COM:CRISIL
CRISIL
- Stock
Last Close
5,483.80
25/11 09:40
Market Cap
313.38B
Beta: -
Volume Today
65.00K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | -2.46B - | |||||||||||
average payables | 1.13B - | 1.11B 1.50% | 737.48M 33.67% | 394.77M 46.47% | 491.54M 24.51% | 607.40M 23.57% | 701.15M 15.43% | 904.10M 28.95% | 1.20B 32.21% | 1.39B 16.13% | 1.43B 3.19% | |
average receivables | 7.56B - | |||||||||||
book value per share | 95.73 - | 119.57 24.90% | 120.12 0.47% | 132.65 10.42% | 146.68 10.58% | 158.02 7.74% | 162.22 2.65% | 180.95 11.55% | 216.96 19.90% | 245.46 13.13% | 299.48 22.01% | |
capex per share | -2.52 - | -2.98 18.29% | -3.68 23.38% | -3.27 10.99% | -4.74 44.71% | -4.65 1.75% | -4.02 13.58% | -4.82 19.75% | -3.13 34.97% | -5.64 79.89% | -8.61 52.81% | |
capex to depreciation | -0.47 - | -0.59 25.06% | -0.71 20.54% | -0.58 18.10% | -0.73 25.63% | -0.78 7.63% | -0.79 0.86% | -0.29 63.43% | -0.22 25.42% | -0.40 85.18% | -0.61 52.32% | |
capex to operating cash flow | -0.07 - | -0.08 14.25% | -0.10 21.26% | -0.08 13.70% | -0.12 41.23% | -0.09 25.15% | -0.07 26.29% | -0.07 7.05% | -0.06 18.98% | -0.09 59.47% | -0.08 11.48% | |
capex to revenue | -0.02 - | -0.02 5.56% | -0.02 12.52% | -0.02 20.58% | -0.02 35.42% | -0.02 6.27% | -0.02 12.34% | -0.02 5.00% | -0.01 43.78% | -0.01 50.00% | -0.02 34.94% | |
cash per share | 60.72 - | 73.02 20.26% | 73.56 0.74% | 83.46 13.46% | 39.85 52.25% | 54.24 36.12% | 82.50 52.10% | 80.50 2.43% | 102.21 26.97% | 111.31 8.90% | 157.02 41.06% | |
days of inventory on hand | ||||||||||||
days payables outstanding | 85.70 - | 73.67 14.04% | 21.67 70.58% | 21.75 0.38% | 27.83 27.94% | 30.13 8.26% | 34.98 16.09% | 39.85 13.93% | 42.02 5.45% | 37.76 10.12% | 24.48 35.17% | |
days sales outstanding | 80.61 - | |||||||||||
debt to assets | 0.00 - | 0.00 0.27% | 0.10 6,324.15% | 0.05 48.04% | 0.03 44.14% | 0.01 51.57% | ||||||
debt to equity | 0.00 - | 0.00 0.05% | 0.17 7,399.21% | 0.08 51.00% | 0.05 44.37% | 0.02 53.59% | ||||||
dividend yield | 0.01 - | 0.01 2.42% | 0.01 13.81% | 0.02 8.66% | 0.02 11.34% | 0.02 27.21% | 0.02 15.73% | 0.02 8.77% | 0.01 20.90% | 0.02 16.30% | 0.01 25.13% | |
earnings yield | 0.04 - | 0.02 43.41% | 0.02 2.13% | 0.02 2.16% | 0.02 8.11% | 0.03 39.27% | 0.02 20.25% | 0.03 2.03% | 0.02 12.83% | 0.03 13.54% | 0.02 16.32% | |
enterprise value | 83.08B - | 133.53B 60.72% | 138.83B 3.97% | 155.36B 11.91% | 134.63B 13.34% | 114.02B 15.31% | 134.42B 17.90% | 138.79B 3.25% | 208.27B 50.06% | 221.57B 6.39% | 308.97B 39.44% | |
enterprise value over ebitda | 28.31 - | 35.36 24.92% | 36.54 3.32% | 36.80 0.72% | 28.96 21.31% | 21.19 26.81% | 26.12 23.22% | 23.77 8.99% | 31.31 31.72% | 26.57 15.13% | 34.99 31.68% | |
ev to operating cash flow | 32.73 - | 50.46 54.14% | 51.35 1.77% | 55.69 8.46% | 46.96 15.69% | 30.12 35.85% | 30.15 0.09% | 27.73 8.02% | 51.66 86.29% | 48.55 6.02% | 39.17 19.33% | |
ev to sales | 7.48 - | 10.65 42.42% | 10.06 5.57% | 10.04 0.19% | 8.12 19.16% | 6.52 19.67% | 7.76 19.04% | 7.00 9.78% | 9.05 29.26% | 8.00 11.60% | 9.84 22.97% | |
free cash flow per share | 33.51 - | 34.32 2.43% | 34.27 0.13% | 35.87 4.65% | 35.37 1.39% | 47.99 35.68% | 57.69 20.23% | 64.22 11.31% | 52.28 18.59% | 56.87 8.79% | 99.29 74.58% | |
free cash flow yield | 0.03 - | 0.02 35.23% | 0.02 3.59% | 0.02 6.55% | 0.02 14.63% | 0.03 59.35% | 0.03 1.69% | 0.03 10.50% | 0.02 45.77% | 0.02 2.30% | 0.02 25.39% | |
graham net net | -6.29 - | 14.35 328.34% | 6.87 52.16% | 14.58 112.35% | -22.55 254.67% | -14.95 33.73% | 10.97 173.38% | -42.93 491.47% | -25.00 41.78% | -31.01 24.05% | 74.24 339.43% | |
graham number | 301.75 - | 319.03 5.72% | 328.92 3.10% | 369.68 12.39% | 374.88 1.41% | 423.73 13.03% | 416.86 1.62% | 446.35 7.07% | 559.08 25.26% | 653.41 16.87% | 779.04 19.23% | |
income quality | 0.60 - | 0.70 17.88% | 0.67 5.30% | 0.59 12.04% | 0.66 12.80% | 0.76 14.59% | 0.91 19.71% | 1.09 20.40% | 0.65 40.31% | 0.61 5.70% | 1.20 94.89% | |
intangibles to total assets | 0.30 - | 0.27 11.00% | 0.25 6.11% | 0.21 15.24% | 0.17 21.25% | 0.19 14.70% | 0.19 0.43% | 0.24 23.64% | 0.20 16.40% | 0.18 11.62% | 0.17 3.08% | |
interest coverage | -1.51 - | -9.87 555.26% | -5.45 44.76% | -4.06 25.60% | 1.02K 25,238.24% | 392.97 61.48% | 2.08K 428.72% | 32.17 98.45% | 62.63 94.71% | 114.16 82.27% | 212.92 86.51% | |
interest debt per share | -24.07 - | -4.87 79.75% | -8.82 81.02% | -13.20 49.61% | 0.06 100.43% | 0.54 833.61% | 0.40 25.03% | 32.90 8,096.42% | 19.39 41.06% | 12.31 36.52% | 6.97 43.34% | |
inventory turnover | ||||||||||||
invested capital | 0.00 - | 0.00 0.05% | 0.17 7,399.21% | 0.08 51.00% | 0.05 44.37% | 0.02 53.59% | ||||||
market cap | 84.61B - | 134.75B 59.26% | 140.15B 4.01% | 157.01B 12.03% | 135.48B 13.71% | 116.02B 14.36% | 137.81B 18.78% | 139.30B 1.08% | 209.85B 50.64% | 223.93B 6.71% | 312.20B 39.42% | |
net current asset value | 1.40B - | 3.30B 136.42% | 3.53B 6.82% | 4.64B 31.41% | 2.61B 43.79% | 3.27B 25.63% | 4.48B 36.87% | 1.90B 57.71% | 5.08B 168.16% | 7.22B 42.10% | 9.72B 34.60% | |
net debt to ebitda | -0.52 - | -0.32 38.04% | -0.35 7.86% | -0.39 12.42% | -0.18 53.38% | -0.37 104.74% | -0.66 76.67% | -0.09 86.80% | -0.24 172.91% | -0.28 19.22% | -0.37 29.19% | |
net income per share | 42.27 - | 37.83 10.50% | 40.03 5.80% | 45.79 14.40% | 42.58 7.00% | 50.50 18.58% | 47.61 5.72% | 48.93 2.78% | 64.03 30.85% | 77.31 20.74% | 90.07 16.51% | |
operating cash flow per share | 36.03 - | 37.30 3.54% | 37.95 1.75% | 39.14 3.13% | 40.11 2.47% | 52.64 31.26% | 61.72 17.24% | 69.04 11.86% | 55.41 19.74% | 62.51 12.81% | 107.90 72.62% | |
payables turnover | 4.26 - | 4.95 16.33% | 16.84 239.94% | 16.78 0.38% | 13.11 21.84% | 12.11 7.63% | 10.44 13.86% | 9.16 12.23% | 8.69 5.17% | 9.67 11.26% | 14.91 54.25% | |
receivables turnover | 4.53 - | |||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.37 - | 0.29 22.01% | 0.29 1.28% | 0.29 0.85% | 0.25 15.28% | 0.28 12.48% | 0.25 8.45% | 0.21 16.35% | 0.23 10.08% | 0.24 4.15% | 0.24 1.01% | |
revenue per share | 157.63 - | 176.65 12.06% | 193.70 9.65% | 217.09 12.07% | 231.99 6.86% | 243.17 4.82% | 239.71 1.42% | 273.38 14.05% | 316.24 15.68% | 379.24 19.92% | 429.46 13.24% | |
roe | 0.44 - | 0.32 28.34% | 0.33 5.31% | 0.35 3.60% | 0.29 15.90% | 0.32 10.07% | 0.29 8.16% | 0.27 7.86% | 0.30 9.13% | 0.31 6.72% | 0.30 4.51% | |
roic | 0.27 - | 0.29 8.25% | 0.28 1.99% | 0.28 1.64% | 0.28 1.11% | 0.32 12.84% | 0.28 9.92% | 0.20 28.49% | 0.23 12.30% | 0.28 24.03% | 0.26 8.02% | |
sales general and administrative to revenue | 0.05 - | 0.05 2.89% | 0.06 14.96% | 0.05 13.44% | 0.06 13.14% | 0.05 10.44% | 0.06 4.04% | 0.06 16.75% | 0.06 4.35% | 0.05 19.05% | 0.04 19.67% | |
shareholders equity per share | 95.73 - | 119.57 24.90% | 120.12 0.47% | 132.65 10.42% | 146.68 10.58% | 158.02 7.74% | 162.22 2.65% | 180.95 11.55% | 216.96 19.90% | 245.46 13.13% | 299.48 22.01% | |
stock based compensation to revenue | 0.01 - | 0.01 0.99% | 0.00 56.19% | 0.00 73.38% | 0.00 45.47% | 0.00 98.94% | 0.00 55.91% | |||||
tangible asset value | 3.27B - | 5.08B 55.04% | 5.19B 2.26% | 6.37B 22.78% | 7.96B 24.91% | 8.20B 2.97% | 8.46B 3.22% | 7.86B 7.15% | 10.79B 37.37% | 12.93B 19.82% | 16.24B 25.52% | |
tangible book value per share | 46.48 - | 71.56 53.95% | 72.88 1.85% | 89.45 22.73% | 111.38 24.52% | 114.03 2.38% | 117.15 2.74% | 108.40 7.47% | 148.38 36.88% | 177.16 19.40% | 222.08 25.36% | |
working capital | 1.58B - | 3.65B 131.66% | 3.85B 5.42% | 4.87B 26.48% | 2.78B 42.92% | 3.49B 25.50% | 4.71B 35% | 3.96B 16.05% | 6.32B 59.77% | 8.17B 29.35% | 10.90B 33.40% |
All numbers in INR (except ratios and percentages)