COM:CRISIL
CRISIL
- Stock
Last Close
5,483.80
25/11 09:40
Market Cap
313.38B
Beta: -
Volume Today
65.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.03B - | 1.10B 6.53% | 1.01B 8.37% | 373.56M 62.98% | 350.40M 6.20% | 415.99M 18.72% | 454.60M 9.28% | 567.10M 24.75% | 581M 2.45% | 647.70M 11.48% | 713.80M 10.21% | 754.60M 5.72% | 933.50M 23.71% | 1.05B 12.87% | 1.06B - | 1.34B - | 1.26B - | 1.44B - | 1.34B - | 1.43B - | 1.46B - | ||||||||
accumulated other comprehensive income loss | -1.51B - | -1.56B - | -1.74B - | -605.90M - | -902.30M - | -1.02B - | 13.12B - | 14.35B - | 15.78B - | 21.89B - | |||||||||||||||||||
cash and cash equivalents | 1.51B - | 1.22B 19.64% | 1.79B 47.53% | 1.32B 26.43% | 1.33B 1.13% | 1.65B 23.51% | 1.25B 24.06% | 846.20M 32.40% | 1.24B 46.56% | 2.03B 63.74% | 1.63B 19.98% | 3.42B 110.20% | 2.24B 34.39% | 2.75B 22.67% | -5.84B 312.31% | 1.88B 132.17% | -4.60B 344.81% | 2.90B 163.07% | -7.44B 356.49% | 1.58B 121.30% | -4.84B 405.59% | 3.19B 165.95% | -8.12B 354.47% | 1.91B 123.56% | -6.88B 459.24% | 3.70B 153.79% | -11.46B 409.79% | 3.05B 126.62% | |
cash and short term investments | 3.39B - | 5.18B 52.72% | 4.87B 5.91% | 5.24B 7.50% | 4.57B 12.73% | 5.95B 30.06% | 2.59B 56.48% | 2.85B 10.04% | 3.53B 24.01% | 3.90B 10.40% | 4.75B 21.83% | 5.96B 25.44% | 5.74B 3.71% | 5.84B 1.68% | 5.84B 0% | 6.69B 14.66% | 4.60B 31.31% | 7.44B 61.78% | 7.44B 0% | 7.81B 5.00% | 4.84B 38.00% | 8.13B 67.87% | 8.12B 0.03% | 7.24B 10.84% | 6.88B 5.06% | 11.48B 66.92% | 11.46B 0.17% | 10.65B 7.06% | |
common stock | 71M - | 71.36M 0.50% | 71.50M 0.20% | 71.21M 0.41% | 71.30M 0.13% | 71.34M 0.05% | 71.40M 0.09% | 71.70M 0.42% | 71.80M 0.14% | 72.10M 0.42% | 72.30M 0.28% | 72.30M 0% | 72.50M 0.28% | 72.60M 0.14% | 72.70M - | 72.90M - | 73M - | 73.10M - | 73.10M - | 73.10M - | 73.10M - | ||||||||
deferred revenue | 1.59B - | 3.61B 126.53% | 1.52B 57.84% | 3.70B 143.07% | 2.51B 32.19% | 4.58B 82.57% | 5.32B - | 2.93B - | 38.90M - | 20.20M - | |||||||||||||||||||
deferred revenue non current | 800.47K - | 70.01M - | 1.64M - | 4.80M - | 5M - | 1M - | |||||||||||||||||||||||
deferrred tax liabilities non current | 467.30M - | ||||||||||||||||||||||||||||
goodwill | 3.15B - | 3.29B 4.46% | 3.15B 4.27% | 3.26B 3.59% | 3.15B 3.46% | 3.00B 4.91% | 2.22B 25.83% | 2.32B 4.42% | 2.80B 20.60% | 2.77B 0.92% | 2.74B 1.15% | 2.89B 5.31% | 3.72B 28.82% | 3.76B 1.09% | 3.87B - | 3.73B - | 3.67B - | 3.80B - | 4.06B - | 4.21B - | 4.17B - | ||||||||
goodwill and intangible assets | 3.15B - | 3.41B 8.13% | 3.15B 7.52% | 3.37B 6.84% | 3.15B 6.40% | 3.08B 2.27% | 2.40B 21.92% | 2.52B 4.96% | 3.20B 26.83% | 3.16B 1.15% | 3.11B 1.59% | 3.26B 4.58% | 5.69B 74.86% | 5.26B 7.60% | 5.26B - | 4.99B - | 4.87B - | 4.99B - | 5.41B - | 5.66B - | 4.17B - | ||||||||
intangible assets | 115.49M - | 102.35M - | 82.97M - | 181.80M 119.11% | 202.90M 11.61% | 401.90M 98.08% | 390.80M 2.76% | 372.30M 4.73% | 369.50M 0.75% | 1.97B 434.45% | 1.50B 23.98% | 1.39B - | 1.26B - | 1.20B - | 1.19B - | 1.35B - | 1.45B - | ||||||||||||
inventory | 27M - | 353.10M - | |||||||||||||||||||||||||||
long term debt | 800K - | 600K 25% | 400K 33.33% | 1.66B - | 759.70M - | 454.40M - | 238.90M - | 204.70M - | 307.60M - | ||||||||||||||||||||
long term investments | -1.82B - | -3.91B 114.34% | -3.02B 22.59% | -3.85B 27.43% | -3.18B 17.43% | -4.24B 33.30% | 3.56B 183.94% | 2.00B 43.93% | 1.69B 15.54% | 1.07B 36.54% | -298.20M 127.86% | -535.50M 79.58% | -2.08B 287.62% | -1.38B 33.30% | -2.62B - | -2.58B - | -4.44B - | -3.22B - | -3.04B - | 2.92B - | 3.20B - | ||||||||
net debt | -1.51B - | -1.22B 19.64% | -1.79B 47.53% | -1.32B 26.43% | -1.33B 1.13% | -1.65B 23.51% | -1.25B 24.06% | -846.20M 32.40% | -1.22B 43.97% | -2.00B 64.56% | -1.59B 20.47% | -3.39B 112.56% | -2.21B 34.85% | -507.50M 77.02% | 5.84B 1,249.95% | -1.88B 132.17% | 4.60B 344.81% | -1.58B 134.33% | 7.44B 571.30% | -530.70M 107.14% | 4.84B 1,012.21% | -2.36B 148.71% | 8.12B 444.55% | -1.37B 116.83% | 6.88B 602.85% | -3.23B 146.91% | 11.46B 455.23% | -2.60B 122.70% | |
net receivables | 4.59B - | 7.59B - | 6.93B - | 7.39B - | |||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||
other current assets | 918.70M - | 2.28B 148.65% | 1.17B 48.58% | 3.04B 158.70% | 1.17B 61.66% | 3.60B 208.72% | 188.10M 94.77% | 162.20M 13.77% | 285M 75.71% | 173.40M 39.16% | 428.80M 147.29% | 233.60M 45.52% | 692.30M 196.36% | 664.30M 4.04% | 1.24B - | 1.27B - | 1.74B - | 1.54B - | 2.06B - | 2.56B - | 2.37B - | ||||||||
other current liabilities | 2.48B - | 2.71B 9.43% | 2.64B 2.45% | 4.05B 53.33% | 3.49B 13.82% | 4.26B 21.87% | 3.59B 15.58% | 3.72B 3.49% | 2.56B 31.28% | 474.40M 81.44% | 2.26B 377.13% | 455.90M 79.86% | 2.91B 537.22% | 669.60M 76.95% | 5.95B - | 800.70M - | 5.84B - | 7.40B - | 4.54B - | 8.44B - | 8.42B - | ||||||||
other liabilities | |||||||||||||||||||||||||||||
other non current assets | 2.50B - | 4.47B 78.94% | 3.65B 18.38% | 4.37B 19.76% | 3.82B 12.51% | 4.93B 28.98% | 1.78B 63.83% | 2.47B 38.41% | 2.72B 10.10% | 2.86B 5.23% | 4.13B 44.35% | 3.70B 10.46% | 4.50B 21.65% | 4.18B 7.09% | -5.84B 239.68% | 5.99B 202.69% | -4.60B 176.70% | 6.03B 231.13% | -7.44B 223.38% | 7.48B 200.61% | 6.78B - | 6.87B - | 1.74B - | -11.46B 759.25% | 3.50B 130.53% | ||||
other non current liabilities | 161.90M - | 350.32M 116.38% | 278.20M 20.59% | 253.92M 8.73% | 221.80M 12.65% | 234.18M 5.58% | 131.10M 44.02% | 169.90M 29.60% | 168.20M 1.00% | 215M 27.82% | 171.70M 20.14% | 229.60M 33.72% | 2.10B 816.55% | 402M 80.90% | 5M - | 430.80M - | 712.30M - | 630.10M - | 876.10M - | 987M - | |||||||||
othertotal stockholders equity | 8.11B - | 3.67B 54.74% | 9.27B 152.52% | 3.14B 66.07% | 9.65B 206.76% | 3.45B 64.19% | 10.01B 189.82% | 3.06B 69.39% | 10.76B 251.02% | 3.14B 70.76% | 11.41B 262.97% | 2.67B 76.59% | 12.30B 360.16% | 1.98B 83.94% | 14.27B - | 2.73B - | 15.65B - | 2.64B - | 19.18B - | 21.82B - | 22.40B - | ||||||||
preferred stock | |||||||||||||||||||||||||||||
property plant equipment net | 1.29B - | 912.72M 29.00% | 1.08B 18.32% | 786.00M 27.22% | 918.30M 16.83% | 664.42M 27.65% | 599.20M 9.82% | 543.50M 9.30% | 437.80M 19.45% | 427.20M 2.42% | 416M 2.62% | 395M 5.05% | 2.67B 576.08% | 2.53B 5.31% | 1.82B - | 1.68B - | 1.51B - | 1.35B - | 981.40M - | 997.50M - | 1.35B - | ||||||||
retained earnings | 6.25B - | 6.90B - | 7.67B - | 7.96B - | 9.05B - | 10.00B - | 11.07B - | 12.98B - | 15.21B - | ||||||||||||||||||||
short term debt | 21.90M - | 25.10M 14.61% | 30M 19.52% | 26.30M 12.33% | 32.90M 25.10% | 583.30M 1,672.95% | 561.70M - | 599.10M - | 595.70M - | 342M - | 165.60M - | 203.50M - | |||||||||||||||||
short term investments | 1.88B - | 3.97B 110.99% | 3.08B 22.30% | 3.92B 27.25% | 3.24B 17.39% | 4.30B 32.76% | 1.34B 68.90% | 2.00B 49.77% | 2.29B 14.49% | 1.87B 18.45% | 3.13B 67.23% | 2.54B 18.61% | 3.50B 37.49% | 3.09B 11.76% | 11.67B 278.08% | 4.81B 58.76% | 9.19B 90.96% | 4.54B 50.65% | 14.87B 227.81% | 6.22B 58.15% | 9.68B 55.57% | 4.93B 49.04% | 16.25B 229.30% | 5.33B 67.20% | 13.75B 158.09% | 7.78B 43.43% | 22.92B 194.58% | 7.60B 66.84% | |
tax assets | 238.30M - | 299.14M 25.53% | 325.70M 8.88% | 362.55M 11.32% | 352.10M 2.88% | 385.22M 9.41% | 221.10M 42.60% | 347.50M 57.17% | 496.30M 42.82% | 567.60M 14.37% | 516.50M 9.00% | 425.90M 17.54% | 167M 60.79% | 640.60M 283.59% | 674.10M - | 592.10M - | 727.90M - | 793.90M - | 808.10M - | 857.30M - | 911.20M - | ||||||||
tax payables | 100.10M - | 96.80M 3.30% | 117.60M 21.49% | 99.10M 15.73% | 100.30M - | 162M 61.52% | 77.40M - | 52.80M - | 107.30M - | 119.90M - | 39.80M - | 38.90M - | 20.20M - | ||||||||||||||||
total assets | 11.85B - | 12.65B 6.71% | 13.27B 4.93% | 13.31B 0.29% | 13.78B 3.57% | 14.36B 4.20% | 14.26B 0.69% | 14.95B 4.80% | 15.75B 5.37% | 16.34B 3.73% | 16.19B 0.91% | 16.89B 4.32% | 20.85B 23.49% | 22.07B 5.82% | 22.68B - | 25.04B - | 24.30B - | 28.31B - | 29.24B - | 33.15B - | 33.56B - | ||||||||
total current assets | 6.50B - | 7.47B 14.82% | 8.09B 8.37% | 8.28B 2.34% | 8.72B 5.35% | 9.55B 9.44% | 5.69B 40.35% | 7.07B 24.12% | 7.21B 2.03% | 8.25B 14.40% | 8.31B 0.77% | 9.65B 16.08% | 9.90B 2.62% | 10.84B 9.51% | 5.84B 46.18% | 11.56B 98.08% | 4.60B 60.24% | 14.34B 211.90% | 7.44B 48.13% | 14.16B 90.48% | 4.84B 65.82% | 17.61B 263.80% | 8.12B 53.87% | 18.21B 124.17% | 6.88B 62.24% | 20.97B 204.97% | 11.46B 45.36% | 20.42B 78.17% | |
total current liabilities | 3.51B - | 3.81B 8.58% | 3.65B 4.16% | 4.43B 21.20% | 3.84B 13.18% | 4.67B 21.58% | 4.05B 13.37% | 4.29B 5.88% | 4.75B 10.89% | 4.76B 0.12% | 4.53B 4.82% | 4.94B 9.01% | 6.38B 29.22% | 6.89B 7.95% | 7.00B - | 8.02B - | 7.70B - | 9.44B - | 9.16B - | 10.07B - | 10.10B - | ||||||||
total debt | 21.90M - | 25.90M 18.26% | 30.60M 18.15% | 26.70M 12.75% | 32.90M 23.22% | 2.24B 6,712.46% | 1.32B - | 1.05B - | 834.60M - | 546.70M - | 473.20M - | 449.20M - | |||||||||||||||||
total investments | 56.30M - | 57.65M 2.39% | 56.30M 2.33% | 66.18M 17.54% | 56.30M 14.93% | 57.54M 2.21% | 4.90B 8,412.63% | 3.86B 21.18% | 3.98B 3.06% | 2.94B 26.22% | 2.83B 3.66% | 2.01B 29.01% | 1.42B 29.14% | 1.70B 19.67% | 11.67B 585.46% | 2.19B 81.22% | 9.19B 319.48% | 1.95B 78.75% | 14.87B 661.19% | 1.78B 88.03% | 9.68B 443.76% | 1.91B 80.30% | 16.25B 751.72% | 2.28B 85.94% | 13.75B 502.08% | 10.70B 22.19% | 22.92B 114.15% | 10.80B 52.87% | |
total liabilities | 3.67B - | 4.16B 13.35% | 3.93B 5.56% | 4.75B 20.86% | 4.07B 14.43% | 4.91B 20.75% | 4.18B 14.86% | 4.46B 6.74% | 4.92B 10.32% | 4.98B 1.08% | 4.70B 5.48% | 5.17B 9.91% | 8.49B 64.19% | 8.95B 5.45% | 8.34B - | 9.25B - | 8.58B - | 10.39B - | 9.99B - | 11.25B - | 11.09B - | ||||||||
total liabilities and stockholders equity | 11.85B - | 12.65B 6.71% | 13.27B 4.93% | 13.31B 0.29% | 13.78B 3.57% | 14.36B 4.20% | 14.26B 0.69% | 14.95B 4.80% | 15.75B 5.37% | 16.34B 3.73% | 16.19B 0.91% | 16.89B 4.32% | 20.85B 23.49% | 22.07B 5.82% | 13.12B 40.55% | 22.68B 72.91% | 14.35B 36.76% | 25.04B 74.55% | 15.78B 36.96% | 24.30B 53.98% | 28.31B - | 29.24B - | 33.15B - | 21.89B 33.95% | 33.56B 53.28% | ||||
total non current assets | 5.35B - | 5.18B 3.15% | 5.18B 0.02% | 5.03B 2.90% | 5.06B 0.63% | 4.82B 4.82% | 8.57B 77.89% | 7.88B 8.04% | 8.54B 8.36% | 8.09B 5.27% | 7.88B 2.63% | 7.24B 8.10% | 10.95B 51.31% | 11.22B 2.48% | -5.84B 152.00% | 11.12B 290.59% | -4.60B 141.32% | 10.70B 332.83% | -7.44B 169.48% | 10.14B 236.37% | 10.70B - | 11.03B - | 12.17B - | -11.46B 194.14% | 13.14B 214.68% | ||||
total non current liabilities | 161.90M - | 351.12M 116.88% | 278.20M 20.77% | 323.93M 16.44% | 221.80M 31.53% | 235.82M 6.32% | 131.10M 44.41% | 174.70M 33.26% | 168.20M 3.72% | 215.80M 28.30% | 172.30M 20.16% | 230M 33.49% | 2.10B 814.96% | 2.06B 2.11% | 1.33B - | 1.24B - | 885.20M - | 952.20M - | 834.80M - | 1.18B - | 987M - | ||||||||
total stockholders equity | 8.18B - | 8.48B 3.72% | 9.34B 10.08% | 8.56B 8.37% | 9.72B 13.56% | 9.45B 2.72% | 10.08B 6.66% | 10.49B 3.99% | 10.83B 3.26% | 11.36B 4.94% | 11.49B 1.09% | 11.72B 2.03% | 12.37B 5.54% | 13.12B 6.06% | 13.12B 0% | 14.35B 9.35% | 14.35B 0% | 15.78B 10.03% | 15.78B 0% | 15.72B 0.41% | 15.72B 0% | 17.92B 13.99% | 17.92B 0% | 19.25B 7.43% | 19.25B 0% | 21.89B 13.72% | 21.89B 0% | 22.47B 2.64% |
All numbers in INR (except ratios and percentages)