COM:CROPENERGIES
CropEnergies AG
- Stock
Last Close
11.28
28/02 16:40
Market Cap
1.00B
Beta: -
Volume Today
67.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 207.87M - | 196.69M 5.38% | 221.85M 12.79% | 200.76M 9.51% | 197.77M 1.49% | 192.62M 2.61% | 167.60M 12.99% | 164.61M 1.78% | 167.52M 1.77% | 182.21M 8.77% | 214.84M 17.91% | 237.17M 10.39% | 231.02M 2.59% | 228.72M 1.00% | 219.12M 4.20% | 203.11M 7.31% | 192.45M 5.25% | 200.78M 4.33% | 202.90M 1.06% | 182.48M 10.07% | 202.74M 11.10% | 244.85M 20.78% | 220.03M 10.14% | 231.55M 5.23% | 170.66M 26.30% | 228.52M 33.91% | 225.98M 1.11% | 207.96M 7.97% | 214.07M 2.94% | 249.16M 16.39% | 317.71M 27.51% | 294.40M 7.34% | 398.94M 35.51% | 449.78M 12.74% | 328.12M 27.05% | 311.43M 5.09% | 398.94M 28.10% | 309.15M 22.51% | 312.15M 0.97% | |
cost of revenue | 169.88M - | 176.70M 4.01% | 189.67M 7.34% | 173.48M 8.54% | 156.33M 9.88% | 136.76M 12.52% | 119.56M 12.58% | 111.33M 6.88% | 120.76M 8.47% | 134.59M 11.45% | 165.39M 22.88% | 164.23M 0.70% | 174.11M 6.02% | 171.54M 1.48% | 174.77M 1.88% | 155.82M 10.85% | 154.99M 0.53% | 159.30M 2.79% | 161.54M 1.40% | 137.22M 15.05% | 156.47M 14.03% | 180.88M 15.60% | 160.24M 11.41% | 162.92M 1.68% | 132.34M 18.77% | 152.78M 15.44% | 163.43M 6.97% | 145.68M 10.86% | 166.58M 14.35% | 191.99M 15.25% | 226.88M 18.18% | 230.73M 1.69% | 279.75M 21.25% | 317.80M 13.60% | 243.54M 23.37% | 256.15M 5.18% | 279.75M 9.21% | 250.70M 10.39% | 247.23M 1.38% | |
gross profit | 37.98M - | 19.99M 47.38% | 32.18M 60.99% | 27.28M 15.22% | 41.44M 51.90% | 55.85M 34.79% | 48.04M 13.99% | 53.28M 10.91% | 46.76M 12.24% | 47.62M 1.85% | 49.45M 3.84% | 72.94M 47.48% | 56.91M 21.97% | 57.18M 0.46% | 44.35M 22.43% | 47.29M 6.63% | 37.47M 20.77% | 41.48M 10.70% | 41.36M 0.27% | 45.25M 9.40% | 46.26M 2.23% | 63.98M 38.29% | 59.80M 6.53% | 68.63M 14.76% | 38.31M 44.17% | 75.74M 97.71% | 62.55M 17.42% | 62.28M 0.42% | 47.49M 23.75% | 57.18M 20.40% | 90.83M 58.84% | 63.68M 29.89% | 119.19M 87.18% | 131.98M 10.73% | 84.58M 35.91% | 55.27M 34.65% | 119.19M 115.64% | 58.46M 50.95% | 64.92M 11.05% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 10.07M - | 10.77M 6.94% | 13.73M 27.42% | 11.21M 18.38% | 12.90M - | |||||||||||||||||||||||||||||||||||
research and development expenses | 1.30M - | |||||||||||||||||||||||||||||||||||||||
other expenses | 33.49M - | 28.88M 13.78% | 33.90M 17.40% | 60.82M 79.41% | 32.74M 46.16% | 33.84M 3.33% | 28.32M 16.30% | 35.38M 24.92% | 31.13M 12.02% | 28.61M 8.08% | 30.87M 7.91% | 32.49M 5.23% | 33.64M 3.56% | 33.70M 0.18% | 32.51M 3.53% | 35.02M 7.71% | 32.89M 6.09% | 31.88M 3.06% | 26.28M 17.56% | 31.71M 20.64% | 31.10M 1.92% | 35.42M 13.89% | 33.18M 6.32% | 34.67M 4.47% | 30.20M 12.90% | 32.28M 6.90% | 33.84M 4.83% | 34.14M 0.89% | 32.41M 5.06% | 33.88M 4.54% | 34.89M 2.98% | 31.02M 11.11% | 32.02M 3.24% | 32.02M - | ||||||
cost and expenses | 203.38M - | 205.58M 1.08% | 223.57M 8.75% | 234.30M 4.80% | 189.08M 19.30% | 170.60M 9.77% | 147.88M 13.32% | 146.71M 0.79% | 151.88M 3.53% | 163.20M 7.45% | 196.26M 20.26% | 196.72M 0.23% | 207.75M 5.61% | 205.24M 1.21% | 207.28M 1.00% | 190.84M 7.93% | 187.87M 1.55% | 191.19M 1.76% | 187.82M 1.76% | 168.93M 10.06% | 187.57M 11.03% | 216.30M 15.31% | 193.42M 10.58% | 197.59M 2.16% | 162.54M 17.74% | 185.06M 13.85% | 197.27M 6.60% | 179.82M 8.85% | 198.99M 10.66% | 225.87M 13.51% | 261.78M 15.90% | 261.74M 0.01% | 311.77M 19.11% | 357.27M 14.59% | 272.38M 23.76% | 312.10M 14.59% | 311.77M 0.11% | 289.28M 7.21% | 285.53M 1.30% | |
operating expenses | 33.49M - | 28.88M 13.78% | 33.90M 17.40% | 60.82M 79.41% | 32.74M 46.16% | 33.84M 3.33% | 28.32M 16.30% | 35.38M 24.92% | 31.13M 12.02% | 28.61M 8.08% | 30.87M 7.91% | 32.49M 5.23% | 33.64M 3.56% | 33.70M 0.18% | 32.51M 3.53% | 35.02M 7.71% | 32.89M 6.09% | 31.88M 3.06% | 26.28M 17.56% | 31.71M 20.64% | 31.10M 1.92% | 35.42M 13.89% | 33.18M 6.32% | 34.67M 4.47% | 30.20M 12.90% | 32.28M 6.90% | 33.84M 4.83% | 34.14M 0.89% | 32.41M 5.06% | 33.88M 4.54% | 34.89M 2.98% | 31.02M 11.11% | 32.02M 3.24% | 39.47M 23.25% | 28.84M 26.94% | 55.95M 94.02% | 32.02M 42.76% | 38.59M 20.50% | 38.31M 0.72% | |
interest expense | 1.42M - | 1.46M 2.81% | 1.54M 5.47% | 849K 44.98% | 1.54M 81.39% | 1.42M 8.05% | 775K 45.27% | 219K 71.74% | 803K 266.67% | 2.07M 157.41% | 911K 55.93% | -1.93M 311.64% | 493K 125.57% | 274K 44.42% | 797K 190.88% | 447K 43.91% | 388K 13.20% | 784K 102.06% | -184K 123.47% | -528K 186.96% | 394K 174.62% | 393K 0.25% | 2.36M 499.49% | 538K 77.16% | 349K 35.13% | 816K 133.81% | 238K 70.83% | 2.06M 765.55% | 915K 55.58% | 383K 58.14% | 734K 91.64% | -929K 226.57% | 457K 149.19% | 457K - | ||||||
ebitda | 13.62M - | 253K 98.14% | 7.84M 2,997.63% | -23.13M 395.13% | 18.54M 180.15% | 31.54M 70.12% | 29.47M 6.57% | 27.06M 8.17% | 25.41M 6.08% | 29.85M 17.46% | 28.20M 5.53% | 47.52M 68.49% | 33.12M 30.30% | 33.73M 1.84% | 21.53M 36.16% | 22.62M 5.06% | 14.29M 36.83% | 19.52M 36.64% | 24.88M 27.40% | 24.03M 3.40% | 26.03M 8.31% | 39.50M 51.77% | 37.03M 6.25% | 42.19M 13.91% | 20.98M 50.26% | 53.13M 153.18% | 38.62M 27.30% | 39.81M 3.08% | 25.46M 36.05% | 33.66M 32.21% | 66.32M 97.01% | 41.87M 36.86% | 97.80M 133.57% | 103.14M 5.46% | 66.42M 35.61% | 32.49M 51.08% | 97.80M 200.99% | 30.79M 68.52% | 37.60M 22.11% | |
operating income | 4.49M - | -8.89M 297.86% | -1.72M 80.63% | -5.12M 197.04% | 13.65M 366.88% | 26.04M 90.76% | 23.73M 8.86% | 23.27M 1.96% | 19.38M 16.73% | 21.65M 11.76% | 18.45M 14.81% | 38.08M 106.44% | 23.54M 38.19% | 23.74M 0.87% | 11.97M 49.59% | 12.41M 3.65% | 4.53M 63.46% | 9.67M 113.41% | 4.96M 48.68% | 13.64M 174.80% | 15.09M 10.63% | 28.73M 90.35% | 26.65M 7.25% | 33.42M 25.40% | 8.21M 75.44% | 43.58M 430.88% | 28.80M 33.92% | 27.62M 4.10% | 14.99M 45.71% | 23.41M 56.14% | 55.97M 139.11% | 32.84M 41.33% | 87.24M 165.66% | 92.59M 6.13% | 55.79M 39.75% | 15.73M 71.79% | 87.24M 454.41% | 19.96M 77.12% | 26.74M 33.92% | |
depreciation and amortization | 8.96M - | 8.89M 0.84% | 9.02M 1.44% | 9.54M 5.76% | 9.55M 0.16% | 9.50M 0.55% | 9.47M 0.28% | 11.17M 17.92% | 9.55M 14.50% | 10.75M 12.59% | 9.47M 11.93% | 9.60M 1.42% | 9.54M 0.60% | 9.69M 1.56% | 9.71M 0.13% | 10.21M 5.23% | 9.72M 4.86% | 9.81M 0.95% | 9.79M 0.16% | 9.94M 1.51% | 10.66M 7.17% | 10.52M 1.32% | 10.42M 0.90% | 10.65M 2.26% | 10.10M 5.26% | 9.66M 4.28% | 9.91M 2.60% | 11.70M 18.00% | 10.38M 11.24% | 10.37M 0.17% | 10.39M 0.19% | 10.70M 3.00% | 10.63M 0.64% | 10.63M 0.05% | 10.67M 0.40% | 11.05M 3.64% | 10.56M 4.48% | 10.91M 3.36% | 10.98M 0.62% | |
total other income expenses net | -1.26M - | -1.46M 15.93% | -1.54M 5.47% | 24K 101.56% | -1.54M 6,516.67% | -5.42M 251.75% | -4.51M 16.67% | -219K 95.15% | -4.31M 1,869.86% | -4.62M 7.12% | -626K 86.45% | 1.76M 380.99% | -459K 126.09% | 14K 103.05% | -942K 6,828.57% | -448K 52.44% | -351K 21.65% | -744K 111.97% | 184K 124.73% | 528K 186.96% | -116K 121.97% | -138K 18.97% | -2.36M 1,607.25% | -538K 77.16% | 2.33M 533.27% | -816K 135.01% | -238K 70.83% | -2.06M 765.55% | -915K 55.58% | -271K 70.38% | -696K 156.83% | -651.00K 6.47% | 527K 180.95% | 752K 42.69% | 590K 21.54% | 2.30M 290% | 457K 80.14% | 2.03M 343.98% | 3.12M 53.97% | |
income before tax | 3.23M - | -10.10M 412.69% | -2.72M 73.03% | -33.52M 1,130.36% | 7.45M 122.22% | 20.62M 176.93% | 19.22M 6.80% | 15.67M 18.45% | 15.06M 3.90% | 17.03M 13.09% | 17.82M 4.63% | 39.84M 123.56% | 23.08M 42.07% | 23.76M 2.94% | 11.03M 53.58% | 11.96M 8.44% | 4.18M 65.03% | 8.93M 113.53% | 15.26M 70.93% | 14.17M 7.15% | 14.98M 5.69% | 28.59M 90.91% | 24.29M 15.04% | 32.88M 35.35% | 10.54M 67.94% | 42.76M 305.73% | 28.56M 33.21% | 25.56M 10.52% | 14.08M 44.92% | 23.02M 63.56% | 55.24M 139.90% | 31.91M 42.23% | 87.69M 174.83% | 93.34M 6.44% | 56.38M 39.60% | 18.04M 68.01% | 87.69M 386.22% | 21.90M 75.02% | 29.86M 36.33% | |
income tax expense | 2.60M - | -147K 105.66% | 644K 538.10% | 11.84M 1,738.51% | 2.53M 78.61% | 7.56M 198.30% | 7.37M 2.42% | 2.85M 61.29% | 6.16M 115.87% | 3.92M 36.42% | 3.91M 0.23% | 7.00M 78.99% | 5.53M 20.93% | 6.41M 15.86% | 3.67M 42.71% | 3.41M 7.22% | 1.75M 48.68% | 4.25M 143.19% | 9.48M 123.08% | 5.80M 38.81% | 4.34M 25.14% | 7.42M 70.81% | 5.88M 20.73% | 8.55M 45.32% | 2.63M 69.17% | 11.22M 325.96% | 6.61M 41.14% | 2.04M 69.15% | 3.94M 93.38% | 8.30M 110.68% | 20.08M 141.80% | 2.53M 87.42% | 22.80M 802.65% | 22.46M 1.51% | 11.72M 47.81% | 1.91M 83.69% | 22.80M 1,093.14% | 5.69M 75.03% | 7.76M 36.34% | |
net income | 633K - | -9.95M 1,672.35% | -3.37M 66.16% | -45.35M 1,246.64% | 4.91M 110.83% | 13.07M 165.91% | 11.85M 9.34% | 12.82M 8.20% | 8.90M 30.56% | 13.12M 47.35% | 13.91M 6.08% | 32.85M 136.08% | 17.55M 46.58% | 17.35M 1.13% | 7.36M 57.60% | 8.55M 16.26% | 2.43M 71.54% | 4.68M 92.24% | 5.78M 23.55% | 8.37M 44.77% | 10.63M 27.06% | 21.17M 99.12% | 18.41M 13.05% | 24.33M 32.16% | 7.91M 67.51% | 31.54M 298.99% | 21.95M 30.40% | 23.52M 7.13% | 10.14M 56.90% | 14.72M 45.24% | 35.16M 138.83% | 29.38M 16.43% | 64.89M 120.86% | 70.88M 9.23% | 44.66M 37.00% | 16.13M 63.89% | 64.89M 302.44% | 16.21M 75.02% | 22.10M 36.33% | |
weighted average shs out | 87.25M - | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.20M 0.06% | 87.20M 0% | 87.40M 0.23% | 87.20M 0.23% | 87.20M 0% | 87.20M 0% | 87.24M 0.05% | 87.25M 0.01% | 87.20M 0.06% | 87.20M 0% | |
weighted average shs out dil | 87.25M - | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 87.20M 0.06% | 87.20M 0% | 87.40M 0.23% | 87.20M 0.23% | 87.20M 0% | 87.20M 0% | 87.24M 0.05% | 87.25M 0.01% | 87.20M 0.06% | 87.20M 0% | |
eps | 0.01 - | -0.11 1,200% | -0.04 64.91% | -0.52 1,247.15% | 0.06 111.54% | 0.15 150% | 0.13 13.33% | 0.15 15.38% | 0.10 33.33% | 0.15 50.00% | 0.16 6.67% | 0.38 137.50% | 0.20 47.37% | 0.20 0% | 0.08 60% | 0.10 22.50% | 0.03 69.39% | 0.05 66.67% | 0.07 40.00% | 0.10 37.00% | 0.12 25.13% | 0.24 100% | 0.21 12.50% | 0.28 33.33% | 0.09 67.86% | 0.36 300.00% | 0.25 30.56% | 0.27 8.00% | 0.12 55.56% | 0.17 41.67% | 0.40 135.29% | 0.33 17.50% | 0.74 124.24% | 0.81 9.46% | 0.51 37.04% | 0.18 64.71% | 0.74 311.11% | 0.19 74.32% | 0.25 31.58% | |
epsdiluted | 0.01 - | -0.11 1,200% | -0.04 64.91% | -0.52 1,247.15% | 0.06 111.54% | 0.15 150% | 0.13 13.33% | 0.15 15.38% | 0.10 33.33% | 0.15 50.00% | 0.16 6.67% | 0.38 137.50% | 0.20 47.37% | 0.20 0% | 0.08 60% | 0.10 22.50% | 0.03 69.39% | 0.05 66.67% | 0.07 40.00% | 0.10 37.00% | 0.12 25.13% | 0.24 100% | 0.21 12.50% | 0.28 33.33% | 0.09 67.86% | 0.36 300.00% | 0.25 30.56% | 0.27 8.00% | 0.12 55.56% | 0.17 41.67% | 0.40 135.29% | 0.33 17.50% | 0.74 124.24% | 0.81 9.46% | 0.51 37.04% | 0.18 64.71% | 0.74 311.11% | 0.19 74.32% | 0.25 31.58% |
All numbers in EUR (except ratios and percentages)