COM:DANONE
Danone S.A.
- Stock
Last Close
64.48
22/11 16:37
Market Cap
37.54B
Beta: -
Volume Today
1.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.32B - | 5.29B 0.72% | 10.47B 98.01% | 5.29B 49.50% | 5.29B 0% | 5.60B 6.00% | 5.60B 0% | 5.60B 0% | 5.60B 0% | 5.49B 2.09% | 11.05B 101.46% | 5.49B 50.36% | 5.49B 0% | 6.17B 12.45% | 12.20B 97.75% | 6.17B 49.43% | 6.17B 0% | 6.16B 0.11% | 12.50B 102.80% | 6.16B 50.69% | 6.16B 0% | 6.32B 2.58% | 6.32B 0% | 6.32B 0% | 6.32B 0% | 5.91B 6.59% | 5.91B 0% | 5.91B 0% | 5.91B 0% | 6.07B 2.80% | 6.07B 0% | 6.07B 0% | 6.07B 0% | 13.32B 119.51% | 14.34B 7.59% | 14.17B 1.18% | 13.45B 5.05% | 13.76B 2.27% | |
cost of revenue | 2.74B - | 2.76B 0.72% | 5.56B 101.19% | 2.76B 50.30% | 2.76B 0% | 2.80B 1.41% | 2.80B 0% | 2.80B 0% | 2.80B 0% | 2.69B 4.17% | 5.40B 100.97% | 2.69B 50.24% | 2.69B 0% | 3.11B 15.96% | 6.20B 98.96% | 3.11B 49.74% | 3.11B 0% | 3.18B 2.17% | 6.40B 101.02% | 3.18B 50.25% | 3.18B 0% | 3.22B 1.17% | 3.22B 0% | 3.22B 0% | 3.22B 0% | 3.07B 4.74% | 3.07B 0% | 3.07B 0% | 3.07B 0% | 3.19B 4.02% | 3.19B 0% | 3.19B 0% | 3.19B 0% | 7.15B 124.01% | 7.78B 8.82% | 7.47B 3.92% | 7.06B 5.45% | 6.96B 1.40% | |
gross profit | 2.58B - | 2.52B 2.26% | 4.91B 94.53% | 2.52B 48.59% | 2.52B 0% | 2.80B 11.02% | 2.80B 0% | 2.80B 0% | 2.80B 0% | 2.80B 0% | 5.65B 101.93% | 2.80B 50.48% | 2.80B 0% | 3.05B 9.09% | 6.00B 96.53% | 3.05B 49.12% | 3.05B 0% | 2.98B 2.42% | 6.10B 104.70% | 2.98B 51.15% | 2.98B 0% | 3.10B 4.08% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 2.84B 8.51% | 2.84B 0% | 2.84B 0% | 2.84B 0% | 2.88B 1.48% | 2.88B 0% | 2.88B 0% | 2.88B 0% | 6.18B 114.53% | 6.56B 6.17% | 6.70B 2.07% | 6.39B 4.60% | 6.79B 6.32% | |
selling and marketing expenses | 1.36B - | 1.30B 3.98% | 2.63B 102.11% | 1.30B 50.52% | 1.30B 0% | 1.42B 8.98% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.39B 2.03% | 2.83B 103.74% | 1.39B 50.92% | 1.39B 0% | 1.47B 5.90% | 2.90B 97.01% | 1.47B 49.24% | 1.47B 0% | 1.41B 4.24% | 2.94B 108.79% | 1.41B 52.11% | 1.41B 0% | 1.44B 2.36% | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.34B 7.05% | 1.34B 0% | 1.34B 0% | 1.34B 0% | 1.38B 2.80% | 1.38B 0% | 1.38B 0% | 1.38B 0% | 3.06B 122.19% | 3.23B 5.42% | 3.28B 1.55% | |||
general and administrative expenses | 1.78B - | 1.74B 2.52% | 847M 51.27% | 1.74B 105.19% | 1.74B 0% | 1.91B 9.62% | 1.91B 0% | 1.91B 0% | 1.91B 0% | 1.89B 0.72% | 993M 47.50% | 1.89B 90.48% | 1.89B 0% | 2.03B 7.26% | 1.11B 45.29% | 2.03B 82.77% | 2.03B 0% | 1.97B 3.14% | 1.18B 40.05% | 1.97B 66.81% | 1.97B 0% | 2.04B 3.79% | 2.04B 0% | 2.04B 0% | 2.04B 0% | 1.91B 6.21% | 1.91B 0% | 1.91B 0% | 1.91B 0% | 1.96B 2.51% | 1.96B 0% | 1.96B 0% | 1.96B 0% | 1.29B 34.11% | 1.34B 4.10% | 1.41B 4.76% | |||
selling general and administrative expenses | 3.14B - | 3.04B 3.15% | 3.48B 14.43% | 3.04B 12.61% | 3.04B 0% | 3.32B 9.35% | 3.32B 0% | 3.32B 0% | 3.32B 0% | 3.28B 1.28% | 3.83B 16.58% | 3.28B 14.22% | 3.28B 0% | 3.50B 6.68% | 4.01B 14.56% | 3.50B 12.71% | 3.50B 0% | 3.38B 3.61% | 4.12B 22.13% | 3.38B 18.12% | 3.38B 0% | 3.48B 3.19% | 3.48B 0% | 3.48B 0% | 3.48B 0% | 3.25B 6.56% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.34B 2.63% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 4.36B 30.43% | 4.58B 5.03% | 4.69B 2.49% | 4.35B 7.29% | 4.77B 9.82% | |
research and development expenses | 68.75M - | 68M 1.09% | 133M 95.59% | 68M 48.87% | 68M 0% | 76.75M 12.87% | 76.75M 0% | 76.75M 0% | 76.75M 0% | 83.25M 8.47% | 155M 86.19% | 83.25M 46.29% | 83.25M 0% | 85.50M 2.70% | 162M 89.47% | 85.50M 47.22% | 85.50M 0% | 83.75M 2.05% | 163M 94.63% | 83.75M 48.62% | 83.75M 0% | 87.75M 4.78% | 87.75M 0% | 87.75M 0% | 87.75M 0% | 80.75M 7.98% | 80.75M 0% | 80.75M 0% | 80.75M 0% | 84.50M 4.64% | 84.50M 0% | 84.50M 0% | 84.50M 0% | 155M 83.43% | 184M 18.71% | 178M 3.26% | 220M 23.60% | 205M 6.82% | |
other expenses | -55.25M - | -4M 92.76% | -4M - | -4M 0% | -16M 300% | -16M 0% | -16M 0% | -16M 0% | -5.75M 64.06% | -5.75M - | -5.75M 0% | 15.50M 369.57% | 15.50M - | 15.50M 0% | 15M 3.23% | 15M - | 15M 0% | 2.75M 81.67% | 2.75M 0% | 2.75M 0% | 2.75M 0% | -3.75M 236.36% | -3.75M 0% | -3.75M 0% | -3.75M 0% | 8.50M 326.67% | 8.50M 0% | 8.50M 0% | 8.50M 0% | -55M 747.06% | -37M 32.73% | -95M 156.76% | -75M 21.05% | -67M 10.67% | |||||
cost and expenses | 4.61B - | 4.63B 0.36% | 9.42B 103.52% | 4.63B 50.87% | 4.63B 0% | 4.86B 4.89% | 4.86B 0% | 4.86B 0% | 4.86B 0% | 4.74B 2.36% | 9.64B 103.27% | 4.74B 50.80% | 4.74B 0% | 5.24B 10.47% | 10.60B 102.46% | 5.24B 50.61% | 5.24B 0% | 5.49B 4.80% | 10.72B 95.32% | 5.49B 48.80% | 5.49B 0% | 5.37B 2.15% | 5.37B 0% | 5.37B 0% | 5.37B 0% | 5.07B 5.57% | 5.07B 0% | 5.07B 0% | 5.07B 0% | 5.25B 3.43% | 5.25B 0% | 5.25B 0% | 5.25B 0% | 11.71B 123.30% | 12.57B 7.34% | 12.43B 1.11% | 11.71B 5.85% | 12.01B 2.61% | |
operating expenses | 3.15B - | 3.10B 1.54% | 3.86B 24.35% | 3.10B 19.58% | 3.10B 0% | 3.39B 9.05% | 3.39B 0% | 3.39B 0% | 3.39B 0% | 3.36B 0.76% | 4.24B 26.15% | 3.36B 20.73% | 3.36B 0% | 3.60B 7.23% | 4.41B 22.31% | 3.60B 18.24% | 3.60B 0% | 3.47B 3.57% | 4.32B 24.45% | 3.47B 19.64% | 3.47B 0% | 3.57B 2.86% | 3.57B 0% | 3.57B 0% | 3.57B 0% | 3.33B 6.77% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 3.43B 3.05% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 4.57B 33.01% | 4.80B 5.04% | 4.96B 3.46% | 4.64B 6.45% | 5.05B 8.70% | |
interest expense | 67.25M - | 68.50M 1.86% | 68.50M - | 68.50M 0% | 68.50M 0% | 68.50M 0% | 68.50M 0% | 68.50M 0% | 69M 0.73% | 69M - | 69M 0% | 103.50M 50% | 103.50M - | 103.50M 0% | 98.25M 5.07% | 98.25M - | 98.25M 0% | 100M 1.78% | 100M 0% | 100M 0% | 100M 0% | 89.50M 10.50% | 89.50M 0% | 89.50M 0% | 89.50M 0% | 80.75M 9.78% | 80.75M 0% | 80.75M 0% | 80.75M 0% | 243M 200.93% | 273M 12.35% | 336M 23.08% | 422M 25.60% | 96M 77.25% | |||||
ebitda | 811.75M - | 882.75M 8.75% | 1.51B 70.72% | 882.75M 41.42% | 882.75M 0% | 1.03B 17.02% | 1.03B 0% | 1.03B 0% | 1.03B 0% | 931.75M 9.80% | 1.85B 98.87% | 931.75M 49.72% | 931.75M 0% | 1.19B 27.21% | 2.10B 77.60% | 1.19B 43.69% | 1.19B 0% | 1.10B 7.17% | 2.17B 97.59% | 1.10B 49.39% | 1.10B 0% | 1.31B 18.86% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.21B 7.86% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.16B 3.38% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 2.25B 93.60% | 2.99B 32.48% | 2.27B 24.08% | 2.82B 24.57% | 2.30B 18.63% | |
operating income | 712M - | 657M 7.72% | 1.18B 79.60% | 657M 44.32% | 657M 0% | 747.75M 13.81% | 747.75M 0% | 747.75M 0% | 747.75M 0% | 745.50M 0.30% | 1.48B 98.26% | 745.50M 49.56% | 745.50M 0% | 932.25M 25.05% | 1.72B 84.18% | 932.25M 45.70% | 932.25M 0% | 674.25M 27.67% | 1.78B 164.59% | 674.25M 62.21% | 674.25M 0% | 951.25M 41.08% | 951.25M 0% | 951.25M 0% | 951.25M 0% | 833.75M 12.35% | 833.75M 0% | 833.75M 0% | 833.75M 0% | 825.25M 1.02% | 825.25M 0% | 825.25M 0% | 825.25M 0% | 1.61B 95.46% | 1.76B 9.36% | 1.73B 1.70% | 1.75B 0.69% | 1.75B 0% | |
depreciation and amortization | 99.75M - | 225.75M 126.32% | 327M 44.85% | 225.75M 30.96% | 225.75M 0% | 285.25M 26.36% | 285.25M 0% | 285.25M 0% | 285.25M 0% | 186.25M 34.71% | 375M 101.34% | 186.25M 50.33% | 186.25M 0% | 253M 35.84% | 388M 53.36% | 253M 34.79% | 253M 0% | 426M 68.38% | 390M 8.45% | 426M 9.23% | 426M 0% | 356.50M 16.31% | 356.50M 0% | 356.50M 0% | 356.50M 0% | 371.25M 4.14% | 371.25M 0% | 371.25M 0% | 371.25M 0% | 339M 8.69% | 339M 0% | 339M 0% | 339M 0% | 641M 89.09% | 1.22B 90.64% | 533M 56.38% | 1.08B 102.25% | 552M 48.79% | |
total other income expenses net | -245.75M - | -197.25M 19.74% | -229M 16.10% | -197.25M 13.86% | -197.25M 0% | -266.50M 35.11% | -266.50M 0% | -266.50M 0% | -266.50M 0% | -88M 66.98% | -135M 53.41% | -88M 34.81% | -88M 0% | -108.25M 23.01% | -254M 134.64% | -108.25M 57.38% | -108.25M 0% | -76M 29.79% | -121M 59.21% | -76M 37.19% | -76M 0% | -234.50M 208.55% | -234.50M 0% | -234.50M 0% | -234.50M 0% | -211.75M 9.70% | -211.75M 0% | -211.75M 0% | -211.75M 0% | -326.50M 54.19% | -326.50M 0% | -326.50M 0% | -326.50M 0% | -374M 14.55% | -1.17B 213.10% | -210M 82.07% | -1.58B 654.29% | -92M 94.19% | |
income before tax | 466.25M - | 459.75M 1.39% | 951M 106.85% | 459.75M 51.66% | 459.75M 0% | 481.25M 4.68% | 481.25M 0% | 481.25M 0% | 481.25M 0% | 657.50M 36.62% | 1.34B 104.26% | 657.50M 51.04% | 657.50M 0% | 824M 25.32% | 1.46B 77.55% | 824M 43.68% | 824M 0% | 598.25M 27.40% | 1.66B 177.98% | 598.25M 64.03% | 598.25M 0% | 716.75M 19.81% | 716.75M 0% | 716.75M 0% | 716.75M 0% | 622M 13.22% | 622M 0% | 622M 0% | 622M 0% | 498.75M 19.82% | 498.75M 0% | 498.75M 0% | 498.75M 0% | 1.24B 148.42% | 593M 52.14% | 1.52B 157.00% | 162M 89.37% | 1.65B 920.99% | |
income tax expense | 151M - | 149.75M 0.83% | 284M 89.65% | 149.75M 47.27% | 149.75M 0% | 156.50M 4.51% | 156.50M 0% | 156.50M 0% | 156.50M 0% | 201M 28.43% | 408M 102.99% | 201M 50.74% | 201M 0% | 210.50M 4.73% | 431M 104.75% | 210.50M 51.16% | 210.50M 0% | 179M 14.96% | 412M 130.17% | 179M 56.55% | 179M 0% | 198.25M 10.75% | 198.25M 0% | 198.25M 0% | 198.25M 0% | 190.50M 3.91% | 190.50M 0% | 190.50M 0% | 190.50M 0% | 147.25M 22.70% | 147.25M 0% | 147.25M 0% | 147.25M 0% | 376M 155.35% | 402M 6.91% | 429M 6.72% | 340M 20.75% | 404M 18.82% | |
net income | 355.50M - | 279.75M 21.31% | 608M 117.34% | 279.75M 53.99% | 279.75M 0% | 320.50M 14.57% | 320.50M 0% | 320.50M 0% | 320.50M 0% | 430M 34.17% | 880M 104.65% | 430M 51.14% | 430M 0% | 613.25M 42.62% | 975M 58.99% | 613.25M 37.10% | 613.25M 0% | 587.25M 4.24% | 1.20B 103.83% | 587.25M 50.94% | 587.25M 0% | 482.25M 17.88% | 482.25M 0% | 482.25M 0% | 482.25M 0% | 489M 1.40% | 489M 0% | 489M 0% | 489M 0% | 481M 1.64% | 481M 0% | 481M 0% | 351.50M 26.92% | 731M 107.97% | 214M 70.73% | 1.09B 407.94% | -214M 119.69% | 1.22B 668.69% | |
weighted average shs out | 587.41M - | 594.47M 1.20% | 590.29M 0.70% | 594.47M 0.71% | 594.47M 0% | 609.65M 2.55% | 609.65M 0% | 609.65M 0% | 609.65M 0% | 616.44M 1.11% | 615.91M 0.09% | 616.44M 0.09% | 616.44M 0% | 625.99M 1.55% | 621.51M 0.72% | 625.99M 0.72% | 625.99M 0% | 642.72M 2.67% | 639.08M 0.57% | 642.72M 0.57% | 642.72M 0% | 648.25M 0.86% | 648.25M 0% | 648.25M 0% | 648.25M 0% | 649.33M 0.17% | 649.33M 0% | 649.33M 0% | 649.33M 0% | 646.16M 0.49% | 646.16M 0% | 646.16M 0% | 646.16M 0% | 638.51M 1.18% | 639.61M 0.17% | 640.20M 0.09% | 641.87M 0.26% | 642.42M 0.08% | |
weighted average shs out dil | 588.47M - | 595.54M 1.20% | 591.04M 0.75% | 595.54M 0.76% | 595.54M 0% | 610.16M 2.45% | 610.16M 0% | 610.16M 0% | 610.16M 0% | 616.70M 1.07% | 616.09M 0.10% | 616.70M 0.10% | 616.70M 0% | 627.12M 1.69% | 621.78M 0.85% | 627.12M 0.86% | 627.12M 0% | 643.45M 2.60% | 639.08M 0.68% | 643.45M 0.68% | 643.45M 0% | 649.11M 0.88% | 649.11M 0% | 649.11M 0% | 649.11M 0% | 649.97M 0.13% | 649.97M 0% | 649.97M 0% | 649.97M 0% | 646.45M 0.54% | 646.45M 0% | 646.45M 0% | 646.45M 0% | 638.83M 1.18% | 639.61M 0.12% | 640.80M 0.19% | 641.87M 0.17% | 643.42M 0.24% | |
eps | 0.61 - | 0.47 22.95% | 1.03 119.15% | 0.47 54.37% | 0.47 0% | 0.53 12.77% | 0.53 0% | 0.53 0% | 0.53 0% | 0.70 32.08% | 1.43 104.29% | 0.70 51.05% | 0.70 0% | 0.98 40.00% | 1.57 60.20% | 0.98 37.58% | 0.98 0% | 0.91 7.14% | 1.87 105.49% | 0.91 51.34% | 0.91 0% | 0.74 18.68% | 0.74 0% | 0.74 0% | 0.74 0% | 0.75 1.35% | 0.75 0% | 0.75 0% | 0.75 0% | 0.74 1.33% | 0.74 0% | 0.74 0% | 0.54 27.03% | 1.14 111.11% | 0.33 71.05% | 1.70 415.15% | -0.33 119.41% | 1.89 672.73% | |
epsdiluted | 0.60 - | 0.47 21.67% | 1.03 119.15% | 0.47 54.37% | 0.47 0% | 0.53 12.77% | 0.53 0% | 0.53 0% | 0.53 0% | 0.70 32.08% | 1.43 104.29% | 0.70 51.05% | 0.70 0% | 0.98 40.00% | 1.57 60.20% | 0.98 37.58% | 0.98 0% | 0.91 7.14% | 1.87 105.49% | 0.91 51.34% | 0.91 0% | 0.74 18.68% | 0.74 0% | 0.74 0% | 0.74 0% | 0.75 1.35% | 0.75 0% | 0.75 0% | 0.75 0% | 0.74 1.33% | 0.74 0% | 0.74 0% | 0.54 27.03% | 1.14 111.11% | 0.33 71.05% | 1.70 415.15% | -0.33 119.41% | 1.89 672.73% |
All numbers in (except ratios and percentages)