COM:DAVITA
DaVita Inc.
- Stock
Last Close
164.14
22/11 21:00
Market Cap
12.46B
Beta: -
Volume Today
612.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.06B - | 3.04B 0.67% | 3.17B 4.26% | 3.25B 2.50% | 3.33B 2.34% | 3.29B 1.20% | 3.43B 4.46% | 3.53B 2.65% | 3.53B 0.22% | 3.58B 1.35% | 3.72B 3.81% | 3.73B 0.35% | 3.72B 0.40% | 3.70B 0.50% | 3.88B 4.87% | 3.92B 1.17% | 2.78B 29.11% | 2.85B 2.46% | 2.89B 1.32% | 2.85B 1.37% | 2.82B 0.92% | 2.74B 2.77% | 2.84B 3.63% | 2.90B 2.16% | 2.90B 0.19% | 2.84B 1.98% | 2.88B 1.36% | 2.92B 1.53% | 2.91B 0.64% | 2.82B 2.94% | 2.92B 3.42% | 2.94B 0.75% | 2.94B 0.19% | 2.82B 4.29% | 2.93B 3.88% | 2.95B 0.75% | 2.92B 1.08% | 2.87B 1.51% | 3.00B 4.44% | 3.12B 4.03% | 3.15B 0.78% | 3.07B 2.39% | 3.19B 3.78% | 3.26B 2.41% | |
cost of revenue | 2.13B - | 2.18B 2.44% | 2.25B 3.06% | 2.33B 3.56% | 2.37B 1.72% | 2.36B 0.16% | 2.45B 3.53% | 2.50B 2.25% | 2.52B 0.56% | 2.58B 2.67% | 2.67B 3.43% | 2.70B 1.00% | 2.70B 0.07% | 2.72B 1.00% | 2.86B 5.03% | 2.93B 2.31% | 1.94B 33.64% | 2.04B 4.84% | 2.07B 1.65% | 2.06B 0.26% | 2.03B 1.78% | 1.96B 3.07% | 1.96B 0.37% | 1.99B 1.71% | 2.00B 0.47% | 1.98B 1.26% | 1.98B 0.46% | 1.97B 0.65% | 2.06B 4.32% | 1.94B 5.76% | 1.97B 1.39% | 2.01B 2.20% | 2.06B 2.57% | 2.02B 2.02% | 2.02B 0.09% | 2.09B 3.41% | 2.09B 0.15% | 2.06B 1.46% | 2.06B 0.11% | 2.07B 0.56% | 2.33B 12.88% | 2.34B - | |||
gross profit | 935.38M - | 863.00M 7.74% | 925.95M 7.29% | 925.29M 0.07% | 961.56M 3.92% | 925.35M 3.77% | 988.54M 6.83% | 1.02B 3.65% | 1.02B 0.60% | 998.80M 1.93% | 1.05B 4.79% | 1.03B 1.31% | 1.02B 1.25% | 974.46M 4.46% | 1.02B 4.42% | 996.86M 2.04% | 839.23M 15.81% | 813.86M 3.02% | 817.86M 0.49% | 783.56M 4.19% | 794.05M 1.34% | 778.18M 2.00% | 884.95M 13.72% | 912.91M 3.16% | 897.96M 1.64% | 865.79M 3.58% | 895.41M 3.42% | 952.35M 6.36% | 848.44M 10.91% | 881.67M 3.92% | 951.23M 7.89% | 929.73M 2.26% | 883.75M 4.95% | 799.03M 9.59% | 909.97M 13.88% | 863.14M 5.15% | 828.21M 4.05% | 814.51M 1.65% | 944.52M 15.96% | 1.05B 11.59% | 812.10M 22.95% | 3.07B 278.10% | 3.19B 3.78% | 924.70M 70.98% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 318.83M - | 284.06M 10.90% | 298.64M 5.13% | 322.82M 8.10% | 355.99M 10.27% | 341.80M 3.98% | 352.02M 2.99% | 353.49M 0.42% | 408.88M 15.67% | 386.43M 5.49% | 386.89M 0.12% | 406.89M 5.17% | 412.48M 1.37% | 391.78M 5.02% | 382.31M 2.42% | 400.02M 4.63% | 265.42M 33.65% | 266.53M 0.42% | 264.09M 0.91% | 336.30M 27.34% | 268.53M 20.15% | 250.81M 6.60% | 275.34M 9.78% | 298.74M 8.50% | 278.43M 6.80% | 263.58M 5.33% | 316.21M 19.97% | 363.28M 14.89% | 304.52M 16.18% | 281.43M 7.58% | 298.09M 5.92% | 293.10M 1.68% | 322.72M 10.11% | 294.82M 8.65% | 315.22M 6.92% | 365.45M 15.93% | 379.71M 3.90% | 331.61M 12.67% | 364.02M 9.77% | 376.88M 3.53% | 401.47M 6.52% | 362.48M 9.71% | 367.85M 1.48% | 393.53M 6.98% | |
selling general and administrative expenses | 318.83M - | 284.06M 10.90% | 298.64M 5.13% | 322.82M 8.10% | 355.99M 10.27% | 341.80M 3.98% | 352.02M 2.99% | 353.49M 0.42% | 408.88M 15.67% | 386.43M 5.49% | 386.89M 0.12% | 406.89M 5.17% | 412.48M 1.37% | 391.78M 5.02% | 382.31M 2.42% | 400.02M 4.63% | 265.42M 33.65% | 266.53M 0.42% | 264.09M 0.91% | 336.30M 27.34% | 268.53M 20.15% | 250.81M 6.60% | 275.34M 9.78% | 298.74M 8.50% | 278.43M 6.80% | 263.58M 5.33% | 316.21M 19.97% | 363.28M 14.89% | 304.52M 16.18% | 281.43M 7.58% | 298.09M 5.92% | 293.10M 1.68% | 322.72M 10.11% | 294.82M 8.65% | 315.22M 6.92% | 365.45M 15.93% | 379.71M 3.90% | 331.61M 12.67% | 364.02M 9.77% | 376.88M 3.53% | 401.47M 6.52% | 362.48M 9.71% | 367.85M 1.48% | 393.53M 6.98% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.45M - | 1.70M 50.78% | 1.69M 0.29% | -1.25M 173.60% | 229K 118.38% | -533K 332.75% | 2.31M 533.58% | 2.48M 7.49% | 4.63M 86.43% | 2.98M 35.74% | 3.21M 8.03% | 1.88M 41.65% | 667K 64.45% | 4.24M 536.13% | 5.25M 23.80% | 4.37M 16.81% | 5.49M 25.51% | 4.58M 16.46% | 1.99M 56.48% | 4.01M 100.95% | -494K 112.33% | 6.94M 1,504.86% | 5.64M 18.69% | 5.28M 6.43% | 11.48M 117.52% | -4.35M 137.88% | 9.54M 319.43% | 5.39M 43.48% | 6.17M 14.35% | 1.17M 81.07% | 15.19M 1,200.34% | -7.59M 149.97% | -2.39M 68.54% | 172.94M 7,342.21% | 171.18M 1.02% | 194.41M 13.58% | 194.07M 0.18% | 178.07M 8.24% | 1.37M 99.23% | -19.65M 1,531.17% | -4.65M 76.33% | 2.22B 47,912.34% | 2.31B 3.97% | 2.34B 0.98% | |
cost and expenses | 2.59B - | 2.61B 0.83% | 2.69B 3.27% | 2.82B 4.65% | 2.88B 2.16% | 3.36B 16.47% | 2.96B 11.80% | 3.02B 2.03% | 3.09B 2.35% | 3.14B 1.64% | 3.24B 3.22% | 3.29B 1.49% | 3.30B 0.27% | 3.31B 0.24% | 3.44B 4.08% | 3.53B 2.47% | 2.35B 33.48% | 2.44B 3.97% | 2.48B 1.61% | 2.55B 2.77% | 2.45B 3.77% | 2.36B 3.53% | 2.39B 0.89% | 2.45B 2.54% | 2.44B 0.34% | 2.39B 1.80% | 2.46B 2.69% | 2.49B 1.37% | 2.52B 1.24% | 2.39B 5.45% | 2.43B 2.00% | 2.47B 1.61% | 2.56B 3.46% | 2.49B 2.79% | 2.50B 0.68% | 2.65B 5.68% | 2.66B 0.64% | 2.57B 3.55% | 2.60B 1.39% | 2.63B 1.12% | 2.74B 3.89% | 2.59B 5.43% | 2.68B 3.62% | 2.73B 1.81% | |
operating expenses | 459.52M - | 429.15M 6.61% | 447.75M 4.33% | 492.98M 10.10% | 514.01M 4.27% | 992.42M 93.07% | 513.03M 48.31% | 518.07M 0.98% | 574.96M 10.98% | 558.30M 2.90% | 570.84M 2.25% | 592.40M 3.78% | 603.08M 1.80% | 583.90M 3.18% | 581.75M 0.37% | 600.62M 3.24% | 404.14M 32.71% | 403.33M 0.20% | 409.07M 1.42% | 483.10M 18.10% | 423.69M 12.30% | 399.34M 5.75% | 427.58M 7.07% | 454.65M 6.33% | 436.89M 3.91% | 418.25M 4.27% | 473.58M 13.23% | 520.17M 9.84% | 466.00M 10.41% | 447.13M 4.05% | 467.78M 4.62% | 463.56M 0.90% | 497.49M 7.32% | 467.76M 5.97% | 486.39M 3.98% | 559.86M 15.10% | 573.78M 2.49% | 509.69M 11.17% | 547.69M 7.46% | 565.31M 3.22% | 401.47M 28.98% | 2.59B 544.31% | 2.68B 3.62% | 2.73B 1.81% | |
interest expense | 107.61M - | 106.33M 1.18% | 106.13M 0.19% | 99.88M 5.89% | 97.95M 1.93% | 97.39M 0.57% | 104.25M 7.04% | 103.48M 0.74% | 103.26M 0.21% | 102.88M 0.36% | 102.89M 0.01% | 104.58M 1.64% | 104.02M 0.53% | 104.43M 0.39% | 107.96M 3.38% | 109.62M 1.54% | 109.00M 0.57% | 113.52M 4.15% | 119.69M 5.44% | 125.93M 5.21% | 128.30M 1.88% | 131.52M 2.51% | 131.67M 0.11% | 88.59M 32.72% | 92.05M 3.91% | 88.60M 3.74% | 81.38M 8.15% | 73.66M 9.49% | 60.47M 17.91% | 67.01M 10.82% | 73.32M 9.42% | 72.83M 0.68% | 72.09M 1.02% | 73.79M 2.36% | 82.59M 11.92% | 99.68M 20.70% | 100.96M 1.29% | 100.77M 0.19% | 103.51M 2.71% | 98.08M 5.24% | 96.19M 1.93% | ||||
ebitda | 627.10M - | 585.50M 6.63% | 534.35M 8.74% | 585.49M 9.57% | 605.57M 3.43% | 89.10M 85.29% | 593.63M 566.25% | 673.91M 13.52% | 619.07M 8.14% | 614.22M 0.78% | 658.88M 7.27% | 628.40M 4.63% | 614.28M 2.25% | 588.95M 4.12% | 644.72M 9.47% | 599.04M 7.09% | 581.75M 2.89% | 558.07M 4.07% | 567.66M 1.72% | 446.64M 21.32% | 514.42M 15.17% | 537.01M 4.39% | 619.77M 15.41% | 623.39M 0.58% | 632.54M 1.47% | 612.76M 3.13% | 593.09M 3.21% | 599.96M 1.16% | 549.33M 8.44% | 609.47M 10.95% | 675.35M 10.81% | 637.75M 5.57% | 561.79M 11.91% | 509.47M 9.31% | 602.61M 18.28% | 501.30M 16.81% | 442.52M 11.73% | 493.47M 11.51% | 590.34M 19.63% | 664.71M 12.60% | 605.91M 8.85% | 492.54M 18.71% | 470.02M 4.57% | 479.38M 1.99% | |
operating income | 484.18M - | 441.23M 8.87% | 484.30M 9.76% | 437.54M 9.66% | 452.08M 3.33% | -64.16M 114.19% | 480.55M 849.03% | 509.37M 6.00% | 244.94M 51.91% | 364.89M 48.97% | 329.07M 9.82% | 819.16M 148.93% | 381.43M 53.44% | 888.24M 132.87% | 378.32M 57.41% | -192.52M 150.89% | 150.34M 178.09% | 410.69M 173.18% | 438.19M 6.70% | 289.04M 34.04% | 387.91M 34.21% | 340.51M 12.22% | 461.89M 35.65% | 378.34M 18.09% | 462.59M 22.27% | 465.38M 0.60% | 409.92M 11.92% | 437.67M 6.77% | 381.67M 12.79% | 442.60M 15.96% | 490.48M 10.82% | 474.88M 3.18% | 389.42M 18.00% | 338.31M 13.12% | 432.71M 27.91% | 311.79M 27.95% | 256.25M 17.81% | 311.64M 21.62% | 405.29M 30.05% | 495.94M 22.37% | 410.63M 17.20% | 483.85M 17.83% | 506.40M 4.66% | 534.88M 5.62% | |
depreciation and amortization | 138.73M - | 142.56M 2.76% | 145.91M 2.34% | 148.87M 2.03% | 153.25M 2.95% | 153.79M 0.35% | 158.84M 3.29% | 162.06M 2.03% | 163.33M 0.78% | 169.35M 3.69% | 180.38M 6.51% | 181.74M 0.75% | 188.78M 3.87% | 190.21M 0.76% | 200.04M 5.17% | 203.28M 1.62% | 144.37M 28.98% | 142.80M 1.09% | 147.08M 3.00% | 146M 0.73% | 155.16M 6.27% | 148.53M 4.27% | 152.24M 2.50% | 155.91M 2.41% | 158.47M 1.64% | 154.68M 2.39% | 157.38M 1.74% | 156.89M 0.31% | 161.49M 2.93% | 165.70M 2.61% | 169.69M 2.41% | 170.46M 0.46% | 174.76M 2.52% | 171.16M 2.06% | 169.89M 0.74% | 189.52M 11.55% | 186.27M 1.71% | 181.82M 2.39% | 183.67M 1.02% | 188.42M 2.59% | 195.28M 3.64% | 187.08M 4.20% | 175.66M 6.11% | 187.01M 6.46% | |
total other income expenses net | 11.77M - | 9.07M 22.93% | 7.79M 14.13% | 3.98M 48.91% | 4.77M 19.90% | 2.38M 50.22% | 7.34M 209.22% | 5.27M 28.28% | -193.94M 3,782.12% | -72.64M 62.55% | -143.50M 97.56% | 380.49M 365.15% | -34.82M 109.15% | 501.91M 1,541.61% | -52.25M 110.41% | -584.39M 1,018.46% | -279.26M 52.21% | 4.74M 101.70% | 31.39M 562.76% | -7.42M 123.62% | 17.05M 329.88% | -31.39M 284.12% | -2.00M 93.62% | -95.88M 4,686.87% | 13.01M 113.56% | 13.49M 3.74% | -2.37M 117.53% | -75.18M 3,078.99% | 5.40M 107.19% | 9.23M 70.73% | 22.21M 140.74% | 1.11M 94.98% | 764K 31.42% | -75.58M 9,992.28% | -83.87M 10.97% | -104.58M 24.69% | -108.76M 4.00% | -97.02M 10.79% | 1.86M 101.92% | -12.42M 766.06% | -121.56M 878.61% | -112.06M 7.82% | -134.96M 20.43% | -161.44M 19.63% | |
income before tax | 380.02M - | 336.59M 11.43% | 282.31M 16.13% | 336.41M 19.16% | 354.37M 5.34% | -162.08M 145.74% | 330.54M 303.93% | 408.37M 23.55% | 146.31M 64.17% | 264.98M 81.11% | 229.39M 13.43% | 716.45M 212.33% | 278.07M 61.19% | 788.05M 183.40% | 275.61M 65.03% | -297.78M 208.04% | 46.83M 115.72% | 301.75M 544.42% | 320.49M 6.21% | 167.12M 47.86% | 259.11M 55.05% | 215.93M 16.67% | 323.70M 49.91% | 273.79M 15.42% | 382.02M 39.53% | 369.48M 3.28% | 338.08M 8.50% | 283.33M 16.19% | 327.37M 15.54% | 376.76M 15.09% | 432.34M 14.75% | 394.46M 8.76% | 314.94M 20.16% | 262.73M 16.58% | 348.85M 32.78% | 207.21M 40.60% | 147.49M 28.82% | 214.62M 45.51% | 295.19M 37.54% | 378.21M 28.12% | 289.07M 23.57% | 371.79M 28.62% | 371.44M 0.09% | 373.43M 0.54% | |
income tax expense | 135.75M - | 124.85M 8.03% | 100.89M 19.19% | 116.63M 15.60% | 103.98M 10.85% | -85.93M 182.65% | 122.76M 242.86% | 147.06M 19.80% | 111.83M 23.96% | 126.82M 13.40% | 134.89M 6.36% | 104.30M 22.68% | 89.80M 13.90% | 287.76M 220.44% | 113.98M 60.39% | -125.74M 210.32% | -150.27M 19.50% | 70.74M 147.07% | 83.87M 18.56% | 52.05M 37.94% | 51.75M 0.57% | 56.75M 9.66% | 75.94M 33.82% | 65.25M 14.07% | 81.69M 25.19% | 91.56M 12.08% | 83.21M 9.12% | 65.79M 20.93% | 73.37M 11.52% | 85.21M 16.14% | 81.31M 4.58% | 74.70M 8.12% | 65.51M 12.31% | 57.01M 12.97% | 64.23M 12.66% | 42.52M 33.81% | 34.33M 19.25% | 43.95M 28.04% | 48.82M 11.06% | 68.85M 41.03% | 58.49M 15.04% | 65.81M 12.50% | 71.69M 8.94% | 77.67M 8.35% | |
net income | 212.28M - | 183.29M 13.66% | 147.68M 19.43% | 184.12M 24.67% | 208.02M 12.98% | -110.62M 153.18% | 170.48M 254.11% | 215.87M 26.63% | -6M 102.78% | 97.43M 1,723.90% | 53.38M 45.21% | 571.33M 970.27% | 157.73M 72.39% | 447.70M 183.84% | 127.00M 71.63% | -214.48M 268.88% | 303.40M 241.46% | 178.69M 41.10% | 267.28M 49.58% | -136.80M 151.18% | -149.77M 9.49% | 149.29M 199.68% | 273.55M 83.24% | 143.27M 47.63% | 244.87M 70.92% | 239.59M 2.16% | 201.60M 15.86% | 158.67M 21.29% | 173.77M 9.52% | 237.40M 36.62% | 293.82M 23.76% | 259.75M 11.59% | 187.47M 27.83% | 162.12M 13.52% | 224.81M 38.67% | 164.69M 26.74% | 113.16M 31.29% | 170.67M 50.82% | 178.69M 4.70% | 246.63M 38.02% | 150.66M 38.91% | 239.65M 59.06% | 222.68M 7.08% | 214.69M 3.59% | |
weighted average shs out | 210.57M - | 211.38M 0.38% | 212.26M 0.42% | 212.62M 0.17% | 212.94M 0.15% | 213.39M 0.21% | 212.99M 0.19% | 212.37M 0.29% | 208.76M 1.70% | 204.37M 2.11% | 204.50M 0.06% | 203.76M 0.36% | 194.00M 4.79% | 192.38M 0.84% | 191.09M 0.67% | 188.88M 1.15% | 182.26M 3.51% | 178.96M 1.81% | 171.62M 4.10% | 166.77M 2.82% | 165.98M 0.47% | 166.39M 0.24% | 166.35M 0.03% | 150.68M 9.42% | 129.45M 14.09% | 124.90M 3.51% | 122.07M 2.26% | 120.91M 0.96% | 111.69M 7.62% | 109.01M 2.40% | 106.36M 2.43% | 104.79M 1.48% | 100.91M 3.70% | 96.34M 4.53% | 94.46M 1.96% | 91.16M 3.49% | 90.12M 1.14% | 90.50M 0.42% | 90.98M 0.54% | 91.32M 0.37% | 90.35M 1.06% | 86.90M - | |||
weighted average shs out dil | 215.15M - | 216.12M 0.45% | 216.72M 0.28% | 217.24M 0.24% | 217.62M 0.18% | 213.39M 1.95% | 217.61M 1.98% | 216.69M 0.42% | 208.76M 3.66% | 207.93M 0.40% | 208.05M 0.06% | 206.96M 0.52% | 196.74M 4.94% | 195.28M 0.74% | 193.99M 0.66% | 191.41M 1.33% | 184.83M 3.44% | 181.83M 1.62% | 174.11M 4.25% | 167.26M 3.93% | 166.48M 0.47% | 166.78M 0.18% | 166.80M 0.01% | 151.30M 9.29% | 130.50M 13.74% | 126.89M 2.77% | 124.07M 2.23% | 123.95M 0.09% | 115.96M 6.45% | 113.85M 1.82% | 111.42M 2.13% | 109.84M 1.42% | 104.84M 4.55% | 100.50M 4.14% | 97.77M 2.72% | 93.26M 4.61% | 91.91M 1.45% | 92.48M 0.62% | 93.42M 1.01% | 94.04M 0.67% | 92.78M 1.34% | 88.95M - | |||
eps | 1.01 - | 0.87 13.86% | 0.70 19.54% | 0.87 24.29% | 0.98 12.64% | -0.52 153.06% | 0.80 253.85% | 1.02 27.50% | -0.03 102.81% | 0.48 1,772.47% | 0.26 45.83% | 2.80 976.92% | 0.81 71.07% | 2.33 187.65% | 0.66 71.67% | -1.14 272.73% | 1.66 245.61% | 1 39.76% | 1.56 56.00% | -0.82 152.56% | -0.90 9.76% | 0.90 200% | 1.64 82.22% | 0.95 42.07% | 1.89 98.95% | 1.92 1.59% | 1.65 14.06% | 1.31 20.61% | 1.56 19.08% | 2.18 39.74% | 2.76 26.61% | 2.48 10.14% | 1.86 25.00% | 1.68 9.68% | 2.38 41.67% | 1.81 23.95% | 1.26 30.39% | 1.89 50.00% | 1.96 3.70% | 2.70 37.76% | 1.67 38.15% | 0 100% | 0 | 2.47 Infinity% | |
epsdiluted | 0.99 - | 0.85 14.14% | 0.68 20.00% | 0.85 25.00% | 0.96 12.94% | -0.52 154.17% | 0.78 250% | 1 28.21% | -0.03 102.87% | 0.47 1,737.63% | 0.26 44.68% | 2.76 961.54% | 0.80 71.01% | 2.29 186.25% | 0.65 71.62% | -1.12 272.31% | 1.64 246.43% | 0.98 40.24% | 1.53 56.12% | -0.82 153.59% | -0.90 9.76% | 0.90 200% | 1.64 82.22% | 0.95 42.07% | 1.88 97.89% | 1.89 0.53% | 1.62 14.29% | 1.28 20.99% | 1.50 17.19% | 2.09 39.33% | 2.64 26.32% | 2.36 10.61% | 1.79 24.15% | 1.61 10.06% | 2.30 42.86% | 1.77 23.04% | 1.23 30.51% | 1.85 50.41% | 1.91 3.24% | 2.62 37.17% | 1.62 38.17% | 0 100% | 0 | 2.41 Infinity% |
All numbers in USD (except ratios and percentages)