Crillon Capital Partners is an investment banking boutique firm.

Crillon Capital Partners

Goldman Sachs is a leading global investment banking, securities, and investment management firm. It provides a wide range of financial services to a substantial and diversified client base that includes corporations, financial institutions, governments, and individuals.

Tamin Pechet

Marcus Goldman

Goldman Sachs

Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutional Securities, Wealth Management, and Investment Management segments. The Institutional Securities segment offers capital raising and financial advisory services, including services related to the underwriting of debt, equity, and other securities, as well as advice on mergers and acquisitions, restructurings, real estate, and project finance. This segment also provides sales and trading services, such as sales, financing, prime brokerage, and market-making services in equity and fixed income products consisting of foreign exchange and commodities; corporate and commercial real estate loans, which provides secured lending facilities and financing for sales and trading customers, and asset-backed and mortgage lending; and wealth management services, investment, and research services. The Wealth Management segment offers financial advisor-led brokerage and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; annuity and insurance products; securities-based lending, residential real estate loans, and other lending products; banking; and retirement plan services to individual investors and small to medium-sized businesses and institutions. The Investment Management segment provides equity, fixed income, liquidity, and alternative/other products to benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, and third-party fund sponsors and corporations through institutional and intermediary channels. Morgan Stanley was founded in 1924 and is headquartered in New York, New York.

Vikram Raju

Vincent Lupo

Dean G. Witter

Harold Stanley

Richard S. Reynolds

Henry Sturgis Morgan

Morgan Stanley

JPMorgan Chase & Co. operates as a financial services company worldwide. It operates through four segments: Consumer & Community Banking (CCB), Corporate & Investment Bank (CIB), Commercial Banking (CB), and Asset & Wealth Management (AWM). The CCB segment offers s deposit, investment and lending products, payments, and services to consumers; lending, deposit, and cash management and payment solutions to small businesses; mortgage origination and servicing activities; residential mortgages and home equity loans; and credit card, auto loan, and leasing services. The CIB segment provides investment banking products and services, including corporate strategy and structure advisory, and equity and debt markets capital-raising services, as well as loan origination and syndication; payments and cross-border financing; and cash and derivative instruments, risk management solutions, prime brokerage, and research. This segment also offers securities services, including custody, fund accounting and administration, and securities lending products for asset managers, insurance companies, and public and private investment funds. The CB segment provides financial solutions, including lending, payments, investment banking, and asset management to small business, large and midsized companies, local governments, and nonprofit clients; and commercial real estate banking services to investors, developers, and owners of multifamily, office, retail, industrial, and affordable housing properties. The AWM segment offers multi-asset investment management solutions in equities, fixed income, alternatives, and money market funds to institutional clients and retail investors; and retirement products and services, brokerage, custody, trusts and estates, loans, mortgages, deposits, and investment management products. The company also provides ATM, online and mobile, and telephone banking services. JPMorgan Chase & Co. was founded in 1799 and is headquartered in New York, New York.

Metric
Company Name	Crillon Capital Partners	Goldman Sachs	Morgan Stanley	JPMorgan Chase & Co.
Symbol			MS	JPM
MSH ID	COM:CRILLONCAPITALPARTNERS	COM:GS	COM:MORGANSTANLEY	COM:JPMORGANCHASE
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Financial Services & Finance	Financial Services & Finance	Financial Services	Financial Services
Industry	Investment Banking	Financial Services	Financial - Capital Markets	Banks - Diversified
Country	US	US	US	US
Stage
Employee Count		55.38K	80K	311.92K
Website	crilloncapitalpartners.com	gs.com	morganstanley.com	jpmorganchase.com
LinkedIn		goldman-sachs	morgan-stanley	jpmorganchase
Founders

Metric
Market Cap		168.14B	596.73B
Enterprise Value
Monthly Web Traffic	1.44M	5.11M
Web Traffic Growth	-0.07	-0.06
Valuation
Raised Capital

Metric
Revenue	50.67B	148.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit	50.67B	148.78B
EBITDA	15.93B
Operating Income	11.67B	61.61B
Net Income	9.09B	49.55B
EPS	5.24	16.25
Diluted EPS	5.18	16.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.77	1
Operating Profit Margin	0.46	0.48
EBITDA Margin	0.31
Net Profit Margin	0.19	0.32
Return on Equity	0.11	0.16
Return on Assets	0.01	0.01
Return on Capital Employed	0.02	0.03

COM:CRILLONCAPITALPARTNERS

Crillon Capital Partners

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	14.26	11.84
P/B Ratio	1.41	1.79
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.44	3.77
EV Multiple	31.12	19.90

Metric
Days Sales Outstanding	552.51
Days Payables Outstanding	3.29K
Days Inventory Outstanding		23.64K
Operating Cycle		23.93K
Cash Conversion Cycle		23.46K
Asset Turnover	0.05	0.05

Metric
Operating Cash Flow	-33.54B	12.97B
Free Cash Flow	-36.95B	11.68B
Cash Flow to Debt		0.20
Operating Cash Flow/Sales	-0.23	0.78
Free Cash Flow Yield	-0.23	-0.10

Metric
Cash & Equivalents	58.66B	305.22B
Accounts Receivable	602M	19.93B
Inventory	-765.38B
Goodwill	16.71B
Debt to Capitalization	0.80	0.72
Debt to Assets	0.22	0.11
Current Ratio	0.52
Quick Ratio	1.82	4.47

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.04
R&D to Revenue
SG&A to Revenue	0.16	0.13