Deriscope provides secure on-premise analytics for derivatives trading, risk management, and academic research. It specializes in derivatives valuation and offers analytical solutions that integrate with Excel.

Deriscope

MSCI Inc., together with its subsidiaries, provides investment decision support tools for the clients to manage their investment processes worldwide. It operates through four segments: Index, Analytics, ESG and Climate, and All Other  Private Assets. The Index segment provides indexes for use in various areas of the investment process, including indexed product creation, such as ETFs, mutual funds, annuities, futures, options, structured products, over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, and service that provides an integrated view of risk and return, and an analysis of market, credit, liquidity, and counterparty risk across asset classes; managed services, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The ESG and Climate segment provides products and services that help institutional investors understand how ESG factors impact the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to help investors navigate increasing regulation. The All Other  Private Assets segment includes real estate market and transaction data, benchmarks, return-analytics, climate assessments and market insights for funds, investors, and managers; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. It serves asset owners and managers, financial intermediaries, wealth managers, real estate professionals, and corporates. MSCI Inc. was incorporated in 1998 and is headquartered in New York, New York.

MSCI Inc.

OpenGamma provides a front-to-back derivatives management platform that facilitates efficiency in derivatives markets and enables firms to manage capital requirements and reduce margin costs.

Metric
Company Name	Deriscope	MSCI Inc.	OpenGamma
Symbol		MSCI
MSH ID	COM:DERISCOPE	COM:MSCI	COM:OPENGAMMA
Market	PRIVATE	STOCKS	PRIVATE
Sector	Financial Services & Finance	Financial Services	Financial Services & Finance
Industry	Financial Technology	Financial - Data & Stock Exchanges	Financial Technology
Country	DE	US	GB
Stage
Employee Count		5.86K
Website	deriscope.com	msci.com	opengamma.com
LinkedIn		msci-inc
Founders

Metric
Market Cap		38.74B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		2.53B
Revenue (LTM)
Revenue (NTM)
Gross Profit		2.08B
EBITDA		1.58B
Operating Income		1.38B
Net Income		1.15B
EPS		14.45
Diluted EPS		14.39
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.82
Operating Profit Margin		0.55
EBITDA Margin		0.62
Net Profit Margin		0.45
Return on Equity		-1.18
Return on Assets		0.22
Return on Capital Employed		0.36

COM:DERISCOPE

Deriscope

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		48.16
P/B Ratio		-44.07
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		17.84
EV Multiple		24.66

Metric
Days Sales Outstanding		91.18
Days Payables Outstanding		8.75
Days Inventory Outstanding		51.39
Operating Cycle		172.57
Cash Conversion Cycle		164.55
Asset Turnover		0.50

Metric
Operating Cash Flow		1.24B
Free Cash Flow		1.15B
Cash Flow to Debt		0.29
Operating Cash Flow/Sales		0.49
Free Cash Flow Yield		0.02

Metric
Cash & Equivalents		461.69M
Accounts Receivable		-149.53M
Inventory
Goodwill		2.89B
Debt to Capitalization		1.20
Debt to Assets		2.94
Current Ratio		1.81
Quick Ratio		0.96

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.08
R&D to Revenue		0.05
SG&A to Revenue		0.06