bf/NASDAQ:TCOM_icon.jpeg

COM:CTRIP

携程旅行

  • Stock

USD

Last Close

65.17

22/11 21:00

Market Cap

41.54B

Beta: -

Volume Today

3.23M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
1.44B
-
1.58B
9.82%
1.72B
8.88%
2.13B
23.65%
1.91B
10.16%
2.31B
20.98%
2.53B
9.17%
3.18B
25.90%
2.87B
9.67%
4.18B
45.37%
4.41B
5.58%
5.57B
26.31%
5.07B
9.06%
6.09B
20.09%
6.42B
5.43%
7.90B
23.13%
6.38B
19.25%
6.73B
5.52%
7.32B
8.74%
9.36B
27.82%
7.56B
19.19%
8.16B
7.99%
8.69B
6.46%
10.48B
20.54%
8.34B
20.44%
4.73B
43.24%
3.16B
33.23%
5.46B
72.90%
4.96B
9.12%
4.11B
17.24%
5.89B
43.38%
5.34B
9.27%
4.68B
12.41%
4.11B
12.22%
4.01B
2.39%
6.89B
71.83%
5.03B
27.06%
9.20B
82.97%
11.25B
22.28%
13.74B
22.17%
10.32B
24.85%
11.90B
15.30%
12.77B
7.28%
15.87B
24.28%
cost of revenue
394.36M
-
449.41M
13.96%
478.60M
6.50%
588.98M
23.06%
583.61M
0.91%
704.61M
20.73%
730.02M
3.61%
845.58M
15.83%
763.24M
9.74%
1.14B
48.83%
1.23B
8.56%
1.23B
0.09%
1.13B
8.74%
1.19B
5.59%
1.12B
5.48%
1.30B
15.96%
1.06B
18.58%
1.24B
17.21%
1.47B
18.09%
1.99B
35.53%
1.62B
18.63%
1.69B
4.26%
1.80B
6.45%
2.16B
19.97%
1.73B
19.89%
1.22B
29.40%
872M
28.52%
1.03B
18.00%
910M
11.56%
1.03B
13.63%
1.22B
18.28%
1.22B
0%
1.12B
8.59%
1.07B
4.56%
976M
8.53%
1.27B
30.23%
1.20B
5.66%
1.64B
36.53%
2.01B
22.60%
2.47B
22.92%
2.01B
18.52%
2.24B
11.34%
2.31B
3.31%
2.80B
21.11%
gross profit
1.05B
-
1.13B
8.25%
1.24B
9.83%
1.54B
23.88%
1.33B
13.69%
1.61B
21.09%
1.80B
11.61%
2.34B
29.99%
2.11B
9.64%
3.04B
44.12%
3.18B
4.47%
4.34B
36.48%
3.94B
9.14%
4.90B
24.23%
5.29B
8.09%
6.60B
24.65%
5.32B
19.38%
5.49B
3.18%
5.85B
6.62%
7.36B
25.88%
5.94B
19.34%
6.47B
9.01%
6.89B
6.46%
8.32B
20.69%
6.61B
20.58%
3.51B
46.86%
2.29B
34.86%
4.43B
93.83%
4.05B
8.55%
3.07B
24.17%
4.67B
51.82%
4.12B
11.70%
3.56B
13.54%
3.04B
14.62%
3.04B
0.23%
5.62B
85.21%
3.83B
31.90%
7.56B
97.52%
9.24B
22.21%
11.27B
22.00%
8.31B
26.24%
9.67B
16.26%
10.46B
8.20%
13.07B
24.98%
selling and marketing expenses
376.17M
-
429.55M
14.19%
479.27M
11.58%
598.19M
24.81%
707.20M
18.22%
722.50M
2.16%
678.72M
6.06%
838.09M
23.48%
848.67M
1.26%
1.54B
81.85%
1.34B
13.16%
1.51B
12.41%
1.47B
2.37%
1.88B
27.86%
2.00B
6.43%
2.38B
18.81%
2.03B
14.45%
2.09B
2.79%
2.19B
4.78%
2.71B
23.46%
2.61B
3.55%
2.22B
14.83%
2.11B
5.13%
2.48B
17.55%
2.49B
0.36%
1.38B
44.43%
661M
52.17%
1.13B
70.95%
1.23B
9.03%
952M
22.73%
1.40B
47.27%
1.27B
9.42%
1.30B
2.20%
843M
35.05%
826M
2.02%
1.43B
73.49%
1.15B
19.89%
1.75B
52.87%
2.35B
34.19%
2.76B
17.15%
2.33B
15.44%
2.31B
0.90%
2.83B
22.62%
3.38B
19.29%
general and administrative expenses
154.06M
-
191.23M
24.13%
194.20M
1.56%
241.92M
24.57%
234.20M
3.19%
259.49M
10.80%
261.01M
0.59%
261.40M
0.15%
306.51M
17.26%
929.19M
203.15%
510.11M
45.10%
539.18M
5.70%
540.34M
0.21%
638.27M
18.12%
608.20M
4.71%
673.90M
10.80%
701.46M
4.09%
646M
7.91%
684M
5.88%
688M
0.58%
802M
16.57%
824M
2.74%
810M
1.70%
809M
0.12%
846M
4.57%
1.94B
129.55%
513M
73.58%
505M
1.56%
676M
33.86%
684M
1.18%
713M
4.24%
792M
11.08%
733M
7.45%
584M
20.33%
604M
3.42%
843M
39.57%
816M
3.20%
891M
9.19%
955M
7.18%
1.03B
7.64%
869M
15.47%
931M
7.13%
1.08B
15.68%
1.04B
2.97%
selling general and administrative expenses
530.23M
-
620.78M
17.08%
673.48M
8.49%
840.10M
24.74%
941.40M
12.06%
981.99M
4.31%
939.73M
4.30%
1.10B
17.00%
1.16B
5.07%
2.47B
114.04%
1.85B
25.17%
2.05B
10.56%
2.01B
1.69%
2.52B
25.24%
2.61B
3.60%
3.05B
16.94%
2.74B
10.36%
2.74B
0.05%
2.88B
5.04%
3.39B
18.02%
3.41B
0.53%
3.05B
10.70%
2.92B
4.20%
3.29B
12.65%
3.33B
1.40%
3.32B
0.27%
1.17B
64.68%
1.64B
39.27%
1.91B
16.70%
1.64B
14.26%
2.12B
29.28%
2.06B
2.51%
2.03B
1.50%
1.43B
29.74%
1.43B
0.21%
2.28B
59.16%
1.96B
13.71%
2.65B
34.73%
3.31B
25.09%
3.79B
14.41%
3.20B
15.45%
3.24B
1.28%
3.91B
20.63%
4.43B
13.16%
research and development expenses
332.87M
-
440.65M
32.38%
479.26M
8.76%
612.25M
27.75%
789.19M
28.90%
808.45M
2.44%
796.50M
1.48%
831.30M
4.37%
860.44M
3.51%
2.40B
178.57%
1.72B
28.08%
1.84B
7.00%
1.72B
6.62%
1.96B
13.95%
2.04B
3.77%
2.19B
7.30%
2.07B
5.08%
2.16B
4.13%
2.25B
4.21%
2.49B
10.66%
2.72B
9.11%
2.54B
6.40%
2.64B
3.85%
2.79B
5.60%
2.69B
3.44%
1.70B
37.05%
1.80B
6.19%
2.01B
11.49%
2.16B
7.67%
2.23B
2.91%
2.23B
0.04%
2.31B
3.55%
2.24B
2.99%
1.97B
11.72%
1.77B
10.23%
2.49B
40.58%
2.10B
15.54%
2.67B
27.09%
2.95B
10.43%
3.58B
21.13%
2.92B
18.48%
3.11B
6.62%
2.99B
3.73%
3.64B
21.62%
other expenses
63.57M
-
-14.30M
122.49%
5.27M
136.83%
107.54M
1,942.31%
45.50M
57.69%
19.50M
57.15%
11.92M
38.84%
2.39B
19,973.20%
90.85M
96.20%
318.20M
250.23%
-204.26M
164.19%
-27.91M
86.34%
-286.72M
927.45%
-88.40M
69.17%
397.10M
549.21%
233.44M
41.21%
336.85M
44.30%
397M
17.86%
2.26B
468.26%
-2.63B
216.36%
-1.10B
57.98%
4.62B
518.50%
-1.41B
130.59%
-1.35B
4.46%
1.77B
231.58%
-3.83B
315.61%
1.77B
146.15%
1.02B
42.30%
769M
24.53%
2.51B
226.14%
-848M
133.81%
-854M
0.71%
-433M
49.30%
-707M
63.28%
469M
166.34%
-492M
204.90%
2.75B
657.93%
1.65B
39.82%
-1.96B
218.70%
545M
127.79%
759M
-
-183M
124.11%
cost and expenses
1.26B
-
1.51B
20.15%
1.63B
7.98%
2.04B
25.13%
2.31B
13.37%
2.50B
7.81%
2.47B
1.15%
2.78B
12.57%
2.78B
0.09%
6.01B
116.11%
4.81B
19.95%
5.12B
6.60%
4.86B
5.16%
5.67B
16.69%
5.77B
1.76%
6.54B
13.35%
5.87B
10.23%
6.14B
4.59%
6.59B
7.39%
7.88B
19.41%
7.75B
1.60%
7.28B
6.07%
7.36B
1.09%
8.23B
11.91%
7.75B
5.82%
6.24B
19.54%
3.85B
38.35%
4.67B
21.45%
4.98B
6.59%
4.89B
1.71%
5.56B
13.67%
5.59B
0.47%
5.38B
3.67%
4.47B
17.03%
4.18B
6.49%
6.04B
44.52%
5.27B
12.77%
6.96B
32.09%
8.27B
18.87%
9.83B
18.88%
8.68B
11.71%
8.59B
1.04%
9.22B
7.30%
10.87B
17.90%
operating expenses
863.10M
-
1.06B
22.98%
1.15B
8.60%
1.45B
25.99%
1.73B
19.16%
1.79B
3.46%
1.74B
3.03%
1.93B
11.21%
2.02B
4.39%
4.87B
141.58%
3.57B
26.60%
3.89B
8.84%
3.73B
4.03%
4.48B
20.04%
4.65B
3.68%
5.24B
12.71%
4.81B
8.16%
4.90B
1.81%
5.13B
4.68%
5.88B
14.79%
6.13B
4.16%
5.59B
8.79%
5.56B
0.54%
6.08B
9.30%
6.03B
0.82%
5.02B
16.71%
2.98B
40.74%
3.64B
22.45%
4.07B
11.72%
3.86B
5.14%
4.34B
12.43%
4.37B
0.60%
4.27B
2.29%
3.40B
20.30%
3.20B
5.85%
4.77B
48.88%
4.07B
14.66%
5.32B
30.78%
6.26B
17.73%
7.36B
17.58%
6.67B
9.42%
6.35B
4.77%
6.91B
8.71%
8.07B
16.83%
interest expense
45.77M
-
33.00M
27.90%
33.69M
2.10%
45.18M
34.08%
50.49M
11.76%
53.08M
5.13%
58.84M
10.86%
95.34M
62.03%
95.17M
0.18%
158.11M
66.13%
162.96M
3.07%
191.17M
17.31%
219.68M
14.91%
260.26M
18.47%
383.45M
47.33%
318.78M
16.86%
323.80M
1.58%
322M
0.56%
371M
15.22%
393M
5.93%
422M
7.38%
441M
4.50%
426M
3.40%
423M
0.70%
387M
8.51%
448M
15.76%
461M
2.90%
430M
6.72%
377M
12.33%
407M
7.96%
418M
2.70%
382M
8.61%
358M
6.28%
341M
4.75%
351M
2.93%
395M
12.54%
427M
8.10%
486M
13.82%
555M
14.20%
529M
4.68%
499M
-
514M
3.01%
399M
22.37%
ebitda
317.07M
-
184.74M
41.73%
179.46M
2.86%
267.76M
49.20%
-298.25M
211.39%
-47.87M
83.95%
287.37M
700.37%
2.92B
916.38%
310.97M
89.35%
-1.32B
523.99%
-275.48M
79.11%
518.69M
288.29%
47.09M
90.92%
456.05M
868.43%
1.29B
183.25%
1.86B
44.30%
1.18B
36.65%
1.47B
24.23%
3.30B
125.22%
-624M
118.89%
-718M
15.06%
5.99B
933.98%
483M
91.93%
1.40B
190.27%
2.89B
106.21%
-4.82B
266.83%
1.68B
134.85%
2.45B
45.81%
1.18B
51.77%
2.14B
80.96%
-50M
102.34%
-615M
1,130%
-380M
38.21%
-475M
25%
846M
278.11%
815M
3.66%
2.96B
263.56%
4.33B
46.27%
1.53B
64.72%
5.00B
226.81%
2.42B
51.67%
4.67B
93.21%
4.01B
14.14%
7.38B
84.35%
operating income
182.94M
-
70.95M
61.22%
90.92M
28.15%
88.24M
2.94%
-400.91M
554.32%
-180.27M
55.04%
60.88M
133.77%
405.23M
565.59%
95.19M
76.51%
-1.83B
2,019.66%
-395.91M
78.33%
447.42M
213.01%
207.39M
53.65%
414.17M
99.71%
645.26M
55.80%
1.36B
110.61%
507.74M
62.64%
590M
16.20%
724M
22.71%
1.48B
104.42%
-189M
112.77%
885M
568.25%
1.33B
50.62%
2.24B
68.19%
580M
74.13%
-1.51B
360.17%
-688M
54.41%
790M
214.83%
-16M
102.03%
-787M
4,818.75%
326M
141.42%
-246M
175.46%
-704M
186.18%
-359M
49.01%
-167M
53.48%
854M
611.38%
-240M
128.10%
2.24B
1,033.75%
2.98B
32.84%
3.91B
31.31%
2.20B
43.80%
3.31B
50.89%
3.56B
7.24%
5.01B
40.82%
depreciation and amortization
134.12M
-
35.93M
73.21%
88.54M
146.46%
179.52M
102.75%
102.66M
42.81%
62.80M
38.83%
78.20M
24.52%
2.52B
3,116.85%
215.78M
91.42%
508.89M
135.84%
120.44M
76.33%
71.26M
40.83%
-160.29M
324.94%
41.88M
126.13%
646.53M
1,443.80%
505.04M
21.88%
673.16M
33.29%
877M
30.28%
2.58B
194.18%
-2.10B
181.55%
-529M
74.86%
5.10B
1,064.65%
-850M
116.66%
-840M
1.18%
2.31B
375.12%
-3.31B
243.40%
2.37B
171.48%
1.66B
29.89%
1.20B
27.87%
2.93B
144.24%
-376M
112.85%
-369M
1.86%
265M
171.82%
-116M
143.77%
1.01B
973.28%
-39M
103.85%
3.20B
8,312.82%
2.09B
34.66%
-1.45B
169.18%
1.09B
175.14%
218M
79.96%
1.35B
519.72%
451M
66.62%
2.38B
427.49%
total other income expenses net
63.57M
-
-14.30M
122.49%
5.27M
136.83%
107.54M
1,942.31%
45.50M
57.69%
-2.97M
106.52%
11.92M
501.85%
2.39B
19,973.20%
90.85M
96.20%
318.20M
250.23%
20.20M
93.65%
-27.91M
238.14%
-286.72M
927.45%
-88.40M
69.17%
397.10M
549.21%
233.44M
41.21%
336.85M
44.30%
397M
17.86%
2.26B
468.26%
-2.63B
216.36%
-1.10B
57.98%
4.62B
518.50%
-1.41B
130.59%
-1.35B
4.46%
1.77B
231.58%
-3.83B
315.61%
1.77B
146.15%
1.02B
42.30%
769M
24.53%
2.51B
226.14%
-848M
133.81%
-854M
0.71%
-433M
49.30%
-457M
5.54%
662M
244.86%
-434M
165.56%
2.78B
739.63%
1.61B
42.11%
-1.96B
222.03%
545M
127.79%
-456M
183.67%
759M
266.45%
-183M
124.11%
1.98B
1,181.97%
income before tax
271.30M
-
115.82M
57.31%
145.77M
25.86%
222.59M
52.70%
-348.73M
256.67%
-186.21M
46.60%
150.33M
180.73%
2.83B
1,779.48%
215.80M
92.36%
-1.48B
784.24%
-438.44M
70.31%
327.52M
174.70%
-172.59M
152.70%
195.79M
213.45%
908.34M
363.93%
1.55B
70.12%
857.10M
44.53%
1.15B
33.59%
2.93B
156.16%
-1.02B
134.67%
-1.14B
12.09%
5.55B
586.58%
57M
98.97%
979M
1,617.54%
2.50B
155.77%
-5.27B
310.50%
1.22B
123.15%
2.02B
65.66%
805M
60.17%
1.73B
115.16%
-468M
127.02%
-997M
113.03%
-738M
25.98%
-816M
10.57%
495M
160.66%
420M
15.15%
2.54B
503.81%
3.85B
51.74%
974M
74.69%
4.47B
358.73%
1.74B
61.03%
4.17B
139.35%
3.49B
16.20%
6.99B
100.06%
income tax expense
69.78M
-
46.69M
33.09%
47.09M
0.86%
50.42M
7.08%
-13.38M
126.53%
6.29M
147.01%
31.32M
398.03%
361.09M
1,052.81%
71.48M
80.20%
93.53M
30.84%
52.98M
43.35%
221.25M
317.57%
110.25M
50.17%
148.45M
34.65%
529.20M
256.50%
313.41M
40.78%
289.47M
7.64%
179M
38.16%
322M
79.89%
257M
20.19%
35M
86.38%
677M
1,834.29%
336M
50.37%
365M
8.63%
364M
0.27%
-254M
169.78%
201M
179.13%
245M
21.89%
163M
33.47%
41M
74.85%
97M
136.59%
95M
2.06%
37M
61.05%
-14M
137.84%
173M
1,335.71%
277M
60.12%
246M
11.19%
341M
38.62%
562M
64.81%
448M
20.28%
399M
10.94%
664M
66.42%
693M
4.37%
721M
4.04%
net income
261.48M
-
115.35M
55.88%
134.89M
16.94%
216.92M
60.82%
-224.42M
203.46%
-125.99M
43.86%
142.78M
213.33%
2.42B
1,591.53%
75.73M
96.86%
-1.58B
2,184.68%
-521.25M
66.98%
23.92M
104.59%
645.32M
2,598.10%
82.45M
87.22%
326.87M
296.46%
1.23B
276.02%
503.57M
59.03%
1.06B
110.50%
2.38B
124.62%
-1.14B
147.84%
-1.19B
4.48%
4.61B
487.65%
-403M
108.74%
793M
296.77%
2.01B
153.22%
-5.35B
366.58%
-476M
91.11%
1.58B
431.51%
1.00B
36.38%
1.78B
77.29%
-647M
136.35%
-849M
31.22%
-834M
1.77%
-802M
3.84%
322M
140.15%
143M
55.59%
2.06B
1,338.46%
3.38B
64.07%
631M
81.30%
4.62B
631.38%
1.30B
71.90%
4.31B
232.46%
3.83B
11.11%
6.76B
76.49%
weighted average shs out
268.85M
-
271.96M
1.16%
271.62M
0.12%
273.34M
0.63%
280.26M
2.53%
281.43M
0.42%
285.17M
1.33%
283.44M
0.61%
357.86M
26.26%
452.73M
26.51%
461.73M
1.99%
472.96M
2.43%
505.56M
6.89%
519.52M
2.76%
525.94M
1.24%
535.91M
1.89%
539.99M
0.76%
548.05M
1.49%
546.81M
0.23%
548.15M
0.24%
550.06M
0.35%
554.77M
0.85%
555.87M
0.20%
567.84M
2.15%
594.09M
4.62%
595.95M
0.31%
599.75M
0.64%
600.68M
0.15%
602.97M
0.38%
604.60M
0.27%
635.48M
5.11%
643.86M
1.32%
646.21M
0.37%
647.81M
0.25%
647.87M
0.01%
647.91M
0.01%
658.66M
1.66%
651.85M
1.03%
653.39M
0.24%
654.15M
0.12%
668.56M
2.20%
651.35M
2.57%
weighted average shs out dil
314.32M
-
315.97M
0.52%
314.72M
0.40%
319.25M
1.44%
280.26M
12.21%
281.43M
0.42%
319.52M
13.54%
375.03M
17.37%
394.96M
5.31%
452.73M
14.63%
461.73M
1.99%
507.28M
9.86%
556.67M
9.74%
547.87M
1.58%
554.89M
1.28%
629.04M
13.36%
590.76M
6.09%
606.85M
2.72%
643.40M
6.02%
548.15M
14.80%
550.06M
0.35%
633.74M
15.21%
555.87M
12.29%
601.63M
8.23%
643.41M
6.94%
595.95M
7.38%
599.75M
0.64%
619.86M
3.35%
609.14M
1.73%
629.54M
3.35%
635.48M
0.94%
643.86M
1.32%
646.21M
0.37%
647.81M
0.25%
650.91M
0.48%
653.49M
0.40%
658.66M
0.79%
672.74M
2.14%
671.94M
0.12%
674.13M
0.33%
668.33M
0.86%
675.93M
1.14%
eps
0.97
-
0.42
56.70%
0.50
19.05%
0.79
58.00%
-0.80
201.27%
-0.45
43.75%
0.50
211.11%
8.52
1,604%
0.21
97.54%
-3.49
1,761.90%
-1.13
67.62%
0.05
104.42%
1.28
2,460%
0.10
92.19%
0.68
580.00%
2.60
282.35%
0.93
64.23%
1.93
107.53%
4.36
125.91%
-2.08
147.71%
-2.16
3.85%
8.32
485.19%
-0.72
108.65%
1.40
294.44%
3.38
141.43%
-8.98
365.68%
-0.79
91.20%
2.63
432.91%
1.67
36.50%
2.95
76.65%
-1.02
134.58%
-1.32
29.41%
-1.29
2.27%
-1.24
3.88%
0.50
140.32%
0.22
56.00%
3.17
1,340.91%
5.18
63.41%
0.97
81.27%
7.05
626.80%
1.94
72.48%
6.62
241.24%
0
100%
0
epsdiluted
0.84
-
0.38
54.76%
0.44
15.79%
0.69
56.82%
-0.80
215.94%
-0.45
43.75%
0.45
200%
6.63
1,373.33%
0.19
97.13%
-3.49
1,936.84%
-1.13
67.62%
0.05
104.20%
1.18
2,384.21%
0.10
91.84%
0.65
574.97%
2.36
263.08%
0.88
62.71%
1.81
105.68%
3.89
114.92%
-2.08
153.47%
-2.16
3.85%
7.45
444.91%
-0.72
109.66%
1.35
287.50%
3.23
139.26%
-8.98
378.02%
-0.79
91.20%
2.61
430.38%
1.65
36.78%
2.88
74.55%
-1.02
135.42%
-1.32
29.41%
-1.29
2.27%
-1.24
3.88%
0.49
139.52%
0.22
55.10%
3.12
1,318.18%
5.02
60.90%
0.94
81.27%
6.84
627.66%
1.94
71.64%
6.38
228.87%
0
100%
0

All numbers in USD (except ratios and percentages)