Crash Champions provides collision repair, auto body, and paintless dent repair services. The company self-describes itself as a national multi-shop operator.

Crash Champions

As of October, Group 1 owns and operates 44 collision centers and 260 automotive dealerships in the us and the UK, offering 35 brands of automobiles altogether. About 150 of the stores are in the us with locations mostly in metropolitan areas in 17 states in the Northeast, Southeast, Midwest, and California. Texas alone contributed 38% of new-vehicle unit volume in 2023 and the UK about 19%. Texas, Oklahoma, and Massachusetts combined was 53%. Revenue in 2023 totaled $17.9 billion. The August, Inchcape UK deal adds about $2.7 billion of annual revenue and 54 stores to bring the UK store count to 114. Group 1 was founded in 1995 and is based in Houston.

Metric
Company Name	Crash Champions	Group 1 Automotive, Inc.
Symbol		GPI
MSH ID	COM:CRASHCHAMPIONS	COM:GROUP1AUTO
Market	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Consumer Cyclical
Industry	Automotive Repair	Auto - Dealerships
Country	US	US
Stage		Post-IPO Debt
Employee Count		16.01K
Website	crashchampions.com	group1auto.com
LinkedIn
Founders

Metric
Market Cap		5.70B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital		500M

Metric
Revenue		17.87B
Revenue (LTM)
Revenue (NTM)
Gross Profit		2.93B
EBITDA		1.08B
Operating Income		983.90M
Net Income		601.60M
EPS		42.89
Diluted EPS		42.73
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.17
Operating Profit Margin		0.06
EBITDA Margin		0.06
Net Profit Margin		0.03
Return on Equity		0.24
Return on Assets		0.08
Return on Capital Employed		0.19

COM:CRASHCHAMPIONS

Crash Champions

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		5.72
P/B Ratio		1.42
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.29
EV Multiple		1.49

Metric
Days Sales Outstanding		6.26
Days Payables Outstanding		13.47
Days Inventory Outstanding		55.85
Operating Cycle		67.97
Cash Conversion Cycle		56.35
Asset Turnover		2.30

Metric
Operating Cash Flow		63.50M
Free Cash Flow		-121.90M
Cash Flow to Debt		0.09
Operating Cash Flow/Sales		0.01
Free Cash Flow Yield		0.07

Metric
Cash & Equivalents		57.20M
Accounts Receivable		-125.50M
Inventory		1.96B
Goodwill		1.65B
Debt to Capitalization		0.63
Debt to Assets		2.65
Current Ratio		0.82
Quick Ratio		0.27

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue