COM:DERWENTLONDON
Derwent London
- Stock
Last Close
2,060.00
22/11 10:23
Market Cap
25.66M
Beta: -
Volume Today
12.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 161.60M - | 179.50M 11.08% | 202.20M 12.65% | 194.20M 3.96% | 203.70M 4.89% | 228.50M 12.17% | 227.60M 0.39% | 266.90M 17.27% | 241.10M 9.67% | 249.30M 3.40% | 267.80M 7.42% | |
cost of revenue | 36.10M - | 44.20M 22.44% | 56.70M 28.28% | 42.90M 24.34% | 38.70M 9.79% | 43.30M 11.89% | 48.40M 11.78% | 70.30M 45.25% | 51.40M 26.88% | 55.50M 7.98% | 73.60M 32.61% | |
gross profit | 125.50M - | 135.30M 7.81% | 145.50M 7.54% | 151.30M 3.99% | 165M 9.05% | 185.20M 12.24% | 179.20M 3.24% | 196.60M 9.71% | 189.70M 3.51% | 193.80M 2.16% | 194.20M 0.21% | |
selling and marketing expenses | 10.10M - | |||||||||||
general and administrative expenses | 26.70M - | 28.40M 6.37% | 30M 5.63% | 30.90M 3% | 28.20M 8.74% | 32.30M 14.54% | 37M 14.55% | 37.80M 2.16% | 37.10M 1.85% | 36.40M 1.89% | ||
selling general and administrative expenses | 26.70M - | 28.40M 6.37% | 30M 5.63% | 30.90M 3% | 28.20M 8.74% | 32.30M 14.54% | 37M 14.55% | 47.90M 29.46% | 37.10M 22.55% | 36.40M 1.89% | ||
research and development expenses | ||||||||||||
other expenses | 2M - | -22.40M 1,220% | -30.60M 36.61% | -17.80M 41.83% | -28.20M 58.43% | -36.40M 29.08% | -50.90M 39.84% | -43.10M - | ||||
cost and expenses | 384.60M - | 714.40M 85.75% | 718.30M 0.55% | 112.20M 84.38% | 206.20M 83.78% | 98.90M 52.04% | 84.80M 14.26% | 121.20M 42.92% | 88.50M 26.98% | 91.90M 3.84% | 116.70M 26.99% | |
operating expenses | 348.50M - | 670.20M 92.31% | 661.60M 1.28% | 69.30M 89.53% | 167.50M 141.70% | 55.60M 66.81% | 36.40M 34.53% | 50.90M 39.84% | 37.10M 27.11% | 36.40M 1.89% | 43.10M 18.41% | |
interest expense | 36M - | 37.50M 4.17% | 39.90M 6.40% | 40.80M 2.26% | 36.50M 10.54% | 34.20M 6.30% | 47.40M 38.60% | 40.20M 15.19% | 24.60M 38.81% | 36.10M 46.75% | 46.90M 29.92% | |
ebitda | 99.20M - | 108.60M 9.48% | 120M 10.50% | 120.80M 0.67% | 137.40M 13.74% | 155.20M 12.95% | 143.50M 7.54% | 146.40M 2.02% | 276.40M 88.80% | -249.70M 190.34% | 152.20M 160.95% | |
operating income | 98.70M - | 108.30M 9.73% | 119.60M 10.43% | 120.40M 0.67% | 136.70M 13.54% | 154.50M 13.02% | 142.80M 7.57% | 145.70M 2.03% | 291.60M 100.14% | -238.30M 181.72% | 151.10M 163.41% | |
depreciation and amortization | 500K - | 300K 40% | 400K 33.33% | 400K 0% | 700K 75% | 700K 0% | 700K 0% | 700K 0% | -15.20M 2,271.43% | -11.40M 25% | 1.10M 109.65% | |
total other income expenses net | 369.20M - | 645.40M 74.81% | 659.90M 2.25% | -65.90M 109.99% | 178.10M 370.26% | 67.10M 62.32% | 135.90M 102.53% | -228.70M 268.29% | -39.10M 82.90% | -41.20M 5.37% | -619.80M 1,404.37% | |
income before tax | 467.90M - | 753.70M 61.08% | 779.50M 3.42% | 54.50M 93.01% | 314.80M 477.61% | 221.60M 29.61% | 278.70M 25.77% | -83M 129.78% | 252.50M 404.22% | -279.50M 210.69% | -468.70M 67.69% | |
income tax expense | 2.40M - | 3.90M 62.50% | 2.30M 41.03% | 900K 60.87% | 1.80M 100% | 2.70M 50% | 2.50M 7.41% | -1.60M 164% | -1.30M 18.75% | 1M 176.92% | 500K 50% | |
net income | 456.60M - | 737.70M 61.56% | 766.20M 3.86% | 58.70M 92.34% | 314M 434.92% | 222.30M 29.20% | 283.40M 27.49% | -77.60M 127.38% | 252.30M 425.13% | -280.50M 211.18% | -476.40M 69.84% | |
weighted average shs out | 110.63M - | 113.88M 2.94% | 110.32M 3.13% | 111.31M 0.90% | 111.43M 0.10% | 111.52M 0.08% | 111.65M 0.12% | 111.91M 0.23% | 112.14M 0.20% | 112.14M 0% | 112.29M 0.14% | |
weighted average shs out dil | 112.62M - | 115.49M 2.55% | 115.17M 0.27% | 111.61M 3.09% | 111.70M 0.08% | 111.76M 0.06% | 111.97M 0.19% | 111.91M 0.05% | 112.41M 0.45% | 112.41M 0% | 112.29M 0.11% | |
eps | 4.46 - | 7.19 61.21% | 6.95 3.34% | 0.53 92.37% | 2.82 432.08% | 1.99 29.43% | 2.54 27.64% | -0.69 127.17% | 2.25 426.09% | -2.50 211.11% | -4.24 69.60% | |
epsdiluted | 4.13 - | 6.48 56.90% | 6.69 3.24% | 0.53 92.08% | 2.81 430.19% | 1.99 29.18% | 2.53 27.14% | -0.69 127.27% | 2.24 424.64% | -2.50 211.61% | -4.24 69.60% |
All numbers in (except ratios and percentages)