M 5.93% | 86.08M 42.20% | 120.50M 39.99% | 147.98M 22.81% | 157.93M 6.72% | 163.18M 3.32% | 163.96M 0.48% | 166.14M 1.33% | 169.09M 1.77% | 7M - | 6M 14.29% | 2M 66.67% | ||||||||||||||||||
net debt | 1.12B - | 1.20B 6.49% | 1.15B 4.11% | 1.30B 13.48% | 1.73B 32.95% | 1.86B 7.63% | 1.98B 6.26% | 2.03B 2.45% | 2.00B 1.17% | 1.00B 49.92% | 1.02B 1.84% | 1.02B 0.33% | 1.02B 0.29% | 983.38M 3.78% | 1.00B 2.17% | 774.29M 22.93% | 737.84M 4.71% | 253.30M 65.67% | 781.58M 208.55% | 969.77M 24.08% | 1.22B 26.20% | 904.45M 26.10% | 978.16M 8.15% | 1.18B 20.13% | 1.06B 10.17% | 1.05B 0.25% | 1.14B 8.10% | 1.16B 2.05% | 993.81M 14.44% | 905.07M 8.93% | 920.05M 1.66% | 901.09M 2.06% | 2.09B 131.83% | 2.00B 4.40% | 2.36B 18.23% | 1.91B 19.19% | 1.63B 14.68% | 1.20B 26.11% | 1.33B 10.56% | 1.32B 0.75% | 1.56B 18.26% | 1.69B 8.26% | 1.89B 11.60% | 1.22B 35.15% | |
net receivables | 222.48M - | 245.07M 10.16% | 212.10M 13.45% | 191.27M 9.82% | 239.01M 24.96% | 185.28M 22.48% | 138.35M 25.33% | 135.96M 1.73% | 124.55M 8.39% | 105.06M 15.65% | 122.23M 16.35% | 136.86M 11.96% | 201.34M 47.12% | 194.38M 3.46% | 193.81M 0.30% | 188.65M 2.66% | 272.67M 44.54% | 251.42M 7.79% | 222.06M 11.68% | 288.62M 29.98% | 471.65M 63.42% | 332.04M 29.60% | 305.24M 8.07% | 292.27M 4.25% | 338.82M 15.93% | 292.25M 13.74% | 273.26M 6.50% | 293.55M 7.43% | 220.90M 24.75% | 200.40M 9.28% | 205.12M 2.36% | 340.44M 65.97% | 1.04B 204.61% | 1.09B 5.50% | 1.70B 54.94% | 1.49B 12.15% | 1.31B 12.02% | 775M 40.84% | 604M 22.06% | 727M 20.36% | 894M 22.97% | 878M 1.79% | 926M 5.47% | ||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 115.56M - | 92.93M 19.58% | 36.47M 60.75% | 72.96M 100.04% | 139.46M 91.15% | 2.05M 98.53% | 4.81M 134.95% | 3.96M 17.64% | 2.67M 32.53% | 1.37M 48.67% | 4.53M 230.27% | 4.11M 9.32% | 2.69M 34.44% | 4.35M 61.55% | 14.40M 231.20% | 6.12M 57.49% | 2.79M 54.37% | 1.77M 36.61% | 3.89M 119.76% | 2.69M 30.83% | 1.86M 30.79% | 744K 60.06% | 4.13M 454.57% | 3.20M 22.42% | 1.68M 47.39% | 770K 54.28% | 3.35M 334.68% | 2.32M 30.62% | 1.65M 28.94% | 832K 49.58% | 4.63M 456.85% | 3.25M 29.76% | 7M 115.12% | 5M 28.57% | 22M 340% | 8M 63.64% | 9M 12.50% | 7M 22.22% | 130M 1,757.14% | 75M 42.31% | 97M 29.33% | 72M 25.77% | 37M 48.61% | ||
other current liabilities | 13.91M - | 73.43M 427.80% | 38.49M 47.58% | 102K 99.74% | 443.98M 435,175.49% | 333.77M 24.82% | 241.14M 27.75% | 212.19M 12.01% | -621.72M 393.00% | 150.44M 124.20% | 18.50M 87.70% | 170.32M 820.62% | 40.26M 76.36% | 196.51M 388.12% | 201.85M 2.71% | 800K 99.60% | 236.74M 29,491.88% | 181.63M 23.28% | 247.84M 36.45% | 10.92M 95.59% | 257.23M 2,255.38% | 1.30M 99.49% | 193.07M 14,694.33% | 174.35M 9.70% | -572.86M 428.57% | 183.21M 131.98% | 174.35M 4.84% | 9.93M 94.31% | -584.87M 5,991.07% | 193.95M 133.16% | 77.20M 60.20% | 212.89M 175.77% | -2.06B 1,066.68% | 1.52B 173.66% | 1.20B 20.58% | -2.06B 270.76% | -2.29B 11.53% | 1.03B 144.79% | 315M 69.33% | 331M 5.08% | 200M 39.58% | 213M 6.50% | 998M 368.54% | -986M 198.80% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 55.95M - | 61.38M 9.69% | 77.30M 25.95% | 70K 99.91% | 30.53M 43,512.86% | 184K 99.40% | 65K 64.67% | 62K 4.62% | 36.72M 59,120.97% | 144.21M 292.75% | 56K 99.96% | 78K 39.29% | 27.04M 34,565.38% | 106K 99.61% | 111.38M 104,978.30% | 175.97M 57.98% | 804.11M 356.97% | 156.03M 80.60% | 7.03M 95.49% | 6.34M 9.80% | 27.50M 333.64% | 226.73M 724.58% | 232.82M 2.69% | 74K 99.97% | 63.29M 85,428.38% | -721.85M 1,240.52% | -727.61M 0.80% | -686.42M 5.66% | 63.21M 109.21% | -755.74M 1,295.59% | -757.10M 0.18% | -759.50M 0.32% | 389M 151.22% | -2.75B 807.97% | -2.79B 1.49% | -3.14B 12.27% | 464M 114.79% | -2.91B 727.16% | -2.93B 0.65% | -2.90B 1.06% | 123M 104.24% | 126M 2.44% | 133M 5.56% | ||
other non current liabilities | 153.66M - | 147.86M 3.78% | 150.51M 1.79% | 6.96M 95.37% | -643.79M 9,345.83% | 9.31M 101.45% | 4.88M 47.64% | 4.48M 8.16% | 204.92M 4,476.22% | 195.78M 4.46% | 3.93M 97.99% | 4.33M 10.23% | 197.11M 4,452.26% | 5.38M 97.27% | 7.86M 46.09% | 123.37M 1,469.43% | 112.72M 8.63% | 110.02M 2.40% | 32.70M 70.28% | 34.05M 4.14% | 138.71M 307.33% | 154.40M 11.31% | 154.18M 0.14% | 8.53M 94.47% | 2.09B 24,460.02% | 8.69M 99.59% | 9.81M 12.83% | 380.69M 3,782.19% | 197.48M 48.13% | 16.22M 91.78% | 13.51M 16.73% | 12.73M 5.76% | 666M 5,131.33% | 470M 29.43% | 466M 0.85% | 482M 3.43% | 782M 62.24% | 749M 4.22% | 733M 2.14% | 714M 2.59% | 466M 34.73% | 466M 0% | 414M 11.16% | ||
othertotal stockholders equity | 542.96M - | 545.97M 0.55% | 555.24M 1.70% | 414.35M 25.37% | 403.60M 2.60% | 404.35M 0.19% | 410.49M 1.52% | 410.10M 0.10% | 415.16M 1.24% | 1.40B 238.28% | 1.41B 0.41% | 1.42B 0.37% | 1.42B 0.37% | 1.42B 0.06% | 1.36B 4.44% | 1.36B 0.39% | 1.31B 3.79% | 1.10B 15.77% | 837.39M 24.22% | 681.63M 18.60% | 428.45M 37.14% | 428.14M 0.07% | 309.22M 27.78% | 124.80M 59.64% | -40.77M 132.67% | -37.89M 7.08% | -30.67M 19.05% | -23.20M 24.36% | -18.85M 18.76% | -14.97M 20.58% | -7.43M 50.36% | 172K 102.31% | 9.09B 5,281,876.74% | 8.86B 2.49% | 8.63B 2.63% | 8.41B 2.45% | 7.93B 5.73% | 7.67B 3.30% | 7.63B 0.52% | 7.67B 0.48% | 7.59B 1.06% | 7.45B 1.87% | 7.32B 1.63% | -8M 100.11% | |
preferred stock | 50M - | 11M 78% | 11M 0% | 8M - | 8M 0% | 8M 0% | 8M 0% | 8M 0% | 8M 0% | 8M 0% | |||||||||||||||||||||||||||||||||||
property plant equipment net | 4.55B - | 4.71B 3.61% | 4.83B 2.44% | 5.13B 6.31% | 4.93B 3.99% | 5.06B 2.70% | 5.13B 1.46% | 5.14B 0.17% | 4.98B 3.20% | 4.84B 2.79% | 4.76B 1.55% | 4.72B 0.84% | 4.25B 10.00% | 4.33B 1.84% | 4.20B 2.90% | 4.23B 0.76% | 3.07B 27.45% | 3.15B 2.41% | 3.23B 2.52% | 3.37B 4.36% | 3.46B 2.89% | 3.57B 3.21% | 3.70B 3.50% | 3.83B 3.40% | 3.86B 0.79% | 3.96B 2.60% | 4.04B 2.06% | 4.03B 0.07% | 4.04B 0.25% | 4.11B 1.57% | 4.18B 1.82% | 4.26B 1.77% | 17.38B 308.16% | 17.35B 0.17% | 17.41B 0.35% | 17.86B 2.63% | 17.48B 2.16% | 17.68B 1.16% | 17.80B 0.67% | 17.93B 0.71% | 18.27B 1.91% | 18.27B 0.01% | 18.29B 0.11% | 17.94B 1.92% | |
retained earnings | 1.63B - | 1.73B 6.06% | 1.84B 6.38% | 1.93B 5.03% | 1.70B 11.92% | 1.73B 1.88% | 1.70B 2.07% | 1.67B 1.40% | 1.55B 7.14% | 1.49B 3.83% | 1.42B 4.84% | 1.40B 1.38% | 1.10B 21.56% | 1.24B 12.61% | 1.24B 0.14% | 1.23B 0.45% | 1.16B 5.49% | 1.25B 7.67% | 1.27B 1.23% | 1.36B 7.57% | 1.61B 17.97% | 1.84B 14.50% | 1.98B 7.76% | 2.04B 2.69% | 2.14B 5.21% | 2.16B 0.66% | 2.15B 0.44% | 2.09B 2.55% | 2.18B 4.36% | 2.27B 3.96% | 2.26B 0.59% | 2.28B 0.83% | 2.56B 12.61% | 2.71B 5.93% | 3.46B 27.44% | 4.14B 19.57% | 4.64B 12.06% | 4.88B 5.16% | 4.93B 1.15% | 5.10B 3.45% | 5.37B 5.20% | 5.56B 3.58% | 5.62B 1.12% | ||
short term debt | 353.88M - | 293.91M 16.95% | 279.76M 4.82% | 378.66M 35.35% | 20M - | 20M 0% | 20M 0% | 20M 0% | -389.25M - | 237M - | 304M 28.27% | 304M 0% | 304M 0% | 67M 77.96% | -458.60M 784.47% | 7.52M 101.64% | 5.78M 23.08% | 91.28M 1,478.69% | 90.12M 1.27% | 178.44M 98.00% | 178.66M 0.12% | 188M 5.22% | 188M 0% | 103.91M 44.73% | 103.95M 0.04% | 3.81M 96.33% | 83M 2,076.19% | 102M 22.89% | 203M 99.02% | 166M 18.23% | 120M 27.71% | 122M 1.67% | 121M 0.82% | 575M 375.21% | 697M 21.22% | 698M 0.14% | 707M 1.29% | 2.07B 192.22% | |||||||
short term investments | 250M - | 250M 0% | |||||||||||||||||||||||||||||||||||||||||||
tax assets | 81.86M - | 71.81M 12.28% | 32.95M 54.12% | 53.73M 63.06% | 39.14M - | 2.75M 92.96% | 12.67M 360.17% | 780.29M - | 745.09M 4.51% | 749.98M 0.66% | 590.58M - | 617.33M 4.53% | 638.01M 3.35% | 291.28M - | 293.93M 0.91% | 358.71M 22.04% | 546.56M - | 611.16M 11.82% | 647.47M 5.94% | 746.11M - | 754.11M 1.07% | 748.49M 0.75% | 786.53M - | 788.81M 0.29% | 790.60M 0.23% | 3.14B - | 3.20B 2.07% | 3.23B 0.81% | 3.36B - | 3.37B 0.15% | 3.36B 0.27% | 265M 92.11% | 3.39B 1,179.62% | 3.39B 0.03% | 3.36B 0.91% | ||||||||||
tax payables | 52.16M - | 39.98M 23.36% | 27.84M 30.37% | 31.53M 13.25% | 23.93M 24.08% | 35.73M 49.27% | 20.48M 42.67% | 25.57M 24.87% | 19.70M 22.96% | 23.11M 17.28% | 15.76M 31.80% | 16.26M 3.19% | 17.66M 8.59% | 23.64M 33.90% | 14.54M 38.48% | 16.96M 16.58% | 17.35M 2.33% | 21.72M 25.19% | 10.99M 49.41% | 13.49M 22.82% | 22.43M 66.21% | 31.12M 38.74% | 12.36M 60.30% | 16.77M 35.69% | 20.82M 24.19% | 23.82M 14.43% | 10.08M 57.68% | 13.51M 33.94% | 16.76M 24.12% | 41.40M 146.97% | 11.77M 71.57% | 19.73M 67.64% | 102M 416.95% | 243M 138.24% | 99M 59.26% | 116M 17.17% | 135M 16.38% | 180M 33.33% | 53M 70.56% | 91M 71.70% | 47M 48.35% | 49M 4.26% | |||
total assets | 4.98B - | 5.15B 3.31% | 5.21B 1.23% | 5.81B 11.49% | 5.44B 6.36% | 5.51B 1.37% | 5.50B 0.13% | 5.48B 0.37% | 5.26B 4.06% | 5.70B 8.38% | 5.57B 2.32% | 5.53B 0.69% | 5.12B 7.40% | 5.24B 2.38% | 5.22B 0.48% | 5.13B 1.74% | 4.73B 7.83% | 4.54B 4.00% | 4.40B 3.12% | 4.18B 4.95% | 4.20B 0.47% | 4.48B 6.73% | 4.56B 1.83% | 4.44B 2.65% | 4.49B 1.00% | 4.52B 0.78% | 4.53B 0.13% | 4.42B 2.40% | 4.52B 2.36% | 4.55B 0.60% | 4.61B 1.31% | 4.73B 2.61% | 19.90B 320.66% | 20.33B 2.15% | 20.65B 1.57% | 20.30B 1.66% | 20.15B 0.74% | 20.14B 0.07% | 19.88B 1.29% | 20.10B 1.12% | 20.68B 2.88% | 20.95B 1.32% | 20.76B 0.90% | 22.14B 6.64% | |
total current assets | 378.90M - | 373.83M 1.34% | 306.10M 18.12% | 587.95M 92.08% | 413.45M 29.68% | 349.40M 15.49% | 254.99M 27.02% | 215.42M 15.52% | 144.79M 32.79% | 720.69M 397.76% | 659.24M 8.53% | 655.64M 0.55% | 715.88M 9.19% | 748.31M 4.53% | 735.82M 1.67% | 718.03M 2.42% | 764.96M 6.54% | 1.24B 61.59% | 987.41M 20.12% | 619.86M 37.22% | 544.54M 12.15% | 680.19M 24.91% | 631.33M 7.18% | 421.68M 33.21% | 568.25M 34.76% | 541.79M 4.66% | 463.93M 14.37% | 322.55M 30.47% | 415.71M 28.88% | 411.92M 0.91% | 396.07M 3.85% | 442.72M 11.78% | 2.14B 382.47% | 2.60B 21.58% | 2.83B 9.05% | 2.35B 17.02% | 2.21B 5.91% | 2.00B 9.32% | 1.64B 18.20% | 1.71B 4.45% | 2.02B 17.63% | 2.55B 26.55% | 2.34B 8.35% | 843M 63.93% | |
total current liabilities | 407.90M - | 432.63M 6.06% | 362.15M 16.29% | 432.79M 19.51% | 499.02M 15.30% | 402.75M 19.29% | 278.85M 30.76% | 265.58M 4.76% | 235.55M 11.31% | 199.38M 15.36% | 228.49M 14.60% | 196.76M 13.89% | 257.81M 31.03% | 224.40M 12.96% | 234.42M 4.47% | 438.23M 86.94% | 630.05M 43.77% | 510.49M 18.98% | 590.74M 15.72% | 366.10M 38.03% | 287.26M 21.53% | 240.31M 16.34% | 234.03M 2.62% | 294.79M 25.96% | 241.03M 18.23% | 387.18M 60.63% | 381.39M 1.50% | 197.93M 48.10% | 390.23M 97.16% | 315.09M 19.25% | 378.68M 20.18% | 466.01M 23.06% | 1.22B 161.80% | 1.66B 35.98% | 1.57B 5.36% | 1.42B 9.87% | 1.19B 15.69% | 1.21B 1.34% | 941M 22.17% | 1.64B 74.28% | 1.66B 1.22% | 1.71B 2.95% | 1.67B 2.57% | 1.08B 35.14% | |
total debt | 1.15B - | 1.22B 6.54% | 1.19B 2.37% | 1.61B 35.12% | 1.75B 8.68% | 1.88B 7.13% | 2.00B 6.29% | 2.04B 2.11% | 2.00B 1.57% | 1.58B 21.04% | 1.54B 2.74% | 1.52B 1.28% | 1.52B 0.02% | 1.52B 0.02% | 1.52B 0.02% | 1.28B 15.56% | 1.22B 5.19% | 1.22B 0.03% | 1.52B 24.98% | 1.29B 15.55% | 1.23B 4.65% | 1.22B 0.55% | 1.22B 0.02% | 1.26B 3.10% | 1.26B 0.12% | 1.26B 0.00% | 1.26B 0.04% | 1.16B 7.46% | 1.13B 2.39% | 1.08B 4.87% | 1.08B 0.05% | 977.36M 9.35% | 3.13B 219.74% | 3.44B 10.21% | 3.42B 0.70% | 2.69B 21.46% | 2.30B 14.33% | 2.18B 5.43% | 2.17B 0.23% | 2.17B 0.18% | 2.53B 16.57% | 2.99B 18.29% | 2.96B 0.77% | 2.07B 30.32% | |
total investments | 26.89M - | 32.97M 22.61% | 49.85M 51.21% | 57.49M 15.33% | 68.03M 18.32% | 74.53M 9.55% | 81.08M 8.78% | 93.41M 15.21% | 103.52M 10.82% | 117.18M 13.20% | 123.62M 5.50% | 127.90M 3.46% | 129.52M 1.27% | 135.98M 4.99% | 140.58M 3.38% | 148.92M 5.93% | 86.08M 42.20% | 120.50M 39.99% | 147.98M 22.81% | 157.93M 6.72% | 163.18M 3.32% | 163.96M 0.48% | 166.14M 1.33% | 169.09M 1.77% | 7M - | 256M 3,557.14% | 252M 1.56% | ||||||||||||||||||
total liabilities | 2.78B - | 2.88B 3.62% | 2.81B 2.43% | 3.44B 22.58% | 3.29B 4.24% | 3.34B 1.27% | 3.36B 0.67% | 3.36B 0.12% | 3.25B 3.28% | 2.76B 15.19% | 2.69B 2.38% | 2.67B 0.90% | 2.55B 4.26% | 2.54B 0.69% | 2.58B 1.59% | 2.48B 3.62% | 2.20B 11.30% | 2.13B 3.25% | 2.24B 5.19% | 2.08B 7.03% | 2.11B 1.24% | 2.16B 2.37% | 2.22B 2.70% | 2.23B 0.46% | 2.34B 4.79% | 2.35B 0.77% | 2.36B 0.34% | 2.30B 2.59% | 2.31B 0.30% | 2.24B 2.73% | 2.31B 2.93% | 2.40B 4.06% | 8.16B 239.43% | 8.61B 5.48% | 8.46B 1.78% | 7.65B 9.58% | 7.50B 1.97% | 7.50B 0.01% | 7.22B 3.68% | 7.31B 1.27% | 7.63B 4.39% | 7.86B 2.92% | 7.73B 1.64% | 1.08B 86.02% | |
total liabilities and stockholders equity | 4.98B - | 5.15B 3.31% | 5.21B 1.23% | 5.81B 11.49% | 5.44B 6.36% | 5.51B 1.37% | 5.50B 0.13% | 5.48B 0.37% | 5.26B 4.06% | 5.70B 8.38% | 5.57B 2.32% | 5.53B 0.69% | 5.12B 7.40% | 5.24B 2.38% | 5.22B 0.48% | 5.13B 1.74% | 4.73B 7.83% | 4.54B 4.00% | 4.40B 3.12% | 4.18B 4.95% | 4.20B 0.47% | 4.48B 6.73% | 4.56B 1.83% | 4.44B 2.65% | 4.49B 1.00% | 4.52B 0.78% | 4.53B 0.13% | 4.42B 2.40% | 4.52B 2.36% | 4.55B 0.60% | 4.61B 1.31% | 4.73B 2.61% | 19.90B 320.66% | 20.33B 2.15% | 20.65B 1.57% | 20.30B 1.66% | 20.15B 0.74% | 20.14B 0.07% | 19.88B 1.29% | 20.10B 1.12% | 20.68B 2.88% | 20.95B 1.32% | 20.76B 0.90% | 22.14B 6.64% | |
total non current assets | 4.60B - | 4.77B 3.69% | 4.90B 2.74% | 5.22B 6.46% | 5.02B 3.74% | 5.16B 2.76% | 5.25B 1.69% | 5.27B 0.37% | 5.12B 2.89% | 4.98B 2.64% | 4.91B 1.42% | 4.88B 0.71% | 4.41B 9.63% | 4.50B 2.03% | 4.48B 0.28% | 4.41B 1.63% | 3.96B 10.16% | 3.30B 16.66% | 3.41B 3.24% | 3.56B 4.40% | 3.65B 2.67% | 3.80B 4.02% | 3.93B 3.45% | 4.02B 2.25% | 3.92B 2.54% | 3.98B 1.57% | 4.06B 2.10% | 4.10B 0.81% | 4.11B 0.27% | 4.14B 0.76% | 4.21B 1.83% | 4.29B 1.74% | 17.76B 314.27% | 17.73B 0.19% | 17.82B 0.48% | 17.95B 0.79% | 17.94B 0.07% | 18.13B 1.06% | 18.24B 0.58% | 18.39B 0.82% | 18.66B 1.51% | 18.40B 1.40% | 18.43B 0.13% | 21.30B 15.59% | |
total non current liabilities | 2.37B - | 2.44B 3.20% | 2.44B 0.02% | 3.01B 23.03% | 2.80B 7.05% | 2.93B 4.94% | 3.08B 4.98% | 3.10B 0.56% | 3.02B 2.59% | 2.56B 15.18% | 2.46B 3.71% | 2.47B 0.31% | 2.30B 7.07% | 2.31B 0.68% | 2.34B 1.31% | 2.05B 12.68% | 1.57B 23.10% | 1.62B 3.05% | 1.65B 1.87% | 1.72B 4.06% | 1.82B 6.09% | 1.92B 5.31% | 1.98B 3.36% | 1.93B 2.55% | 2.09B 8.29% | 1.97B 6.12% | 1.98B 0.71% | 2.10B 6.18% | 1.92B 8.81% | 1.93B 0.64% | 1.93B 0.11% | 1.94B 0.34% | 6.94B 258.10% | 6.95B 0.12% | 6.89B 0.92% | 6.23B 9.51% | 6.30B 1.14% | 6.29B 0.24% | 6.28B 0.13% | 5.67B 9.67% | 5.97B 5.31% | 6.15B 2.91% | 6.06B 1.38% | ||
total stockholders equity | 2.20B - | 2.27B 2.91% | 2.40B 5.87% | 2.37B 1.48% | 2.14B 9.45% | 2.18B 1.53% | 2.15B 1.36% | 2.12B 1.13% | 2.01B 5.30% | 2.94B 46.53% | 2.88B 2.26% | 2.86B 0.50% | 2.57B 10.32% | 2.71B 5.43% | 2.64B 2.41% | 2.64B 0.10% | 2.52B 4.56% | 2.41B 4.65% | 2.15B 10.49% | 2.09B 2.79% | 2.09B 0.29% | 2.32B 11.15% | 2.34B 1.03% | 2.21B 5.60% | 2.15B 2.80% | 2.17B 0.79% | 2.17B 0.11% | 2.12B 2.19% | 2.22B 4.59% | 2.31B 4.07% | 2.30B 0.26% | 2.33B 1.14% | 11.74B 404.62% | 11.72B 0.17% | 12.19B 4.04% | 12.66B 3.84% | 12.66B 0% | 12.64B 0.13% | 12.66B 0.13% | 12.79B 1.03% | 13.05B 2.02% | 13.10B 0.38% | 13.04B 0.46% | 8M 99.94% |
All numbers in (except ratios and percentages)