COM:DELEKUS
Delek US
- Stock
Last Close
18.04
21/11 20:29
Market Cap
1.42B
Beta: -
Volume Today
381.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.71B - | 8.32B 4.39% | 5.76B 30.78% | 4.20B 27.15% | 7.27B 73.11% | 10.17B 39.98% | 9.30B 8.59% | 7.30B 21.47% | 10.65B 45.83% | 20.25B 90.13% | 16.92B 16.44% | |
cost of revenue | 8.26B - | 7.71B 6.60% | 5.42B 29.71% | 4.06B 25.08% | 6.76B 66.33% | 9.20B 36.16% | 8.41B 8.60% | 7.54B 10.27% | 10.48B 38.86% | 19.32B 84.43% | 16.26B 15.84% | |
gross profit | 448M - | 610.30M 36.23% | 339.80M 44.32% | 135.70M 60.06% | 510.50M 276.20% | 972.80M 90.56% | 890.10M 8.50% | -243M 127.30% | 171.80M 170.70% | 924.60M 438.18% | 657.60M 28.88% | |
selling and marketing expenses | -13.50M - | |||||||||||
general and administrative expenses | 120.50M - | 133.40M 10.71% | 126M 5.55% | 106.10M 15.79% | 169.80M 60.04% | 247.60M 45.82% | 274.70M 10.95% | 248.30M 9.61% | 229.40M 7.61% | 348.80M 52.05% | 286.40M 17.89% | |
selling general and administrative expenses | 120.50M - | 133.40M 10.71% | 126M 5.55% | 106.10M 15.79% | 169.80M 60.04% | 247.60M 45.82% | 274.70M 10.95% | 248.30M 9.61% | 229.40M 7.61% | 348.80M 52.05% | 272.90M 21.76% | |
research and development expenses | ||||||||||||
other expenses | 6.30M - | 900K 85.71% | 1.60M 77.78% | -400K 125% | 154.30M 38,675% | 7.30M 95.27% | 123.10M 1,586.30% | 110.70M 10.07% | 72.80M 34.24% | 117.50M 61.40% | -1.70M 101.45% | |
cost and expenses | 8.47B - | 7.96B 6.04% | 5.68B 28.61% | 4.29B 24.50% | 7.08B 65.07% | 9.56B 35.02% | 8.81B 7.89% | 7.90B 10.24% | 10.78B 36.37% | 19.79B 83.58% | 16.53B 16.44% | |
operating expenses | 210.30M - | 243.80M 15.93% | 259.10M 6.28% | 227.30M 12.27% | 324.10M 42.59% | 360.90M 11.35% | 397.80M 10.22% | 359M 9.75% | 302.20M 15.82% | 466.30M 54.30% | 274.60M 41.11% | |
interest expense | 37.70M - | 40.60M 7.69% | 58.30M 43.60% | 54.40M 6.69% | 93.80M 72.43% | 125.90M 34.22% | 131.10M 4.13% | 129M 1.60% | 137.20M 6.36% | 195.30M 42.35% | 323.70M 65.75% | |
ebitda | 334.10M - | 479.70M 43.58% | 219.40M 54.26% | -17.50M 107.98% | 546.40M 3,222.29% | 672.80M 23.13% | 557.40M 17.15% | -538.90M 196.68% | -70.80M 86.86% | 541.70M 865.11% | 734.60M 35.61% | |
operating income | 237.70M - | 366.50M 54.19% | 80.70M 77.98% | -49.20M 160.97% | 186.40M 478.86% | 611.90M 228.27% | 492.30M 19.55% | -728M 247.88% | -130.40M 82.09% | 489.50M 475.38% | 383M 21.76% | |
depreciation and amortization | 89.80M - | 111.50M 24.16% | 134M 20.18% | 116.40M 13.13% | 153.30M 31.70% | 38.10M 75.15% | 65.10M 70.87% | 189.10M 190.48% | 59.60M 68.48% | 52.20M 12.42% | 351.60M 573.56% | |
total other income expenses net | 6.30M - | 900K 85.71% | 3.60M 300% | -246.70M 6,952.78% | 202.70M 182.16% | -6.30M 103.11% | -89.60M 1,322.22% | -35.10M 60.83% | -102.60M 192.31% | -135.10M 31.68% | -331.20M 145.15% | |
income before tax | 206.60M - | 327.60M 58.57% | 27.10M 91.73% | -391.20M 1,543.54% | 299.30M 176.51% | 485.50M 62.21% | 402.70M 17.05% | -763.10M 289.50% | -233M 69.47% | 354.40M 252.10% | 51.80M 85.38% | |
income tax expense | 70.90M - | 101.60M 43.30% | -16.60M 116.34% | -171.50M 933.13% | -29.20M 82.97% | 96.40M 430.14% | 71.70M 25.62% | -192.70M 368.76% | -62.50M 67.57% | 63.90M 202.24% | 5.10M 92.02% | |
net income | 117.70M - | 198.60M 68.73% | 19.40M 90.23% | -153.70M 892.27% | 288.80M 287.90% | 345.60M 19.67% | 310.60M 10.13% | -570.40M 283.64% | -170.50M 70.11% | 257.10M 250.79% | 19.80M 92.30% | |
weighted average shs out | 59.19M - | 58.78M 0.69% | 60.82M 3.47% | 61.92M 1.81% | 71.57M 15.58% | 82.80M 15.69% | 75.85M 8.39% | 73.60M 2.97% | 73.98M 0.52% | 70.79M 4.32% | 65.41M 7.60% | |
weighted average shs out dil | 60.05M - | 59.36M 1.15% | 61.32M 3.31% | 61.92M 0.98% | 72.30M 16.77% | 86.77M 20.01% | 76.57M 11.75% | 73.60M 3.89% | 73.98M 0.52% | 71.52M 3.34% | 65.98M 7.75% | |
eps | 1.99 - | 3.38 69.85% | 0.32 90.53% | -2.48 875% | 4.04 262.90% | 4.17 3.22% | 4.10 1.68% | -7.75 289.02% | -2.30 70.32% | 3.63 257.83% | 0.30 91.74% | |
epsdiluted | 1.96 - | 3.35 70.92% | 0.32 90.45% | -2.48 875% | 4 261.29% | 3.98 0.50% | 4.06 2.01% | -7.75 290.89% | -2.30 70.32% | 3.59 256.09% | 0.30 91.64% |
All numbers in (except ratios and percentages)