DEMG
COM:DELTEXMEDICAL
Deltex Medical
- Stock
Last Close
0.08
25/11 08:00
Market Cap
27.49K
Beta: -
Volume Today
759.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.63M - | 1.63M 0% | 1.63M 0% | 1.63M 0% | 1.60M 1.57% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.58M 1.16% | 1.58M 0% | 1.58M 0% | 1.47M 7.28% | 1.47M 0% | 1.47M 0% | 1.24M 15.59% | 1.24M 0% | 1.24M 0% | 1.06M 14.11% | 1.06M 0% | 1.06M 0% | 2.26M 112.69% | 1.16M 48.87% | 1.24M 7.26% | 1.07M 13.62% | 1.19M 10.73% | 1.16M 2.44% | 1.32M 14.34% | 1.06M 20.02% | 717K 32.29% | 1.06M 48.40% | |
cost of revenue | 490.25K - | 490.25K 0% | 490.25K 0% | 490.25K 0% | 598.75K 22.13% | 598.75K 0% | 598.75K 0% | 598.75K 0% | 500.50K 16.41% | 500.50K 0% | 500.50K 0% | 372K 25.67% | 372K 0% | 372K 0% | 356K 4.30% | 356K 0% | 356K 0% | 243.50K 31.60% | 243.50K 0% | 243.50K 0% | 500K 105.34% | 404K 19.20% | 393K 2.72% | 407K 3.56% | 317K 22.11% | 326K 2.84% | 357K 9.51% | 351K 1.68% | 323K 7.98% | 353K 9.29% | |
gross profit | 1.14M - | 1.14M 0% | 1.14M 0% | 1.14M 0% | 1.00M 11.79% | 1.00M 0% | 1.00M 0% | 1.00M 0% | 1.08M 7.96% | 1.08M 0% | 1.08M 0% | 1.10M 1.22% | 1.10M 0% | 1.10M 0% | 882.75K 19.42% | 882.75K 0% | 882.75K 0% | 820.50K 7.05% | 820.50K 0% | 820.50K 0% | 1.76M 114.87% | 753K 57.29% | 848K 12.62% | 665K 21.58% | 870K 30.83% | 832K 4.37% | 967K 16.23% | 708K 26.78% | 394K 44.35% | 711K 80.46% | |
selling and marketing expenses | 984.50K - | 984.50K 0% | 984.50K 0% | 984.50K 0% | 1.01M 2.49% | 1.01M 0% | 1.01M 0% | 1.01M 0% | 1.01M 0.02% | 1.01M 0% | 1.01M 0% | 923K 8.55% | 923K 0% | 923K 0% | 547.25K 40.71% | 547.25K 0% | 547.25K 0% | 305K 44.27% | 305K 0% | 305K 0% | 596K 95.41% | 550K 7.72% | 414K 24.73% | 466K 12.56% | 491K 5.36% | 554K 12.83% | 473K 14.62% | 427K 9.73% | 262K - | ||
general and administrative expenses | 615.75K - | 615.75K 0% | 615.75K 0% | 615.75K 0% | 625K 1.50% | 625K 0% | 625K 0% | 625K 0% | 549.25K 12.12% | 549.25K 0% | 549.25K 0% | 517.50K 5.78% | 517.50K 0% | 517.50K 0% | 437.50K 15.46% | 437.50K 0% | 437.50K 0% | 378.75K 13.43% | 378.75K 0% | 378.75K 0% | 662K 74.79% | 578K 12.69% | 894K 54.67% | 777K 13.09% | 808K 3.99% | 779K 3.59% | 781K 0.26% | 642K 17.80% | 597K - | ||
selling general and administrative expenses | 1.60M - | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.63M 2.11% | 1.63M 0% | 1.63M 0% | 1.63M 0% | 1.56M 4.62% | 1.56M 0% | 1.56M 0% | 1.44M 7.57% | 1.44M 0% | 1.44M 0% | 984.75K 31.64% | 984.75K 0% | 984.75K 0% | 683.75K 30.57% | 683.75K 0% | 683.75K 0% | 1.27M 85.59% | 1.12M 11.98% | 1.31M 17.10% | 1.24M 4.97% | 1.30M 4.51% | 1.33M 2.62% | 1.29M 3.00% | 1.16M 10.44% | 697K 39.81% | 859K 23.24% | |
research and development expenses | 173.50K - | 173.50K 0% | 173.50K 0% | 173.50K 0% | 201.75K 16.28% | 201.75K 0% | 201.75K 0% | 201.75K 0% | 116K 42.50% | 116K 0% | 116K 0% | 139.50K 20.26% | 139.50K 0% | 139.50K 0% | 131.50K 5.73% | 131.50K 0% | 131.50K 0% | 111.50K 15.21% | 111.50K 0% | 111.50K 0% | 183K 64.13% | 145K 20.77% | 61K 57.93% | 91K 49.18% | 76K 16.48% | 100K 31.58% | 91K 9% | 96K 5.49% | 138K 43.75% | 84K 39.13% | |
other expenses | -1.66M - | -1.66M 0% | -1.66M 0% | -1.66M 0% | 30.75K - | 30.75K 0% | 30.75K 0% | 210K - | |||||||||||||||||||||||
cost and expenses | 2.37M - | 2.37M 0% | 2.37M 0% | 2.37M 0% | 2.43M 2.54% | 2.43M 0% | 2.43M 0% | 2.43M 0% | 2.17M 10.66% | 2.17M 0% | 2.17M 0% | 1.95M 10.25% | 1.95M 0% | 1.95M 0% | 1.50M 23.00% | 1.50M 0% | 1.50M 0% | 1.04M 30.89% | 1.04M 0% | 1.04M 0% | 1.95M 87.92% | 1.67M 14.65% | 1.76M 5.76% | 1.74M 1.19% | 1.69M 2.81% | 1.76M 3.96% | 1.74M 1.02% | 1.60M 7.81% | 1.16M 27.85% | 1.51M 30.05% | |
operating expenses | 110.25K - | 110.25K 0% | 110.25K 0% | 110.25K 0% | 1.84M 1,565.08% | 1.84M 0% | 1.84M 0% | 1.84M 0% | 1.67M 8.78% | 1.67M 0% | 1.67M 0% | 1.58M 5.64% | 1.58M 0% | 1.58M 0% | 1.15M 27.41% | 1.15M 0% | 1.15M 0% | 795.25K 30.67% | 795.25K 0% | 795.25K 0% | 1.45M 82.58% | 1.26M 13.09% | 1.37M 8.48% | 1.33M 2.56% | 1.38M 3.07% | 1.43M 4.22% | 1.38M 3.42% | 1.25M 9.39% | 835K 33.41% | 1.15M 38.08% | |
interest expense | 22K - | 22K 0% | 22K 0% | 22K 0% | 24.25K 10.23% | 24.25K 0% | 24.25K 0% | 24.25K 0% | 32.50K 34.02% | 32.50K 0% | 32.50K 0% | 36.75K 13.08% | 36.75K 0% | 36.75K 0% | 44.75K 21.77% | 44.75K 0% | 44.75K 0% | 43.25K 3.35% | 43.25K 0% | 43.25K 0% | 90K 108.09% | 88K 2.22% | 84K 4.55% | 80K 4.76% | 93K 16.25% | 91K 2.15% | 108K 18.68% | 119K 10.19% | 111K 6.72% | ||
ebitda | -646.75K - | -646.75K 0% | -646.75K 0% | -646.75K 0% | -773.50K 19.60% | -773.50K 0% | -773.50K 0% | -773.50K 0% | -490.75K 36.55% | -490.75K 0% | -490.75K 0% | -373.50K 23.89% | -373.50K 0% | -373.50K 0% | -185K 50.47% | -185K 0% | -185K 0% | 49K 126.49% | 49K 0% | 49K 0% | 373K 661.22% | -372K 199.73% | -515K 38.44% | -608K 18.06% | -452K 25.66% | -545K 20.58% | -345K 36.70% | -488K 41.45% | -366K 25% | -403K 10.11% | |
operating income | -751.75K - | -751.75K 0% | -751.75K 0% | -751.75K 0% | -874.50K 16.33% | -874.50K 0% | -874.50K 0% | -874.50K 0% | -597K 31.73% | -597K 0% | -597K 0% | -488.50K 18.17% | -488.50K 0% | -488.50K 0% | -289.75K 40.69% | -289.75K 0% | -289.75K 0% | -9.25K 96.81% | -9.25K 0% | -9.25K 0% | 311K 3,462.16% | -509K 263.67% | -521K 2.36% | -669K 28.41% | -505K 24.51% | -601K 19.01% | -417K 30.62% | -546K 30.94% | -441K 19.23% | -442K 0.23% | |
depreciation and amortization | 105K - | 105K 0% | 105K 0% | 105K 0% | 101K 3.81% | 101K 0% | 101K 0% | 101K 0% | 106.25K 5.20% | 106.25K 0% | 106.25K 0% | 115K 8.24% | 115K 0% | 115K 0% | 104.75K 8.91% | 104.75K 0% | 104.75K 0% | 58.25K 44.39% | 58.25K 0% | 58.25K 0% | 62K 6.44% | 137K 120.97% | 6K 95.62% | 61K 916.67% | 53K 13.11% | 56K 5.66% | 72K 28.57% | 58K 19.44% | 75K 29.31% | 39K 48% | |
total other income expenses net | -22K - | -22K 0% | -22K 0% | -22K 0% | -24.25K 10.23% | -24.25K 0% | -24.25K 0% | -24.25K 0% | -32.50K 34.02% | -32.50K 0% | -32.50K 0% | -36.75K 13.08% | -36.75K 0% | -36.75K 0% | -44.75K 21.77% | -44.75K 0% | -44.75K 0% | -43.25K 3.35% | -43.25K 0% | -43.25K 0% | -214K 394.80% | -88K 58.88% | 272K 409.09% | 113K 58.46% | 26K 76.99% | -91K 450% | -108K 18.68% | -30K 72.22% | -305K 916.67% | -104K 65.90% | |
income before tax | -773.75K - | -773.75K 0% | -773.75K 0% | -773.75K 0% | -898.75K 16.16% | -898.75K 0% | -898.75K 0% | -898.75K 0% | -629.50K 29.96% | -629.50K 0% | -629.50K 0% | -525.25K 16.56% | -525.25K 0% | -525.25K 0% | -334.50K 36.32% | -334.50K 0% | -334.50K 0% | -52.50K 84.30% | -52.50K 0% | -52.50K 0% | 97K 284.76% | -597K 715.46% | -249K 58.29% | -556K 123.29% | -479K 13.85% | -692K 44.47% | -525K 24.13% | -576K 9.71% | -746K 29.51% | -546K 26.81% | |
income tax expense | -36K - | -36K 0% | -36K 0% | -36K 0% | -33.75K 6.25% | -33.75K 0% | -33.75K 0% | -33.75K 0% | -35.50K 5.19% | -35.50K 0% | -35.50K 0% | -25K 29.58% | -25K 0% | -25K 0% | -18.50K 26% | -18.50K 0% | -18.50K 0% | -12.75K 31.08% | -12.75K 0% | -12.75K 0% | -13K 1.96% | -23K 76.92% | -38K 65.22% | -32K 15.79% | -37K 15.63% | -30K 18.92% | -42K 40% | -39K 7.14% | -1K 97.44% | ||
net income | -737.75K - | -737.75K 0% | -737.75K 0% | -737.75K 0% | -865K 17.25% | -865K 0% | -865K 0% | -865K 0% | -594K 31.33% | -594K 0% | -594K 0% | -500.25K 15.78% | -500.25K 0% | -500.25K 0% | -316K 36.83% | -316K 0% | -316K 0% | -39.75K 87.42% | -39.75K 0% | -39.75K 0% | 109K 374.21% | -584K 635.78% | -214K 63.36% | -525K 145.33% | -442K 15.81% | -666K 50.68% | -483K 27.48% | -538K 11.39% | -719K 33.64% | -546K 24.06% | |
weighted average shs out | 194.51M - | 194.51M 0% | 194.51M 0% | 194.51M 0% | 216.74M 11.43% | 216.74M 0% | 216.74M 0% | 216.74M 0% | 270.44M 24.77% | 270.44M 0% | 270.44M 0% | 301.12M 11.35% | 301.12M 0% | 301.12M 0% | 471.46M 56.57% | 471.46M 0% | 471.46M 0% | 509.68M 8.11% | 509.68M 0% | 509.68M 0% | 518.87M 1.80% | 524.87M 1.16% | 528.82M 0.75% | 577.29M 9.17% | 584.66M 1.28% | 672.18M 14.97% | 698.99M 3.99% | 703.23M 0.61% | 1.90B - | ||
weighted average shs out dil | 194.51M - | 194.51M 0% | 194.51M 0% | 194.51M 0% | 216.74M 11.43% | 216.74M 0% | 216.74M 0% | 216.74M 0% | 270.44M 24.77% | 270.44M 0% | 270.44M 0% | 301.12M 11.35% | 301.12M 0% | 301.12M 0% | 471.46M 56.57% | 471.46M 0% | 471.46M 0% | 509.68M 8.11% | 509.68M 0% | 509.68M 0% | 524.87M 2.98% | 524.87M 0% | 530.81M 1.13% | 577.29M 8.76% | 584.83M 1.31% | 672.18M 14.94% | 704.74M 4.84% | 703.23M 0.21% | 1.89B - | ||
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 5.26% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 45.00% | -0.00 0% | -0.00 0% | -0.00 22.73% | -0.00 0% | -0.00 0% | -0.00 58.82% | -0.00 0% | -0.00 0% | -0.00 85.71% | -0.00 0% | -0.00 0% | 0.00 300% | -0.00 650.00% | -0.00 63.64% | -0.00 125% | -0.00 11.11% | -0.00 25.00% | -0.00 30.00% | -0.00 14.29% | 0 100% | -0.00 Infinity% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 5.26% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 45.00% | -0.00 0% | -0.00 0% | -0.00 22.73% | -0.00 0% | -0.00 0% | -0.00 58.82% | -0.00 0% | -0.00 0% | -0.00 85.71% | -0.00 0% | -0.00 0% | 0.00 300% | -0.00 650.00% | -0.00 63.64% | -0.00 125% | -0.00 11.11% | -0.00 25.00% | -0.00 30.00% | -0.00 14.29% | 0 100% | -0.00 Infinity% |
All numbers in GBP (except ratios and percentages)