COM:DERWENTLONDON
Derwent London
- Stock
Last Close
2,060.00
22/11 16:05
Market Cap
25.66M
Beta: -
Volume Today
36.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.80M - | 41.25M 50.18% | 82.10M 99.03% | 41.25M 49.76% | 97.40M 136.12% | 45.27M 53.52% | 89.30M 97.24% | 45.27M 49.30% | 112.90M 149.36% | 45.27M 59.90% | 101.70M 124.63% | 45.27M 55.48% | 92.50M 104.31% | 50.60M 45.30% | 99.70M 97.04% | 50.60M 49.25% | 104M 105.53% | 57.42M 44.78% | 122.80M 113.84% | 57.42M 53.24% | 105.70M 84.07% | 57.58M 45.53% | 109.50M 90.19% | 57.58M 47.42% | 57.58M 0% | 67.15M 16.63% | 67.15M 0% | 67.15M 0% | 67.15M 0% | 60.27M 10.24% | 60.27M 0% | 60.27M 0% | 60.27M 0% | 62.33M 3.40% | 62.33M 0% | 62.33M 0% | 62.33M 0% | 134.40M 115.64% | 158.40M 17.86% | 136.20M 14.02% | |
cost of revenue | 18M - | 8.20M 54.44% | 17M 107.32% | 8.20M 51.76% | 27.20M 231.71% | 8.93M 67.19% | 20.10M 125.21% | 8.93M 55.60% | 36.60M 310.08% | 8.05M 78.01% | 27.20M 237.89% | 8.05M 70.40% | 15.70M 95.03% | 9.65M 38.54% | 17.90M 85.49% | 9.65M 46.09% | 20.80M 115.54% | 10.90M 47.60% | 20.50M 88.07% | 10.90M 46.83% | 22.80M 109.17% | 11.93M 47.70% | 22.60M 89.52% | 11.93M 47.23% | 11.93M 0% | 18.43M 54.51% | 18.43M 0% | 18.43M 0% | 18.43M 0% | 12.85M 30.26% | 12.85M 0% | 12.85M 0% | 12.85M 0% | 13.88M 7.98% | 13.88M 0% | 13.88M 0% | 13.88M 0% | 38.60M 178.20% | 35M 9.33% | 38.60M 10.29% | |
gross profit | 64.80M - | 33.05M 49.00% | 65.10M 96.97% | 33.05M 49.23% | 70.20M 112.41% | 36.35M 48.22% | 69.20M 90.37% | 36.35M 47.47% | 76.30M 109.90% | 37.23M 51.21% | 74.50M 100.13% | 37.23M 50.03% | 76.80M 106.31% | 40.95M 46.68% | 81.80M 99.76% | 40.95M 49.94% | 83.20M 103.17% | 46.52M 44.08% | 102.30M 119.88% | 46.52M 54.52% | 82.90M 78.18% | 45.65M 44.93% | 86.90M 90.36% | 45.65M 47.47% | 45.65M 0% | 48.73M 6.74% | 48.73M 0% | 48.73M 0% | 48.73M 0% | 47.42M 2.67% | 47.42M 0% | 47.42M 0% | 47.42M 0% | 48.45M 2.16% | 48.45M 0% | 48.45M 0% | 48.45M 0% | 95.80M 97.73% | 123.40M 28.81% | 97.60M 20.91% | |
selling and marketing expenses | 1.90M - | 300K - | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 14.70M - | 7.03M 52.21% | 13.20M 87.90% | 7.03M 46.78% | 15.20M 116.37% | 7.50M 50.66% | 14.80M 97.33% | 7.50M 49.32% | 15.20M 102.67% | 7.72M 49.18% | 15.30M 98.06% | 7.72M 49.51% | 15.60M 101.94% | 7.05M 54.81% | 12.80M 81.56% | 7.05M 44.92% | 15.40M 118.44% | 8.07M 47.56% | 15.20M 88.24% | 8.07M 46.88% | 17.10M 111.76% | 9.25M 45.91% | 17.10M 84.86% | 9.25M 45.91% | 9.25M 0% | 9.45M 2.16% | 9.45M 0% | 9.45M 0% | 9.45M 0% | 9.28M 1.85% | 9.28M 0% | 9.28M 0% | 9.28M 0% | 9.10M 1.89% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 19.20M 110.99% | 19.80M - | ||
selling general and administrative expenses | 14.70M - | 7.03M 52.21% | 13.20M 87.90% | 7.03M 46.78% | 15.20M 116.37% | 7.50M 50.66% | 14.80M 97.33% | 7.50M 49.32% | 15.20M 102.67% | 7.72M 49.18% | 15.30M 98.06% | 7.72M 49.51% | 15.60M 101.94% | 7.05M 54.81% | 12.80M 81.56% | 7.05M 44.92% | 15.40M 118.44% | 8.07M 47.56% | 15.20M 88.24% | 8.07M 46.88% | 17.10M 111.76% | 9.25M 45.91% | 17.10M 84.86% | 9.25M 45.91% | 9.25M 0% | 9.45M 2.16% | 9.45M 0% | 9.45M 0% | 9.45M 0% | 9.28M 1.85% | 9.28M 0% | 9.28M 0% | 9.28M 0% | 9.10M 1.89% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 21.10M 131.87% | 20.10M - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 500K - | 500K - | -15M - | -15M - | -15.45M - | -15.45M - | -14.10M - | -14.10M - | -16.15M - | -16.15M - | -18.50M - | -18M 2.70% | -18.50M 2.78% | -18.50M 0% | -18.90M 2.16% | -18.90M 0% | -18.90M 0% | -18.90M 0% | -18.55M 1.85% | -18.55M 0% | -18.55M 0% | -18.55M 0% | -18.20M 1.89% | -18.20M 0% | -18.20M 0% | -18.20M 0% | -20M 9.89% | -22.40M 12% | -20.60M 8.04% | ||||||||||||
cost and expenses | 203.70M - | 15.30M 92.49% | 344.40M 2,150.98% | 15.30M 95.56% | 370M 2,318.30% | 16.43M 95.56% | 368.50M 2,143.53% | 16.43M 95.54% | 349.80M 2,029.68% | 15.78M 95.49% | 77.90M 393.82% | 15.78M 79.75% | 135.70M 760.22% | 16.70M 87.69% | 89.40M 435.33% | 16.70M 81.32% | 116.80M 599.40% | 18.98M 83.75% | 60.60M 219.37% | 18.98M 68.69% | 38.30M 101.84% | 21.18M 44.71% | 40.60M 91.74% | 21.18M 47.84% | 21.18M 0% | 27.88M 31.64% | 27.88M 0% | 27.88M 0% | 27.88M 0% | 22.13M 20.63% | 22.13M 0% | 22.13M 0% | 22.13M 0% | 22.98M 3.84% | 22.98M 0% | 22.98M 0% | 22.98M 0% | 58.60M 155.06% | 58.10M 0.85% | 59.20M 1.89% | |
operating expenses | 185.70M - | 7.53M 95.95% | 327.40M 4,250.83% | 7.53M 97.70% | 342.80M 4,455.48% | -7.50M 102.19% | 348.40M 4,745.33% | -7.50M 102.15% | 313.20M 4,276% | -7.72M 102.47% | 50.70M 756.31% | -7.72M 115.24% | 120M 1,653.40% | -7.05M 105.88% | 71.50M 1,114.18% | -7.05M 109.86% | 96.00M 1,461.70% | -8.07M 108.41% | 40.10M 596.59% | -8.07M 120.14% | 15.50M 291.95% | -9.25M 159.68% | 18M 294.59% | -9.25M 151.39% | -9.25M 0% | -9.45M 2.16% | -9.45M 0% | -9.45M 0% | -9.45M 0% | -9.28M 1.85% | -9.28M 0% | -9.28M 0% | -9.28M 0% | -9.10M 1.89% | -9.10M 0% | -9.10M 0% | -9.10M 0% | 20M 319.78% | 22.40M 12% | 109.70M 389.73% | |
interest expense | 9.38M - | 9.38M - | 7.97M - | 7.97M - | 6.33M - | 6.33M - | 6.08M - | 6.08M - | 5.13M - | 5.13M - | 7.80M - | 27.30M 250% | 7.80M 71.43% | 7.80M 0% | 6.88M 11.86% | 6.88M 0% | 6.88M 0% | 6.88M 0% | 6.15M 10.55% | 6.15M 0% | 6.15M 0% | 6.15M 0% | 9.03M 46.75% | 9.03M 0% | 9.03M 0% | 9.03M 0% | 23M 154.85% | 23.90M 3.91% | |||||||||||||
ebitda | 50.50M - | 194.78M 285.69% | 53.40M 72.58% | 194.78M 264.75% | 55.20M 71.66% | 200.10M 262.50% | 57.20M 71.41% | 200.10M 249.83% | 62.80M 68.62% | 21.23M 66.20% | 59.30M 179.39% | 21.23M 64.21% | 61.50M 189.75% | 85.03M 38.25% | 69.30M 18.49% | 85.03M 22.69% | 68.10M 19.91% | 61.38M 9.88% | 89M 45.01% | 61.38M 31.04% | 66.20M 7.86% | 79.28M 19.75% | 69.30M 12.58% | 79.28M 14.39% | 79.28M 0% | -12.93M 116.30% | -12.93M 0% | -12.93M 0% | -12.93M 0% | 68.90M 633.08% | 68.90M 0% | 68.90M 0% | 68.90M 0% | -60.85M 188.32% | -60.85M 0% | -60.85M 0% | -60.85M 0% | 76.30M 225.39% | 101.60M 33.16% | 77.50M 23.72% | |
operating income | 50.20M - | 25.95M 48.31% | 53M 104.24% | 25.95M 51.04% | 55.30M 113.10% | 28.85M 47.83% | 57M 97.57% | 28.85M 49.39% | 62.60M 116.98% | 29.50M 52.88% | 59.20M 100.68% | 29.50M 50.17% | 61.20M 107.46% | 33.90M 44.61% | 69M 103.54% | 33.90M 50.87% | 67.70M 99.71% | 38.45M 43.21% | 88.70M 130.69% | 38.45M 56.65% | 65.80M 71.13% | 36.40M 44.68% | 68.90M 89.29% | 36.40M 47.17% | 36.40M 0% | 39.27M 7.90% | 39.27M 0% | 39.27M 0% | 39.27M 0% | 38.15M 2.86% | 38.15M 0% | 38.15M 0% | 38.15M 0% | 39.35M 3.15% | 39.35M 0% | 39.35M 0% | 39.35M 0% | 75.80M 92.63% | 101M 33.25% | 77M 23.76% | |
depreciation and amortization | 300K - | 168.82M 56,175% | 400K 99.76% | 168.82M 42,106.25% | -100K 100.06% | 171.25M 171,350% | 200K 99.88% | 171.25M 85,525% | 200K 99.88% | -8.28M 4,237.50% | 100K 101.21% | -8.28M 8,375% | 300K 103.63% | 51.13M 16,941.67% | 300K 99.41% | 51.13M 16,941.67% | 400K 99.22% | 22.93M 5,631.25% | 300K 98.69% | 22.93M 7,541.67% | 400K 98.26% | 42.88M 10,618.75% | 400K 99.07% | 42.88M 10,618.75% | 42.88M 0% | -52.20M 221.75% | -52.20M 0% | -52.20M 0% | -52.20M 0% | 30.75M 158.91% | 30.75M 0% | 30.75M 0% | 30.75M 0% | -100.20M 425.85% | -100.20M 0% | -100.20M 0% | -100.20M 0% | 500K 100.50% | 600K 20% | 500K 16.67% | |
total other income expenses net | 197.90M - | 162.47M 17.90% | 318.40M 95.97% | 162.47M 48.97% | 327M 101.26% | 166.03M 49.23% | 348M 109.61% | 166.03M 52.29% | 311.90M 87.86% | -15.88M 105.09% | 39.30M 347.56% | -15.88M 140.39% | -105.20M 562.68% | 44.80M 142.59% | 76.80M 71.43% | 44.80M 41.67% | 101.30M 126.12% | 16.95M 83.27% | 45.30M 167.26% | 16.95M 62.58% | 21.80M 28.61% | 33.75M 54.82% | 59.10M 75.11% | 33.75M 42.89% | 33.75M 0% | -60.02M 277.85% | -60.02M 0% | -60.02M 0% | -60.02M 0% | 24.98M 141.61% | 24.98M 0% | 24.98M 0% | 24.98M 0% | -109.22M 537.34% | -109.22M 0% | -109.22M 0% | -109.22M 0% | -215.10M 96.93% | -430.40M 100.09% | -105.30M 75.53% | |
income before tax | 248.10M - | 188.43M 24.05% | 371.40M 97.11% | 188.43M 49.27% | 382.30M 102.89% | 194.88M 49.03% | 405M 107.83% | 194.88M 51.88% | 374.50M 92.17% | 13.63M 96.36% | 98.50M 622.94% | 13.63M 86.17% | -44M 422.94% | 78.70M 278.86% | 145.80M 85.26% | 78.70M 46.02% | 169M 114.74% | 55.40M 67.22% | 134M 141.88% | 55.40M 58.66% | 87.60M 58.12% | 70.15M 19.92% | 128M 82.47% | 70.15M 45.20% | 70.15M 0% | -20.75M 129.58% | -20.75M 0% | -20.75M 0% | -20.75M 0% | 63.13M 404.22% | 63.13M 0% | 63.13M 0% | 63.13M 0% | -69.88M 210.69% | -69.88M 0% | -69.88M 0% | -69.88M 0% | -139.30M 99.36% | -329.40M 136.47% | -28.30M 91.41% | |
income tax expense | 1.20M - | 975K 18.75% | 2.30M 135.90% | 975K 57.61% | 1.60M 64.10% | 575K 64.06% | 1.70M 195.65% | 575K 66.18% | 600K 4.35% | 225K 62.50% | 1M 344.44% | 225K 77.50% | 100K 55.56% | 450K 350% | 600K 33.33% | 450K 25% | 1.20M 166.67% | 675K 43.75% | 1.60M 137.04% | 675K 57.81% | 1.10M 62.96% | 625K 43.18% | 400K 36% | 625K 56.25% | 625K 0% | -400K 164% | -400K 0% | -400K 0% | -400K 0% | -325K 18.75% | -325K 0% | -325K 0% | -325K 0% | 250K 176.92% | 250K 0% | 250K 0% | 250K 0% | 100K 60% | 400K 300% | 300K 25% | |
net income | 241.90M - | 187.45M 22.51% | 365M 94.72% | 187.45M 48.64% | 372.70M 98.83% | 194.30M 47.87% | 397.20M 104.43% | 194.30M 51.08% | 369M 89.91% | 13.40M 96.37% | 98.50M 635.07% | 13.40M 86.40% | -39.80M 397.01% | 78.25M 296.61% | 146.40M 87.09% | 78.25M 46.55% | 167.60M 114.19% | 54.73M 67.35% | 134M 144.86% | 54.73M 59.16% | 88.30M 61.35% | 69.53M 21.26% | 131.80M 89.57% | 69.53M 47.25% | 69.53M 0% | -20.35M 129.27% | -20.35M 0% | -20.35M 0% | -20.35M 0% | 63.45M 411.79% | 63.45M 0% | 63.45M 0% | 63.45M 0% | -70.13M 210.52% | -70.13M 0% | -70.13M 0% | -70.13M 0% | -143.20M 104.21% | -333.20M 132.68% | -27.50M 91.75% | |
weighted average shs out | 112.47M - | 102.66M 8.73% | 113.79M 10.84% | 102.66M 9.78% | 113.97M 11.02% | 110.32M 3.21% | 114.13M 3.45% | 110.32M 3.34% | 115.01M 4.26% | 111.31M 3.22% | 113.87M 2.30% | 111.31M 2.25% | 106.30M 4.50% | 111.43M 4.82% | 111.72M 0.26% | 111.43M 0.26% | 111.67M 0.22% | 111.52M 0.13% | 111.84M 0.29% | 111.52M 0.29% | 111.67M 0.14% | 111.65M 0.02% | 111.61M 0.04% | 111.65M 0.04% | 111.65M 0% | 111.91M 0.23% | 111.91M 0% | 111.91M 0% | 111.91M 0% | 112.14M 0.20% | 112.14M 0% | 112.14M 0% | 112.14M 0% | 112.14M 0% | 112.14M 0% | 112.14M 0% | 112.14M 0% | 112.29M 0.14% | 112.26M - | ||
weighted average shs out dil | 114.75M - | 103.11M 10.14% | 115.41M 11.92% | 103.11M 10.65% | 115.56M 12.07% | 110.67M 4.23% | 114.68M 3.62% | 110.67M 3.49% | 115.67M 4.51% | 111.61M 3.51% | 116.07M 4.00% | 111.61M 3.84% | 111.39M 0.20% | 111.70M 0.28% | 111.72M 0.02% | 111.70M 0.02% | 111.67M 0.02% | 111.76M 0.08% | 111.84M 0.07% | 111.76M 0.07% | 111.68M 0.07% | 111.97M 0.26% | 111.89M 0.07% | 111.97M 0.07% | 111.97M 0% | 111.91M 0.05% | 111.91M 0% | 111.91M 0% | 111.91M 0% | 112.41M 0.45% | 112.41M 0% | 112.41M 0% | 112.41M 0% | 112.41M 0% | 112.41M 0% | 112.41M 0% | 112.41M 0% | 112.29M 0.11% | 112.26M - | ||
eps | 2.11 - | 1.83 13.27% | 3.16 72.68% | 1.83 42.09% | 3.23 76.50% | 1.76 45.51% | 3.46 96.59% | 1.76 49.13% | 3.19 81.25% | 0.12 96.24% | 0.85 608.33% | 0.12 85.88% | -0.36 400% | 0.70 294.44% | 1.31 87.14% | 0.70 46.56% | 1.50 114.29% | 0.49 67.33% | 1.20 144.90% | 0.49 59.17% | 0.79 61.22% | 0.62 21.52% | 1.18 90.32% | 0.62 47.46% | 0.62 0% | -0.18 129.03% | -0.18 0% | -0.18 0% | -0.18 0% | 0.57 416.67% | 0.57 0% | 0.57 0% | 0.57 0% | -0.63 210.53% | -0.63 0% | -0.63 0% | -0.63 0% | -1.28 103.17% | -2.97 132.03% | -0.24 91.92% | |
epsdiluted | 2.11 - | 1.82 13.74% | 3.16 73.63% | 1.82 42.41% | 3.23 77.47% | 1.76 45.51% | 3.46 96.59% | 1.76 49.13% | 3.19 81.25% | 0.12 96.24% | 0.85 608.33% | 0.12 85.88% | -0.36 400% | 0.70 294.44% | 1.31 87.14% | 0.70 46.56% | 1.50 114.29% | 0.49 67.33% | 1.20 144.90% | 0.49 59.17% | 0.79 61.22% | 0.62 21.52% | 1.18 90.32% | 0.62 47.46% | 0.62 0% | -0.18 129.03% | -0.18 0% | -0.18 0% | -0.18 0% | 0.56 411.11% | 0.56 0% | 0.56 0% | 0.56 0% | -0.62 210.71% | -0.62 0% | -0.62 0% | -0.62 0% | -1.28 106.45% | -2.97 132.03% | -0.24 91.92% |
All numbers in (except ratios and percentages)