Crestline Hotels & Resorts is a hospitality management company that provides comprehensive and customized hotel services, including day-to-day operations, sales, and marketing.

Crestline Hotels & Resorts

Westinghouse is a historic company that has been powering lives since 1886. It specializes in sustainable energy solutions and reliable home appliances, lighting, and electronics. The company is known for its role in electrifying America and continues to innovate in the energy sector with a focus on carbon-free energy. Westinghouse collaborates with industry leaders to offer high-performing products for both residential and industrial markets globally.

Westinghouse Electric Corporation

Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. and Canada, and International segments. It operates its properties under the JW Marriott, The Ritz-Carlton, Ritz-Carlton Reserve, W Hotels, The Luxury Collection, St. Regis, EDITION, Bulgari, Marriott Hotels, Sheraton, Delta Hotels, Marriott Executive Apartments, Marriott Vacation Club, Westin, Renaissance, Le Méridien, Autograph Collection, Gaylord Hotels, Tribute Portfolio, Design Hotels, Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, Four Points, TownePlace Suites, Aloft, AC Hotels by Marriott, Protea Hotels, Element, and Moxy brand names. As of February 15, 2022, it operated approximately 7,989 properties under 30 hotel brands in 139 countries and territories. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland.

J. Willard Marriott

Alice Sheets Marriott

Marriott International, Inc.

Chilton Saint James School is a provider of private education in Wellington, offering preschool, primary, middle, and senior schooling with a focus on academic excellence and personal growth. The school provides education options including the National Certificate of Educational Achievement (NCEA) and Cambridge International Education.

Metric
Company Name	Crestline Hotels & Resorts	Westinghouse Electric Corporation	Marriott International, Inc.	Chilton Saint James School
Symbol			MAR
MSH ID	COM:CRESTLINEHOTELS	COM:WESTINGHOUSE	COM:MARRIOTT	NZ:SCHOOL:CHILTON
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Energy	Consumer Cyclical	Education
Industry	Hospitality	Energy, Appliances, Electronics	Travel Lodging	Educational Services
Country	US	US	US	NZ
Stage
Employee Count	5.00K	216	411K
Website	crestlinehotels.com	westinghouse.com	marriott.com	chilton.school.nz
LinkedIn		westinghouse-electric
Founders

Metric
Market Cap		69.27B
Enterprise Value
Monthly Web Traffic	9.14K
Web Traffic Growth	0.10
Valuation
Raised Capital

Metric
Revenue			23.71B
Revenue (LTM)
Revenue (NTM)
Gross Profit			5.12B
EBITDA			4.28B
Operating Income			3.86B
Net Income			3.08B
EPS			10.23
Diluted EPS			10.18
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.10
Operating Profit Margin			0.22
EBITDA Margin			0.18
Net Profit Margin			0.16
Return on Equity			-2.33
Return on Assets			0.19
Return on Capital Employed			0.33

CRES

COM:CRESTLINEHOTELS

Crestline Hotels & Resorts

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			25.13
P/B Ratio			-110.55
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.61
EV Multiple			18.96

Metric
Days Sales Outstanding			48.49
Days Payables Outstanding			14.03
Days Inventory Outstanding
Operating Cycle			58.18
Cash Conversion Cycle			42.26
Asset Turnover			1.16

Metric
Operating Cash Flow			3.17B
Free Cash Flow			2.72B
Cash Flow to Debt			0.25
Operating Cash Flow/Sales			0.15
Free Cash Flow Yield			0.03

Metric
Cash & Equivalents			338M
Accounts Receivable
Inventory
Goodwill			8.89B
Debt to Capitalization			1.19
Debt to Assets			0.50
Current Ratio			0.48
Quick Ratio			0.87

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.01
R&D to Revenue
SG&A to Revenue			0.05