5203
COM:CYBERLINK
CyberLink
- Stock
Last Close
130.00
07/03 05:30
Market Cap
8.45B
Beta: -
Volume Today
4.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.22B - | 1.98B 11.07% | 1.90B 4.07% | 1.70B 10.11% | 1.57B 7.65% | 1.45B 7.57% | 1.64B 12.79% | 1.58B 3.88% | 1.69B 7.24% | 1.87B 10.28% | |
cost of revenue | 310.35M - | 278.31M 10.33% | 259.96M 6.59% | 203.27M 21.81% | 188.57M 7.23% | 187.97M 0.32% | 185.81M 1.15% | 255.30M 37.40% | 228.88M 10.35% | 269.42M 17.71% | |
gross profit | 1.91B - | 1.70B 11.20% | 1.64B 3.66% | 1.50B 8.26% | 1.39B 7.71% | 1.27B 8.56% | 1.45B 14.86% | 1.32B 9.15% | 1.46B 10.63% | 1.60B 9.11% | |
selling and marketing expenses | 545.13M - | 504.40M 7.47% | 434.01M 13.95% | 448.76M 3.40% | 496.01M 10.53% | 521.81M 5.20% | 673.80M 29.13% | 531.17M 21.17% | 624.36M 17.54% | ||
general and administrative expenses | 190.26M - | 143.70M 24.47% | 122.69M 14.62% | 117.53M 4.21% | 124.18M 5.66% | 116.40M 6.26% | 115.85M 0.47% | 117.62M 1.53% | 107.88M 8.28% | ||
selling general and administrative expenses | 735.39M - | 648.10M 11.87% | 556.70M 14.10% | 566.28M 1.72% | 620.18M 9.52% | 638.21M 2.91% | 789.65M 23.73% | 648.79M 17.84% | 732.24M 12.86% | 858.88M 17.29% | |
research and development expenses | 500.97M - | 405.71M 19.01% | 347.47M 14.35% | 350.60M 0.90% | 345.22M 1.53% | 369.88M 7.15% | 427.75M 15.65% | 476.10M 11.30% | 532.84M 11.92% | 586.61M 10.09% | |
other expenses | 207.78M - | 195.75M 5.79% | 56.61M 71.08% | -4.84M 108.55% | 147.54M 3,147.03% | 226.71M 53.66% | 43.54M 80.79% | 95.82M 120.06% | 93.29M 2.64% | ||
cost and expenses | 1.55B - | 1.35B 13.02% | 1.16B 13.82% | 1.12B 3.79% | 1.15B 3.14% | 1.20B 3.97% | 1.40B 17.32% | 1.38B 1.64% | 1.49B 8.24% | 1.71B 14.79% | |
operating expenses | 1.24B - | 1.07B 13.70% | 899.40M 15.70% | 912.10M 1.41% | 961.82M 5.45% | 1.01B 4.81% | 1.22B 20.76% | 1.12B 7.60% | 1.27B 12.46% | 1.45B 14.26% | |
interest expense | 122K - | 242K 98.36% | 148K 38.84% | 82K 44.59% | 203K 147.56% | ||||||
ebitda | 695.94M - | 652.95M 6.18% | 759.07M 16.25% | 611.69M 19.42% | 447.31M 26.87% | 506.18M 13.16% | 287.69M 43.16% | -466.87M 262.28% | 253.38M 154.27% | 169.66M 33.04% | |
operating income | 675.84M - | 631.15M 6.61% | 736.58M 16.70% | 588.81M 20.06% | 423.43M 28.09% | 475.71M 12.35% | 253.86M 46.64% | -501.40M 297.51% | 221.02M 144.08% | 150.12M 32.08% | |
depreciation and amortization | 20.11M - | 21.80M 8.42% | 22.49M 3.16% | 22.89M 1.77% | 23.88M 4.34% | 30.47M 27.60% | 33.84M 11.05% | 34.53M 2.07% | 32.37M 6.27% | 19.55M 39.60% | |
total other income expenses net | 207.78M - | 61.15M 70.57% | -232.60M 480.38% | -222.31M 4.42% | 20.34M 109.15% | -122K 100.60% | -242K 98.36% | -148K 38.84% | -82K 44.59% | 155.76M 190,054.88% | |
income before tax | 883.61M - | 692.30M 21.65% | 503.98M 27.20% | 366.50M 27.28% | 443.77M 21.08% | 475.59M 7.17% | 253.62M 46.67% | -501.55M 297.76% | 220.93M 144.05% | 305.88M 38.45% | |
income tax expense | 176.63M - | 135.66M 23.20% | 200.48M 47.78% | 124.94M 37.68% | 114.94M 8.00% | 95.65M 16.78% | 65.19M 31.84% | 61.21M 6.11% | 37.31M 39.05% | 83.84M 124.72% | |
net income | 706.98M - | 556.64M 21.26% | 303.50M 45.48% | 241.56M 20.41% | 328.83M 36.13% | 379.94M 15.54% | 188.42M 50.41% | -562.77M 398.67% | 183.63M 132.63% | 222.04M 20.92% | |
weighted average shs out | 100.16M - | 99.35M 0.81% | 96.45M 2.92% | 88.93M 7.80% | 84.69M 4.77% | 83.92M 0.91% | 83.37M 0.65% | 78.01M 6.44% | 83.25M 6.73% | 78.94M 5.18% | |
weighted average shs out dil | 101.98M - | 101.45M 0.52% | 98.66M 2.75% | 90.32M 8.45% | 86.44M 4.30% | 85.87M 0.66% | 85.26M 0.71% | 78.01M 8.51% | 83.25M 6.73% | 80.12M 3.76% | |
eps | 7.06 - | 5.60 20.68% | 3.15 43.75% | 2.72 13.65% | 3.88 42.65% | 4.53 16.75% | 2.26 50.11% | -7.21 419.03% | 2.21 130.65% | 2.77 25.34% | |
epsdiluted | 6.93 - | 5.49 20.78% | 3.08 43.90% | 2.67 13.31% | 3.80 42.32% | 4.42 16.32% | 2.21 50% | -7.21 426.24% | 2.21 130.65% | 2.77 25.34% |
All numbers in TWD (except ratios and percentages)