COM:CPFWORLDWIDE
CPF Worldwide
- Stock
Last Close
24.40
25/11 09:10
Market Cap
192.97B
Beta: -
Volume Today
14.67M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 389.25B - | 426.04B 9.45% | 421.35B 1.10% | 464.46B 10.23% | 501.51B 7.98% | 541.94B 8.06% | 532.57B 1.73% | 589.71B 10.73% | 512.70B 13.06% | 614.20B 19.80% | 585.84B 4.62% | |
cost of revenue | 349.87B - | 368.42B 5.30% | 362.88B 1.50% | 392.71B 8.22% | 441.48B 12.42% | 472.25B 6.97% | 453.03B 4.07% | 482.74B 6.56% | 449.20B 6.95% | 530.91B 18.19% | 523.92B 1.32% | |
gross profit | 39.38B - | 57.62B 46.31% | 58.47B 1.48% | 71.75B 22.71% | 60.03B 16.34% | 69.68B 16.08% | 79.54B 14.14% | 106.97B 34.49% | 63.51B 40.63% | 83.28B 31.14% | 61.93B 25.65% | |
selling and marketing expenses | 7.59B - | 8.33B 9.79% | 9.96B 19.51% | 8.47B 14.94% | 10.25B 20.95% | 10.05B 1.88% | 21.59B 114.76% | 23.90B 10.70% | 20.24B 15.33% | 22.92B 13.27% | 23.64B 3.12% | |
general and administrative expenses | 26.86B - | 31.25B 16.33% | 33.43B 6.99% | 33.58B 0.43% | 38.07B 13.40% | 38.41B 0.89% | 33.23B 13.49% | 33.76B 1.61% | 30.64B 9.24% | 32.08B 4.68% | 32.24B 0.50% | |
selling general and administrative expenses | 34.45B - | 39.58B 14.89% | 43.39B 9.63% | 42.05B 3.10% | 48.32B 14.92% | 48.46B 0.30% | 54.82B 13.12% | 57.66B 5.19% | 50.88B 11.77% | 55.00B 8.10% | 55.88B 1.59% | |
research and development expenses | 182M - | 188M 3.30% | ||||||||||
other expenses | 1.67B - | 2.15B 28.99% | 3.41B 58.50% | 2.33B 31.82% | 2.23B 4.33% | 3.13B 40.62% | 3.04B 2.90% | 3.42B 12.35% | 4.07B 19.24% | 3.92B 3.81% | 3.77B 3.71% | |
cost and expenses | 386.83B - | 411.26B 6.31% | 409.77B 0.36% | 438.18B 6.93% | 493.27B 12.57% | 524.30B 6.29% | 507.85B 3.14% | 540.40B 6.41% | 500.08B 7.46% | 585.91B 17.16% | 579.79B 1.04% | |
operating expenses | 36.96B - | 42.84B 15.89% | 46.89B 9.46% | 45.47B 3.02% | 51.79B 13.89% | 52.05B 0.50% | 54.82B 5.32% | 57.66B 5.19% | 50.88B 11.77% | 55.00B 8.10% | 55.88B 1.59% | |
interest expense | -7.53B - | -8.29B 10.12% | -8.97B 8.15% | -9.81B 9.36% | -10.81B 10.15% | -10.78B 0.20% | 13.78B 227.82% | 2.47B 82.09% | 2.70B 9.47% | 2.91B 7.63% | 2.97B 2.08% | |
ebitda | 2.93B - | 20.37B 595.43% | 14.31B 29.77% | 36.94B 158.18% | 13.62B 63.13% | 25.00B 83.53% | 54.63B 118.56% | 70.71B 29.43% | 30.16B 57.35% | 44.16B 46.43% | 18.15B 58.89% | |
operating income | 2.42B - | 14.78B 511.28% | 11.58B 21.63% | 26.28B 126.90% | 8.24B 68.64% | 17.64B 113.99% | 37.69B 113.72% | 48.40B 28.41% | 7.72B 84.05% | 19.34B 150.60% | -6.97B 136.02% | |
depreciation and amortization | 8.54B - | 9.97B 16.63% | 11.51B 15.47% | 13.25B 15.14% | 15.88B 19.88% | 16.67B 4.98% | 16.94B 1.60% | 22.31B 31.72% | 22.44B 0.57% | 24.82B 10.61% | 25.12B 1.22% | |
total other income expenses net | 14.65B - | 11.39B 22.23% | 17.42B 52.86% | 11.43B 34.39% | 20.71B 81.27% | 20.79B 0.35% | -8.15B 139.20% | 6.69B 182.15% | 9.02B 34.68% | 1.09B 87.94% | 16.37B 1,405.92% | |
income before tax | 9.54B - | 17.88B 87.50% | 20.03B 12.02% | 27.90B 39.29% | 18.15B 34.94% | 27.64B 52.28% | 29.54B 6.90% | 55.09B 86.48% | 16.73B 69.63% | 20.43B 22.08% | -1.93B 109.45% | |
income tax expense | 133.43M - | 3.65B 2,635.09% | 3.65B 0.12% | 7.21B 97.38% | 250.65M 96.52% | 6.21B 2,378.34% | 5.45B 12.33% | 11.00B 102.01% | 2.65B 75.88% | 6.00B 126.22% | 600.30M 90.00% | |
net income | 7.07B - | 10.56B 49.49% | 11.06B 4.71% | 14.70B 32.95% | 15.26B 3.78% | 15.53B 1.78% | 18.46B 18.83% | 44.09B 138.91% | 13.03B 70.45% | 13.97B 7.23% | -5.21B 137.28% | |
weighted average shs out | 7.39B - | 7.39B 0% | 7.39B 0% | 7.39B 0% | 7.72B 4.51% | 8.19B 6.01% | 8.19B 0% | 8.11B 0.98% | 7.97B 1.67% | 7.94B 0.43% | 7.82B 1.47% | |
weighted average shs out dil | 7.39B - | 7.39B 0% | 7.39B 0% | 7.39B 0% | 7.72B 4.51% | 8.19B 6.01% | 8.19B 0% | 8.23B 0.55% | 8.20B 0.32% | 7.94B 3.27% | 7.82B 1.47% | |
eps | 0.96 - | 1.43 48.96% | 1.50 4.90% | 1.99 32.67% | 1.91 4.02% | 1.90 0.52% | 2.18 14.74% | 5.44 149.54% | 1.56 71.32% | 1.69 8.33% | -0.67 139.64% | |
epsdiluted | 0.96 - | 1.43 48.96% | 1.50 4.90% | 1.99 32.67% | 1.91 4.02% | 1.90 0.52% | 2.18 14.74% | 5.36 145.87% | 1.55 71.08% | 1.55 0% | -0.67 143.23% |
All numbers in THB (except ratios and percentages)