COM:DAVITA
DaVita Inc.
- Stock
Last Close
164.14
22/11 21:00
Market Cap
12.22B
Beta: -
Volume Today
612.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.76B - | 12.80B 8.76% | 13.78B 7.71% | 14.75B 6.99% | 10.88B 26.24% | 11.40B 4.86% | 11.39B 0.14% | 11.55B 1.42% | 11.62B 0.59% | 11.61B 0.08% | 12.14B 4.57% | |
cost of revenue | 8.20B - | 9.12B 11.23% | 9.82B 7.74% | 10.65B 8.37% | 7.64B 28.24% | 8.20B 7.27% | 7.91B 3.43% | 7.99B 0.94% | 7.97B 0.20% | 8.21B 2.97% | 9.07B 10.42% | |
gross profit | 3.57B - | 3.68B 3.09% | 3.96B 7.65% | 4.10B 3.57% | 3.24B 21.03% | 3.21B 0.84% | 3.47B 8.25% | 3.56B 2.53% | 3.65B 2.37% | 3.40B 6.75% | 3.07B 9.57% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.18B - | 1.26B 7.23% | 1.45B 15.11% | 1.59B 9.68% | 1.06B 33.19% | 1.14B 6.71% | 1.10B 2.83% | 1.25B 13.08% | 1.20B 4.19% | 1.36B 13.37% | 1.47B 8.77% | |
selling general and administrative expenses | 1.18B - | 1.26B 7.23% | 1.45B 15.11% | 1.59B 9.68% | 1.06B 33.19% | 1.14B 6.71% | 1.10B 2.83% | 1.25B 13.08% | 1.20B 4.19% | 1.36B 13.37% | 1.47B 8.77% | |
research and development expenses | ||||||||||||
other expenses | 4.79M - | 2.37M 50.41% | 8.89M 274.60% | 8.73M 1.79% | 17.66M 102.26% | 583.74M 3,204.47% | 615.15M 5.38% | 630.43M 2.48% | 680.62M 7.96% | 732.60M 7.64% | -19.18M 102.62% | |
cost and expenses | 10.31B - | 11.00B 6.77% | 12.42B 12.87% | 12.97B 4.45% | 9.26B 28.64% | 9.91B 7.11% | 9.63B 2.84% | 9.87B 2.43% | 9.85B 0.19% | 10.30B 4.56% | 10.54B 2.35% | |
operating expenses | 2.11B - | 1.88B 10.59% | 2.59B 37.71% | 2.32B 10.40% | 1.62B 30.44% | 1.72B 6.33% | 1.72B 0.04% | 1.88B 9.28% | 1.88B 0.11% | 2.09B 11.29% | 1.47B 29.40% | |
interest expense | 429.94M - | 410.29M 4.57% | 408.38M 0.47% | 414.38M 1.47% | 430.63M 3.92% | 487.44M 13.19% | 443.82M 8.95% | 304.11M 31.48% | 285.25M 6.20% | 357.02M 25.16% | 304.16M 14.81% | |
ebitda | 2.03B - | 2.31B 14.02% | 1.98B 14.33% | 2.52B 27.07% | 2.41B 4.35% | 2.09B 13.28% | 2.41B 15.62% | 2.36B 2.26% | 2.48B 5.36% | 2.06B 17.25% | 2.35B 14.13% | |
operating income | 1.55B - | 1.82B 17.10% | 1.17B 35.50% | 1.89B 61.83% | 1.81B 4.32% | 1.53B 15.83% | 1.64B 7.70% | 1.69B 3.12% | 1.80B 6.06% | 1.34B 25.50% | 1.60B 19.56% | |
depreciation and amortization | 528.12M - | 590.93M 11.89% | 638.02M 7.97% | 720.25M 12.89% | 777.49M 7.95% | 560.97M 27.85% | 769.39M 37.16% | 663.45M 13.77% | 686.99M 3.55% | 716.84M 4.34% | 745.44M 3.99% | |
total other income expenses net | 96.32M - | 25.61M 73.41% | -183.02M 814.68% | 129.53M 170.78% | 210.69M 62.65% | -477.35M 326.56% | -447.88M 6.17% | -376.37M 15.97% | -278.88M 25.90% | -372.78M 33.67% | -423.91M 13.71% | |
income before tax | 1.12B - | 1.31B 16.42% | 723.14M 44.78% | 1.49B 105.89% | 1.40B 5.98% | 1.05B 25.10% | 1.20B 14.02% | 1.32B 10.27% | 1.52B 15.19% | 966.28M 36.37% | 1.18B 21.82% | |
income tax expense | 381.01M - | 446.34M 17.15% | 295.73M 33.74% | 455.81M 54.13% | 323.86M 28.95% | 258.40M 20.21% | 279.63M 8.22% | 313.93M 12.27% | 306.73M 2.29% | 198.09M 35.42% | 220.12M 11.12% | |
net income | 633.45M - | 723.11M 14.16% | 269.73M 62.70% | 879.87M 226.20% | 663.62M 24.58% | 790.08M 19.06% | 810.98M 2.65% | 773.64M 4.60% | 978.45M 26.47% | 768.19M 21.49% | 691.53M 9.98% | |
weighted average shs out | 209.94M - | 212.30M 1.13% | 211.87M 0.20% | 201.64M 4.83% | 188.63M 6.45% | 170.79M 9.46% | 153.18M 10.31% | 119.80M 21.79% | 105.23M 12.16% | 92.99M 11.63% | 90.79M 2.37% | |
weighted average shs out dil | 214.76M - | 216.93M 1.01% | 216.25M 0.31% | 204.90M 5.25% | 191.35M 6.62% | 172.36M 9.92% | 153.81M 10.76% | 122.62M 20.28% | 109.95M 10.34% | 95.83M 12.84% | 93.18M 2.77% | |
eps | 3.02 - | 3.41 12.91% | 1.27 62.76% | 4.36 243.31% | 3.52 19.27% | 4.63 31.53% | 5.29 14.25% | 6.46 22.12% | 9.30 43.96% | 8.26 11.18% | 7.62 7.75% | |
epsdiluted | 2.95 - | 3.33 12.88% | 1.25 62.46% | 4.29 243.20% | 3.47 19.11% | 4.58 31.99% | 5.27 15.07% | 6.31 19.73% | 8.90 41.05% | 8.02 9.89% | 7.42 7.48% |
All numbers in USD (except ratios and percentages)