DEMA
COM:DEMANT
Demant
- Stock
Last Close
258.00
22/11 15:59
Market Cap
65.31B
Beta: -
Volume Today
130.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.21B - | 9.35B 1.49% | 10.66B 14.11% | 12.00B 12.54% | 13.19B 9.89% | 13.94B 5.67% | 14.95B 7.24% | 14.47B 3.19% | 18.39B 27.09% | 19.70B 7.16% | 22.44B 13.89% | |
cost of revenue | 2.54B - | 2.53B 0.16% | 2.77B 9.36% | 2.97B 7.29% | 3.16B 6.43% | 3.15B 0.32% | 3.62B 14.84% | 4.28B 18.09% | 4.63B 8.37% | 5.04B 8.68% | 5.90B 17.14% | |
gross profit | 6.67B - | 6.81B 2.11% | 7.89B 15.88% | 9.03B 14.38% | 10.03B 11.03% | 10.78B 7.56% | 11.32B 5.02% | 10.19B 10.00% | 13.75B 34.94% | 14.67B 6.65% | 16.54B 12.78% | |
selling and marketing expenses | 3.67B - | 3.88B 5.55% | 4.69B 20.94% | 5.65B 20.58% | 6.09B 7.80% | 6.62B 8.55% | 7.42B 12.17% | 7.07B 4.77% | 8.24B 16.61% | 9.23B 12.03% | 9.92B 7.42% | |
general and administrative expenses | 551M - | 560M 1.63% | 613M 9.46% | 676M 10.28% | 727M 7.54% | 761M 4.68% | 851M 11.83% | 840M 1.29% | 937M 11.55% | 1.04B 10.78% | 1.14B 9.63% | |
selling general and administrative expenses | 4.22B - | 4.44B 5.04% | 5.30B 19.50% | 6.33B 19.39% | 6.82B 7.77% | 7.38B 8.14% | 8.27B 12.13% | 7.91B 4.41% | 9.18B 16.07% | 10.27B 11.90% | 11.05B 7.64% | |
research and development expenses | 664M - | 680M 2.41% | 763M 12.21% | 839M 9.96% | 919M 9.54% | 1.01B 9.79% | 1.12B 11.00% | 1.26B 12.59% | 1.35B 7.06% | 1.31B 2.67% | 1.41B 7.31% | |
other expenses | -100M - | -99M - | ||||||||||
cost and expenses | 7.42B - | 7.65B 3.03% | 8.84B 15.49% | 10.14B 14.78% | 10.90B 7.52% | 11.54B 5.82% | 12.91B 11.91% | 13.44B 4.11% | 15.06B 12.04% | 16.62B 10.34% | 18.36B 10.49% | |
operating expenses | 4.89B - | 5.12B 4.68% | 6.07B 18.53% | 7.17B 18.20% | 7.74B 7.98% | 8.39B 8.33% | 9.29B 10.80% | 9.17B 1.33% | 10.43B 13.75% | 11.58B 11.07% | 12.46B 7.61% | |
interest expense | 54M - | 40M 25.93% | 40M 0% | 59M 47.50% | 69M 16.95% | 98M 42.03% | 163M 66.33% | 117M 28.22% | 109M 6.84% | 195M 78.90% | 559M 186.67% | |
ebitda | 2.06B - | 2.02B 1.75% | 2.17B 7.36% | 2.30B 5.98% | 2.70B 17.19% | 2.91B 7.85% | 3.03B 4.16% | 2.50B 17.54% | 4.44B 77.45% | 4.30B 3.15% | 5.29B 23.01% | |
operating income | 1.78B - | 1.76B 1.29% | 1.88B 6.64% | 1.94B 3.41% | 2.34B 20.39% | 2.53B 8.30% | 2.15B 15.05% | 1.53B 28.87% | 3.44B 125.16% | 3.21B 6.91% | 4.15B 29.34% | |
depreciation and amortization | 277M - | 264M 4.69% | 296M 12.12% | 362M 22.30% | 362M 0% | 380M 4.97% | 882M 132.11% | 971M 10.09% | 993M 2.27% | 1.09B 9.87% | 1.33B 22.27% | |
total other income expenses net | -72M - | -70M 2.78% | -69M 1.43% | -101M 46.38% | -111M 9.90% | -164M 47.75% | -240M 46.34% | -194M 19.17% | -202M 4.12% | -280M 38.61% | -754M 169.29% | |
income before tax | 1.71B - | 1.69B 1.23% | 1.81B 6.98% | 1.84B 1.77% | 2.23B 20.97% | 2.37B 6.33% | 1.91B 19.30% | 1.34B 30.09% | 3.24B 142.74% | 2.93B 9.74% | 3.39B 15.95% | |
income tax expense | 401M - | 364M 9.23% | 370M 1.65% | 377M 1.89% | 468M 24.14% | 538M 14.96% | 444M 17.47% | 202M 54.50% | 715M 253.96% | 651M 8.95% | 839M 28.88% | |
net income | 1.31B - | 1.33B 1.22% | 1.44B 8.30% | 1.46B 1.60% | 1.75B 20.22% | 1.82B 3.93% | 1.46B 19.80% | 1.12B 23.32% | 2.51B 124.17% | 2.08B 17.15% | 1.79B 13.78% | |
weighted average shs out | 283.10M - | 278.15M 1.75% | 270.13M 2.88% | 263.75M 2.36% | 256.56M 2.73% | 249.14M 2.89% | 243.55M 2.24% | 239.78M 1.55% | 234.82M 2.07% | 226.01M 3.75% | 223.13M 1.27% | |
weighted average shs out dil | 283.10M - | 278.15M 1.75% | 270.13M 2.88% | 263.75M 2.36% | 256.56M 2.73% | 249.14M 2.89% | 243.55M 2.24% | 239.78M 1.55% | 234.82M 2.07% | 226.01M 3.75% | 223.13M 1.27% | |
eps | 4.54 - | 4.76 4.85% | 5.30 11.34% | 5.53 4.34% | 6.84 23.69% | 7.32 7.02% | 6 18.03% | 4.68 22.00% | 10.70 128.63% | 9.21 13.93% | 8.04 12.70% | |
epsdiluted | 4.54 - | 4.76 4.85% | 5.30 11.34% | 5.53 4.34% | 6.84 23.69% | 7.32 7.02% | 6 18.03% | 4.68 22.00% | 10.70 128.63% | 9.21 13.93% | 8.04 12.70% |
All numbers in (except ratios and percentages)