COM:CYBIN
Cybin
- Stock
Last Close
14.15
22/11 20:57
Market Cap
269.69M
Beta: -
Volume Today
40.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '20 | Oct '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 864K - | -138 - | |||||||||||||||
cost of revenue | 664K - | -479 - | 142K - | 142K 0% | |||||||||||||
gross profit | 200K - | 341 - | -142K - | -142K 0% | |||||||||||||
selling and marketing expenses | 169K - | 1.21M - | 3.20M 164.64% | 2.96M 7.53% | 3.45M 16.59% | 399K 88.43% | 312K 21.80% | 713K 128.53% | 90K 87.38% | 66K 26.67% | 12K 81.82% | 713K 5,841.67% | 90K 87.38% | 23K 74.44% | 1.84M 7,921.74% | ||
general and administrative expenses | 3.55M - | 48.90K 98.62% | 9.51M 19,355.19% | 7.66M 19.46% | 8.00M 4.47% | 9.84M 22.91% | 10.48M 6.52% | 10.02M 4.38% | 6.38M 36.29% | 6.81M 6.64% | 5.77M 15.23% | 5.60M 2.96% | 6.63M 18.46% | 7.10M 6.96% | 19.36M 172.82% | 11.51M 40.56% | |
selling general and administrative expenses | 3.71M - | 48.90K 98.68% | 10.72M 21,828.14% | 10.86M 1.30% | 10.96M 0.94% | 13.29M 21.21% | 10.88M 18.14% | 10.33M 5.02% | 7.10M 31.31% | 6.90M 2.80% | 5.84M 15.38% | 5.61M 3.85% | 7.35M 30.92% | 7.19M 2.19% | 19.44M 170.57% | 13.21M 32.06% | |
research and development expenses | 705K - | 643.74K - | 1.52M 135.48% | 2.98M 96.32% | 3.82M 28.29% | 5.58M 46.07% | 6.01M 7.69% | 6.30M 4.86% | 5.43M 13.80% | 6.26M 15.23% | 8.09M 29.33% | 6.05M 25.25% | 5.14M 15.00% | 7.44M 44.70% | 11.84M 59.20% | ||
other expenses | |||||||||||||||||
cost and expenses | 5.08M - | 48.90K 99.04% | 11.38M 23,171.13% | 12.36M 8.66% | 13.94M 12.74% | 17.11M 22.72% | 16.45M 3.81% | 16.34M 0.71% | 13.39M 18.01% | 12.33M 7.97% | 12.09M 1.90% | 13.70M 13.31% | 13.39M 2.25% | 12.33M 7.97% | 27.02M 119.23% | 25.20M 6.77% | |
operating expenses | 4.42M - | 48.90K 98.89% | 11.38M 23,171.13% | 12.36M 8.66% | 13.94M 12.74% | 17.11M 22.72% | 16.45M 3.81% | 16.34M 0.71% | 13.39M 18.01% | 12.33M 7.97% | 12.09M 1.90% | 13.70M 13.31% | 13.39M 2.25% | 12.33M 7.97% | 26.88M 118.07% | 25.05M 6.80% | |
interest expense | 10K - | 214 - | |||||||||||||||
ebitda | -4.22M - | -48.90K 98.84% | -11.35M 23,116.16% | -12.28M 8.19% | -13.86M 12.82% | -17.01M 22.78% | -15.59M 8.35% | -16.21M 3.96% | -13.56M 16.37% | -14.45M 6.56% | -13.22M 8.53% | -13.47M 1.92% | -13.56M 0.65% | -14.45M 6.56% | -26.88M 86.06% | -25.05M 6.80% | |
operating income | -4.22M - | -48.90K 98.84% | -11.37M 23,142.75% | -12.32M 8.38% | -13.89M 12.80% | -17.05M 22.74% | -15.64M 8.31% | -16.25M 3.95% | -13.61M 16.27% | -14.51M 6.58% | -13.29M 8.41% | -13.54M 1.89% | -13.61M 0.54% | -14.51M 6.58% | -27.02M 86.28% | -25.20M 6.77% | |
depreciation and amortization | 13K - | 36.06K 177.38% | 38K 5.38% | 42K 10.53% | 44K 4.76% | 44K 0% | 53K 20.45% | 59K 11.32% | 71K 20.34% | 68K 4.23% | 53K 22.06% | 59K 11.32% | 142K 140.68% | 142K 0% | |||
total other income expenses net | -133K - | -53.71K - | -1.46M 2,618.17% | -822K 43.70% | -552K 32.85% | -818K 48.19% | -1.84M 125.18% | 216K 111.73% | 2.18M 909.26% | 1.19M 45.23% | -165K 113.82% | 216K 230.91% | 2.18M 909.26% | -3.31M 251.65% | 3.85M 216.42% | ||
income before tax | -4.36M - | -48.90K 98.88% | -11.42M 23,252.60% | -13.78M 20.66% | -14.72M 6.81% | -17.61M 19.64% | -17.21M 2.25% | -18.10M 5.15% | -13.05M 27.86% | -9.97M 23.61% | -10.74M 7.71% | -13.72M 27.72% | -13.05M 4.85% | -9.97M 23.61% | -30.33M 204.12% | -21.35M 29.62% | |
income tax expense | 214 - | 755K - | -340K - | -2.35M 592.35% | -1.35M 42.61% | 17K 101.26% | -340K 2,100% | -2.35M 592.35% | |||||||||
net income | -4.36M - | -48.90K 98.88% | -11.42M 23,252.60% | -13.78M 20.66% | -14.72M 6.81% | -17.61M 19.64% | -17.21M 2.25% | -18.10M 5.15% | -13.05M 27.86% | -9.97M 23.61% | -10.74M 7.71% | -13.72M 27.72% | -13.05M 4.85% | -9.97M 23.61% | -30.33M 204.12% | -21.35M 29.62% | |
weighted average shs out | 131.28M - | 131.28M 0% | 110.22M 16.04% | 157.71M - | 165.78M 5.12% | 171.83M 3.65% | 175.87M - | 180.84M 2.82% | 188.89M 4.45% | 196.01M 3.77% | 175.87M 10.27% | 180.84M 2.82% | 333.68M 84.52% | 760.05M 127.78% | |||
weighted average shs out dil | 131.28M - | 131.28M 0% | 110.22M 16.04% | 157.71M - | 165.78M 5.12% | 171.83M 3.65% | 175.87M - | 180.84M 2.82% | 188.89M 4.45% | 196.01M 3.77% | 175.87M 10.27% | 180.84M 2.82% | 333.68M 84.52% | 760.05M 127.78% | |||
eps | -0.03 - | -0.00 98.80% | -0.10 24,900% | 0 100% | -0.09 Infinity% | -0.11 17.90% | -0.10 9.09% | 0 100% | -0.07 Infinity% | -0.06 25.74% | -0.06 3.27% | -0.07 23.02% | -0.07 6.00% | -0.06 25.74% | -0.09 64.97% | -0.03 69.09% | |
epsdiluted | -0.03 - | -0.00 98.80% | -0.10 24,900% | 0 100% | -0.09 Infinity% | -0.11 17.90% | -0.10 9.09% | 0 100% | -0.07 Infinity% | -0.06 25.74% | -0.06 3.27% | -0.07 23.02% | -0.07 6.00% | -0.06 25.74% | -0.09 64.97% | -0.03 69.09% |
All numbers in (except ratios and percentages)