DELT
COM:DELTAMAGNETSGROUP
Delta Magnets Group
- Stock
Last Close
94.87
25/11 09:40
Market Cap
1.03B
Beta: -
Volume Today
63.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 128.92M - | 140.28M 8.81% | 149.10M 6.29% | 137.31M 7.91% | 136.67M 0.46% | 138.00M 0.97% | 128.91M 6.59% | 142.73M 10.72% | 143.26M 0.37% | 148.09M 3.37% | 154.39M 4.25% | 146.40M 5.17% | 154.75M 5.70% | 173.29M 11.99% | 185.28M 6.92% | 165.48M 10.69% | 195.05M 17.87% | 200.80M 2.95% | 213.02M 6.09% | 171.79M 19.35% | 206.41M 20.15% | 205.67M 0.36% | 196.66M 4.38% | 327.99M 66.78% | 303.44M 7.49% | 120.52M 60.28% | 255.75M 112.21% | 306.62M 19.89% | 350.24M 14.22% | 301.86M 13.81% | 347.27M 15.04% | 247.52M 28.73% | 249.52M 0.81% | 210.42M 15.67% | 174.80M 16.93% | 213.90M 22.36% | 197.23M 7.79% | 210.42M 6.69% | 207.17M 1.54% | 204.91M 1.09% | 212.82M 3.86% | 205.15M 3.60% | 196.58M 4.18% | |
cost of revenue | 19.21M - | 75.51M 293.18% | 61.41M 18.67% | 44.93M 26.83% | 37.10M 17.42% | 41.08M 10.71% | 42.17M 2.67% | 69.85M 65.63% | 63.63M 8.91% | 55.17M 13.30% | 66.67M 20.84% | 62.35M 6.48% | 69.64M 11.69% | 74.87M 7.52% | 106.79M 42.63% | 99.57M 6.76% | 91.19M 8.41% | 95.99M 5.26% | 93.93M 2.14% | 78.10M 16.86% | 124.25M 59.09% | 100.88M 18.81% | 94.68M 6.15% | 174.89M 84.72% | 186.01M 6.36% | 68.05M 63.42% | 131.31M 92.96% | 144.99M 10.42% | 169.53M 16.93% | 147.01M 13.28% | 173.49M 18.01% | 122.54M 29.37% | 150.02M 22.42% | 92.04M 38.65% | 79.18M 13.98% | 100.21M 26.56% | 77.68M 22.48% | 92.04M 18.49% | 89.87M 2.36% | 91.87M 2.23% | 196.74M 114.15% | 204.55M 3.97% | 85.03M 58.43% | |
gross profit | 109.71M - | 64.77M 40.97% | 87.69M 35.39% | 92.38M 5.35% | 99.57M 7.79% | 96.93M 2.65% | 86.74M 10.51% | 72.88M 15.98% | 79.63M 9.27% | 92.92M 16.68% | 87.72M 5.60% | 84.05M 4.18% | 85.11M 1.26% | 98.42M 15.64% | 78.50M 20.25% | 65.91M 16.03% | 103.86M 57.57% | 104.81M 0.92% | 119.09M 13.62% | 93.70M 21.32% | 82.16M 12.31% | 104.80M 27.55% | 101.98M 2.68% | 153.10M 50.13% | 117.43M 23.30% | 52.47M 55.32% | 124.45M 137.17% | 161.64M 29.88% | 180.71M 11.80% | 154.85M 14.31% | 173.78M 12.23% | 124.97M 28.09% | 99.50M 20.38% | 118.38M 18.97% | 95.63M 19.22% | 113.69M 18.89% | 119.55M 5.16% | 118.38M 0.98% | 117.30M 0.91% | 113.04M 3.63% | 16.08M 85.78% | 601K 96.26% | 111.56M 18,461.56% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 92.85M - | 67.48M 27.32% | 69.42M 2.87% | 68.40M 1.47% | 17.68M - | 33.30M 88.27% | 20.78M 37.59% | |||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 112.43M - | 49.60M 55.88% | 72.72M 46.61% | 85.97M 18.21% | 114.07M 32.69% | 90.48M 20.68% | 87.10M 3.74% | 76.51M 12.16% | 80.08M 4.66% | 88.87M 10.98% | 79.72M 10.29% | 88.01M 10.39% | 88.77M 0.86% | 87.07M 1.91% | 66.83M 23.24% | 70.72M 5.81% | 4.53M 93.60% | 766K 83.08% | 195K 74.54% | 1.06M 445.13% | -729.97K 168.67% | 696K 195.35% | 201K 71.12% | 1.55M 673.63% | -4.31M 377.43% | 1.77M 141.15% | 1.83M 2.99% | 495K 72.92% | -3.75M 857.81% | 1.53M 140.84% | 1.52M 0.78% | 1.16M 23.82% | -1.78M 253.32% | 2.33M 231.51% | 2.95M 26.51% | 2.20M 25.46% | 9.42M 327.93% | 135.82M 1,341.36% | 2.64M 98.06% | 2.03M 22.93% | 111.56M - | |||
cost and expenses | 131.64M - | 125.11M 4.96% | 134.13M 7.21% | 130.90M 2.41% | 151.18M 15.49% | 131.56M 12.97% | 129.27M 1.74% | 146.36M 13.22% | 143.71M 1.81% | 144.04M 0.23% | 146.39M 1.63% | 150.36M 2.71% | 158.40M 5.35% | 161.94M 2.23% | 173.62M 7.21% | 170.29M 1.92% | 195.25M 14.66% | 190.17M 2.60% | 198.75M 4.51% | 184.90M 6.97% | 215.46M 16.53% | 209.13M 2.94% | 206.47M 1.27% | 353.35M 71.14% | 321.31M 9.07% | 161.21M 49.83% | 275.34M 70.79% | 307.18M 11.57% | 317.04M 3.21% | 305.02M 3.79% | 337.63M 10.69% | 263.21M 22.04% | 283.30M 7.64% | 227.86M 19.57% | 218.25M 4.22% | 236.72M 8.46% | 220.02M 7.05% | 227.86M 3.56% | 223.91M 1.73% | 220.80M 1.39% | 230.04M 4.18% | 225.33M 2.05% | 196.58M 12.76% | |
operating expenses | 112.43M - | 49.60M 55.88% | 72.72M 46.61% | 85.97M 18.21% | 114.07M 32.69% | 90.48M 20.68% | 87.10M 3.74% | 76.51M 12.16% | 80.08M 4.66% | 88.87M 10.98% | 79.72M 10.29% | 88.01M 10.39% | 88.77M 0.86% | 87.07M 1.91% | 66.83M 23.24% | 70.72M 5.81% | 104.06M 47.14% | 94.18M 9.49% | 104.82M 11.30% | 106.80M 1.89% | 91.22M 14.59% | 108.25M 18.68% | 111.79M 3.27% | 178.46M 59.64% | 135.30M 24.18% | 93.16M 31.14% | 144.03M 54.60% | 162.20M 12.61% | 147.51M 9.06% | 158.01M 7.12% | 164.14M 3.88% | 140.66M 14.30% | 133.28M 5.25% | 135.82M 1.90% | 139.08M 2.40% | 136.51M 1.85% | 142.34M 4.27% | 135.82M 4.58% | 134.04M 1.31% | 128.93M 3.81% | 33.30M 74.18% | 20.78M 37.59% | 111.56M 436.89% | |
interest expense | 4.75M - | 6.52M 37.36% | 9.59M 47.09% | 7.33M 23.59% | 8.10M 10.58% | 7.49M 7.59% | 9.19M 22.73% | 7.27M 20.91% | 9.65M 32.79% | 13.27M - | 12.27M 7.58% | 11.67M 4.83% | 13.09M 12.10% | 8.37M 36.02% | 9.31M 11.17% | 15.41M 65.54% | 12.79M 17.00% | 16.21M 26.76% | 12.58M 22.38% | 14.88M 18.24% | 17.41M 17.05% | 19.25M 10.54% | 12.51M 35.01% | 12.01M 4.01% | 10.24M 14.76% | 11.16M 9.00% | 9.07M 18.72% | 7.66M 15.50% | 9.46M 23.49% | 10.13M 7.02% | 10.69M 5.53% | 7.66M 28.30% | 11.49M 49.97% | 9.99M 13.10% | 15.25M 52.75% | 10.52M 31.04% | 11.15M 5.99% | |||||||
ebitda | 841.66K - | 16.28M 1,834.51% | 16.37M 0.52% | 8.20M 49.92% | -9.54M 216.41% | 8.65M 190.64% | 3.28M 62.12% | 506K 84.55% | 3.65M 622.33% | 8.55M 133.93% | 12.51M 46.29% | 1.30M 89.62% | 828K 36.21% | 16.73M 1,920.89% | 17.36M 3.77% | 955K 94.50% | 9.65M 910.99% | 16.95M 75.55% | 19.84M 17.03% | -6.68M 133.67% | -7.85M 17.53% | 3.76M 147.96% | 933K 75.21% | -10.86M 1,263.56% | -5.41M 50.12% | -22.60M 317.44% | -1.95M 91.39% | 13.18M 777.44% | 37.91M 187.57% | 10.71M 71.74% | 23.33M 117.77% | -4.54M 119.46% | -27.32M 501.76% | -24.26M 11.19% | -27.72M 14.27% | -8.52M 69.27% | -1.53M 82.02% | -24.26M 1,483.68% | -2.30M 90.50% | -3.22M 39.63% | -6.47M 101.09% | -9.25M 42.96% | -7.50M 18.87% | |
operating income | -2.72M - | 15.16M 657.36% | 14.97M 1.29% | 6.41M 57.16% | -14.50M 326.15% | 6.44M 144.43% | -364K 105.65% | -3.63M 896.70% | -441K 87.84% | 4.05M 1,018.14% | 7.99M 97.43% | -3.96M 149.52% | -3.66M 7.58% | 11.35M 410.22% | 11.66M 2.74% | -4.81M 141.24% | -199K 95.86% | 10.63M 5,442.21% | 14.27M 34.22% | -13.11M 191.85% | -9.14M 30.26% | -3.46M 62.17% | -9.81M 183.57% | -25.36M 158.58% | -19.38M 23.56% | -40.69M 109.94% | -19.58M 51.87% | -560K 97.14% | 29.18M 5,311.07% | -3.16M 110.83% | 9.64M 405.16% | -15.69M 262.70% | -33.78M 115.32% | -17.44M 48.37% | -40.50M 132.19% | -20.62M 49.08% | -13.37M 35.17% | -36.01M 169.37% | -14.10M 60.84% | -13.86M 1.73% | -17.22M 24.25% | -20.18M 17.19% | ||
depreciation and amortization | 3.87M - | 1.12M 71.09% | 1.40M 25.02% | 1.78M 27.52% | 3.54M 98.21% | 3.57M 1.07% | 3.64M 1.85% | 4.13M 13.52% | 4.10M 0.87% | 4.50M 9.89% | 4.51M 0.31% | 5.26M 16.46% | 4.68M 10.90% | 5.38M 14.86% | 5.70M 5.97% | 5.76M 1.10% | 5.33M 7.61% | 5.55M 4.24% | 5.37M 3.24% | 5.37M 0.13% | 5.40M 0.64% | 6.53M 20.87% | 10.54M 61.48% | 12.95M 22.84% | 18.60M 43.66% | 16.31M 12.28% | 15.81M 3.08% | 13.25M 16.20% | 12.48M 5.83% | 12.34M 1.07% | 12.17M 1.39% | 9.99M 17.91% | 11.34M 13.53% | 11.75M 3.59% | 12.78M 8.72% | 12.10M 5.28% | 11.84M 2.18% | 11.75M 0.73% | 11.80M 0.41% | 10.64M 9.81% | 10.75M 1.01% | 10.93M 1.67% | 10.96M 0.32% | |
total other income expenses net | 2.41M - | -1.65M 168.40% | -1.66M 0.79% | -2.11M 26.92% | 640.36K 130.32% | -6.12M 1,054.93% | -33.90M 454.44% | -9.59M 71.72% | -7.33M 23.57% | -8.10M 10.58% | -7.49M 7.58% | -9.19M 22.73% | -7.47M 18.76% | -9.65M 29.25% | -13.16M 36.37% | -13.27M 0.85% | -7.74M 41.70% | -10.91M 40.97% | -12.89M 18.19% | -7.31M 43.30% | -14.13M 93.27% | -14.71M 4.15% | -12.59M 14.44% | -14.65M 16.43% | -16.98M 15.86% | -13.10M 22.83% | -15.59M 18.95% | -18.75M 20.33% | -14.98M 20.14% | 254.12M 1,796.74% | -8.72M 103.43% | -10.00M 14.72% | -16.86M 68.62% | -26.23M 55.59% | -9.46M 63.93% | -10.13M 7.02% | 80.52M 895.13% | -7.66M 109.52% | -11.49M 49.97% | -9.99M 13.10% | -12.13M 21.45% | -9.03M 25.59% | -29.62M 228.16% | |
income before tax | -306.74K - | 13.51M 4,505.03% | 13.30M 1.55% | 4.30M 67.68% | -13.86M 422.33% | 328K 102.37% | -34.27M 10,547.56% | -13.21M 61.44% | -7.77M 41.22% | -4.05M 47.82% | 506K 112.48% | -13.15M 2,698.62% | -11.13M 15.39% | 1.70M 115.29% | -1.50M 188.07% | -18.08M 1,107.01% | -7.94M 56.11% | -276K 96.52% | 1.38M 599.28% | -20.41M 1,581.49% | -23.27M 13.97% | -18.17M 21.90% | -22.39M 23.24% | -40.01M 78.68% | -36.36M 9.12% | -53.79M 47.94% | -35.17M 34.62% | -19.31M 45.08% | 14.20M 173.55% | 250.96M 1,666.72% | 927K 99.63% | -25.69M 2,871.09% | -50.64M 97.14% | -43.67M 13.76% | -49.96M 14.39% | -30.75M 38.46% | 67.15M 318.40% | -43.67M 165.04% | -25.59M 41.40% | -23.84M 6.84% | -29.35M 23.07% | -29.20M 0.49% | -29.62M 1.42% | |
income tax expense | -6.91M - | -1.89M 72.68% | 1.55M 182.31% | 550K 64.61% | 2.78M 405.32% | 1.50M 46.03% | 4.05M 170.33% | 1.98M 51.20% | 5.35M 170.54% | 523K 90.23% | 3.17M 506.50% | 1.05M 66.80% | 2.35M 123.55% | 1.98M 16.06% | 1.79M 9.46% | 312K 82.56% | 2.71M 768.27% | -5.57M 305.61% | -1.79M 67.83% | 1.75M 197.77% | 6.42M 266.59% | 2.50M 61.01% | 6.04M 141.33% | 1.12M 81.45% | -2.40M 313.72% | -1.35M 43.53% | -893K 34.00% | 2.72M 404.82% | -27.40M 1,106.70% | 29.72M 208.47% | 2.52M 91.53% | 21.61M 758.10% | -19.30M 189.33% | 20.37M 205.51% | 195K 99.04% | 407K 108.72% | 417K 2.46% | 20.37M 4,783.93% | -198K 100.97% | 367K 285.35% | -364K 199.18% | -84K 76.92% | 2K 102.38% | |
net income | 6.68M - | 15.37M 129.95% | 11.14M 27.52% | 3.74M 66.40% | -17.99M 580.63% | -1.52M 91.57% | -38.34M 2,429.16% | -15.20M 60.37% | -13.12M 13.64% | -4.58M 65.13% | -2.67M 41.76% | -14.20M 432.91% | -13.48M 5.09% | -274K 97.97% | -3.29M 1,099.27% | -18.39M 459.74% | -10.65M 42.12% | 5.29M 149.73% | 3.17M 40.12% | -22.17M 799.27% | -29.69M 33.93% | -20.67M 30.36% | -28.44M 37.54% | -41.13M 44.65% | -33.96M 17.43% | -52.44M 54.40% | -34.28M 34.64% | -22.04M 35.71% | 41.61M 288.81% | 221.24M 431.73% | -1.59M 100.72% | -25.69M 1,514.71% | -1.22M 95.25% | -64.19M 5,161.98% | -50.40M 21.49% | -28.28M 43.88% | 64.26M 327.21% | -64.04M 199.66% | -25.22M 60.62% | -24.21M 3.99% | -29.23M 20.72% | -29.09M 0.47% | -29.62M 1.81% | |
weighted average shs out | 6.07M - | 6.46M 6.31% | 6.48M 0.29% | 6.45M 0.35% | 6.47M 0.26% | 6.59M 1.88% | 6.47M 1.90% | 6.47M 0.00% | 6.46M 0.03% | 6.49M 0.43% | 6.51M 0.27% | 6.46M 0.74% | 6.47M 0.09% | 6.85M 5.93% | 6.44M 5.94% | 6.48M 0.52% | 6.45M 0.38% | 6.46M 0.06% | 6.47M 0.21% | 6.46M 0.10% | 6.47M 0.13% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 10.85M 67.63% | 10.86M 0.09% | 10.85M 0.09% | 10.86M 0.08% | 10.86M 0.01% | 10.85M 0.05% | 10.61M 2.25% | 10.84M 2.20% | 10.84M 0.00% | 10.84M 0.03% | 10.86M 0.17% | 10.84M 0.24% | 10.89M 0.48% | 10.84M 0.41% | 10.87M 0.24% | 10.85M 0.17% | 10.85M 0% | 10.85M 0% | 10.85M 0.02% | |
weighted average shs out dil | 6.07M - | 6.46M 6.31% | 6.48M 0.29% | 6.45M 0.35% | 6.47M 0.26% | 6.59M 1.88% | 6.47M 1.90% | 6.47M 0.00% | 6.46M 0.03% | 6.49M 0.43% | 6.51M 0.27% | 6.46M 0.74% | 6.47M 0.09% | 6.85M 5.93% | 6.44M 5.94% | 6.48M 0.52% | 6.45M 0.38% | 6.46M 0.06% | 6.47M 0.21% | 6.46M 0.10% | 6.47M 0.13% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 10.85M 67.63% | 10.86M 0.09% | 10.85M 0.09% | 10.86M 0.08% | 10.86M 0.01% | 10.85M 0.05% | 10.61M 2.25% | 10.84M 2.20% | 10.84M 0.00% | 10.84M 0.03% | 10.86M 0.17% | 10.84M 0.24% | 10.89M 0.48% | 10.84M 0.41% | 10.87M 0.24% | 10.86M 0.11% | 10.85M 0.05% | 10.85M 0% | 10.85M 0.02% | |
eps | 0.62 - | 2.38 283.87% | 1.72 27.73% | 0.58 66.28% | -2.78 579.31% | -0.23 91.73% | -5.93 2,478.26% | -2.35 60.37% | -2.03 13.62% | -0.70 65.52% | -0.41 41.43% | -2.20 436.59% | -2.08 5.45% | -0.04 98.08% | -0.51 1,175% | -2.84 456.86% | -1.65 41.90% | 0.82 149.70% | 0.49 40.24% | -3.43 800% | -4.59 33.82% | -3.19 30.50% | -4.39 37.62% | -6.36 44.87% | -3.13 50.79% | -4.83 54.31% | -3.16 34.58% | -2.03 35.76% | 3.83 288.67% | 20.39 432.38% | -0.15 100.74% | -2.37 1,480.00% | -0.11 95.36% | -5.92 5,281.82% | -4.64 21.62% | -2.61 43.75% | 5.93 327.20% | -5.91 199.66% | -2.32 60.74% | -2.23 3.88% | -2.69 20.63% | -2.68 0.37% | -2.73 1.87% | |
epsdiluted | 0.62 - | 2.38 283.87% | 1.72 27.73% | 0.58 66.28% | -2.78 579.31% | -0.23 91.73% | -5.93 2,478.26% | -2.35 60.37% | -2.03 13.62% | -0.70 65.52% | -0.41 41.43% | -2.20 436.59% | -2.08 5.45% | -0.04 98.08% | -0.51 1,175% | -2.84 456.86% | -1.65 41.90% | 0.82 149.70% | 0.49 40.24% | -3.43 800% | -4.59 33.82% | -3.19 30.50% | -4.39 37.62% | -6.36 44.87% | -3.13 50.79% | -4.83 54.31% | -3.16 34.58% | -2.03 35.76% | 3.83 288.67% | 20.39 432.38% | -0.15 100.74% | -2.37 1,480.00% | -0.11 95.36% | -5.92 5,281.82% | -4.64 21.62% | -2.61 43.75% | 5.93 327.20% | -5.91 199.66% | -2.32 60.74% | -2.23 3.88% | -2.69 20.63% | -2.68 0.37% | -2.73 1.87% |
All numbers in INR (except ratios and percentages)