COM:DEUTZ
DEUTZ AG
- Stock
Last Close
4.01
25/11 09:23
Market Cap
743.07M
Beta: -
Volume Today
55.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 410.10M - | 342.70M 16.44% | 410.70M 19.84% | 424.50M 3.36% | 352.30M 17.01% | 318.10M 9.71% | 352.10M 10.69% | 268.60M 23.71% | 308.60M 14.89% | 300.20M 2.72% | 344.20M 14.66% | 301.10M 12.52% | 314.70M 4.52% | 352.50M 12.01% | 382M 8.37% | 358.70M 6.10% | 385.90M 7.58% | 414.50M 7.41% | 463.10M 11.72% | 419.70M 9.37% | 481.50M 14.72% | 452.80M 5.96% | 477M 5.34% | 450.10M 5.64% | 460.90M 2.40% | 339.80M 26.27% | 280.20M 17.54% | 308.20M 9.99% | 367.40M 19.21% | 343.40M 6.53% | 426.80M 24.29% | 403.20M 5.53% | 443.90M 10.09% | 447.90M 0.90% | 482.50M 7.72% | 465.40M 3.54% | 557.60M 19.81% | 517.20M 7.25% | 506.30M 2.11% | 516.50M 2.01% | 564.80M 9.35% | 454.70M 19.49% | 420.80M 7.46% | 430.40M 2.28% | |
cost of revenue | 364.60M - | 300.10M 17.69% | 352.10M 17.33% | 380.30M 8.01% | 295.10M 22.40% | 264.10M 10.50% | 291.50M 10.37% | 236.80M 18.77% | 262.40M 10.81% | 241.50M 7.96% | 281M 16.36% | 253.10M 9.93% | 266M 5.10% | 290.90M 9.36% | 313.80M 7.87% | 305.20M 2.74% | 316.70M 3.77% | 335.50M 5.94% | 379M 12.97% | 342.80M 9.55% | 411M 19.89% | 365.30M 11.12% | 391.70M 7.23% | 369.30M 5.72% | 385.20M 4.31% | 288.40M 25.13% | 246.40M 14.56% | 263.30M 6.86% | 312.50M 18.69% | 284.30M 9.02% | 346.70M 21.95% | 330.70M 4.61% | 383.10M 15.85% | 364.30M 4.91% | 395.30M 8.51% | 374.20M 5.34% | 458.80M 22.61% | 400.60M 12.69% | 389.30M 2.82% | 405.50M 4.16% | 344.90M - | 322.40M 6.52% | 342.50M 6.23% | ||
gross profit | 45.50M - | 42.60M 6.37% | 58.60M 37.56% | 44.20M 24.57% | 57.20M 29.41% | 54M 5.59% | 60.60M 12.22% | 31.80M 47.52% | 46.20M 45.28% | 58.70M 27.06% | 63.20M 7.67% | 48M 24.05% | 48.70M 1.46% | 61.60M 26.49% | 68.20M 10.71% | 53.50M 21.55% | 69.20M 29.35% | 79M 14.16% | 84.10M 6.46% | 76.90M 8.56% | 70.50M 8.32% | 87.50M 24.11% | 85.30M 2.51% | 80.80M 5.28% | 75.70M 6.31% | 51.40M 32.10% | 33.80M 34.24% | 44.90M 32.84% | 54.90M 22.27% | 59.10M 7.65% | 80.10M 35.53% | 72.50M 9.49% | 60.80M 16.14% | 83.60M 37.50% | 87.20M 4.31% | 91.20M 4.59% | 98.80M 8.33% | 116.60M 18.02% | 117M 0.34% | 111M 5.13% | 564.80M 408.83% | 109.80M 80.56% | 98.40M 10.38% | 87.90M 10.67% | |
selling and marketing expenses | 15.80M - | 16.60M 5.06% | 16.60M 0% | 17.10M 3.01% | 15.40M 9.94% | 17.40M 12.99% | 17.60M 1.15% | 17.10M 2.84% | 16.20M 5.26% | 17.30M 6.79% | 17.70M 2.31% | 16.90M 4.52% | 16.10M 4.73% | 18.50M 14.91% | 18.50M 0% | 19.10M 3.24% | 22.70M 18.85% | 23.30M 2.64% | 24.60M 5.58% | 24.20M 1.63% | -40.20M 266.12% | 25.90M 164.43% | 25.90M 0% | 26.30M 1.54% | 25.30M 3.80% | 27.50M 8.70% | 23.80M 13.45% | 22.80M 4.20% | 26.60M 16.67% | 24.60M 7.52% | 24.90M 1.22% | 24.30M 2.41% | 29.40M 20.99% | 25.90M 11.90% | 29.10M 12.36% | 32.10M 10.31% | 33.50M 4.36% | 34M 1.49% | 32.80M 3.53% | 35.60M 8.54% | 35.80M - | ||||
general and administrative expenses | 7.50M - | 8.40M 12% | 9.20M 9.52% | 7.90M 14.13% | 8.80M 11.39% | 8.60M 2.27% | 10M 16.28% | 8.20M 18% | 9.70M 18.29% | 8.80M 9.28% | 8.60M 2.27% | 8.80M 2.33% | 10.50M 19.32% | 10.20M 2.86% | 10.30M 0.98% | 7.90M 23.30% | 13.10M 65.82% | 11.10M 15.27% | 12.10M 9.01% | 12.90M 6.61% | -22M 270.54% | 12.70M 157.73% | 14M 10.24% | 10.10M 27.86% | 11.20M 10.89% | 11.50M 2.68% | 12.80M 11.30% | 12M 6.25% | 9.50M 20.83% | 13.80M 45.26% | 16.40M 18.84% | 15.20M 7.32% | 16.20M 6.58% | 21.90M 35.19% | 13.20M 39.73% | 17.40M 31.82% | 16.50M 5.17% | 20.40M 23.64% | 22.20M 8.82% | 18.70M 15.77% | 27.70M - | ||||
selling general and administrative expenses | 23.30M - | 25M 7.30% | 25.80M 3.20% | 25M 3.10% | 24.20M 3.20% | 26M 7.44% | 27.60M 6.15% | 25.30M 8.33% | 25.90M 2.37% | 26.10M 0.77% | 26.30M 0.77% | 25.70M 2.28% | 26.60M 3.50% | 28.70M 7.89% | 28.80M 0.35% | 27M 6.25% | 35.80M 32.59% | 34.40M 3.91% | 36.70M 6.69% | 37.10M 1.09% | -62.20M 267.65% | 38.60M 162.06% | 39.90M 3.37% | 36.40M 8.77% | 36.50M 0.27% | 39M 6.85% | 36.60M 6.15% | 34.80M 4.92% | 36.10M 3.74% | 38.40M 6.37% | 41.30M 7.55% | 39.50M 4.36% | 45.60M 15.44% | 47.80M 4.82% | 42.30M 11.51% | 49.50M 17.02% | 50M 1.01% | 54.40M 8.80% | 55M 1.10% | 54.30M 1.27% | 55.70M - | 54.80M 1.62% | 63.50M 15.88% | ||
research and development expenses | 12.90M - | 16.30M 26.36% | 14.70M 9.82% | 18.20M 23.81% | 25.10M 37.91% | 18.50M 26.29% | 17.60M 4.86% | 17.30M 1.70% | 22.90M 32.37% | 19.20M 16.16% | 19.60M 2.08% | 20M 2.04% | 18.70M 6.50% | 23.20M 24.06% | 21.90M 5.60% | 22M 0.46% | -58.10M 364.09% | 22.90M 139.41% | 24.90M 8.73% | 23.70M 4.82% | 20.50M 13.50% | 22.70M 10.73% | 21.30M 6.17% | 24.20M 13.62% | 27.10M 11.98% | 24.10M 11.07% | 25.50M 5.81% | 23.70M 7.06% | -65.20M 375.11% | 22.70M 134.82% | 23.20M 2.20% | 22.90M 1.29% | -63M 375.11% | 27M 142.86% | 26.60M 1.48% | 27.30M 2.63% | -73M 367.40% | 27.70M 137.95% | 28.20M 1.81% | 28.10M 0.35% | 25.40M - | 23.80M 6.30% | 20.90M 12.18% | ||
other expenses | 13.20M - | 3.20M 75.76% | 3.70M 15.63% | 8.60M 132.43% | -15.40M 279.07% | 12.60M 181.82% | 700K 94.44% | 5.80M 728.57% | -19M 427.59% | 3.60M 118.95% | 3.60M 0% | 3.40M 5.56% | 6.90M 102.94% | 13.50M 95.65% | 3.70M 72.59% | 5.70M 54.05% | 12.60M 121.05% | 4.90M 61.11% | 8.40M 71.43% | 3.20M 61.90% | 8.20M 156.25% | 6.80M 17.07% | -7.50M 210.29% | -2.10M 72% | 8.60M 509.52% | 500K 94.19% | 9.10M 1,720% | 40.80M 348.35% | 50.70M 24.26% | -1.20M 102.37% | 100K 108.33% | -2.30M 2,400% | 76M 3,404.35% | -1.30M 101.71% | -8.30M 538.46% | -8.80M 6.02% | 93M 1,156.82% | 2.40M 97.42% | -556.50M - | 3.50M - | |||||
cost and expenses | 380.10M - | 344.50M 9.37% | 410M 19.01% | 430.20M 4.93% | 313.40M 27.15% | 320.20M 2.17% | 340M 6.18% | 283.70M 16.56% | 294.30M 3.74% | 295.60M 0.44% | 332.30M 12.42% | 305.40M 8.10% | 297.30M 2.65% | 347.70M 16.95% | 377.40M 8.54% | 363.30M 3.74% | 346.40M 4.65% | 398.20M 14.95% | 445.40M 11.85% | 410.40M 7.86% | 449.10M 9.43% | 434.90M 3.16% | 445.40M 2.41% | 427.80M 3.95% | 457.40M 6.92% | 352M 23.04% | 317.60M 9.77% | 362.60M 14.17% | 334.10M 7.86% | 344.20M 3.02% | 411.30M 19.49% | 390.80M 4.98% | 441.70M 13.02% | 437.80M 0.88% | 455.90M 4.13% | 442.20M 3.01% | 528.80M 19.58% | 485.10M 8.26% | 477.90M 1.48% | 484.40M 1.36% | 556.50M 14.88% | 426M 23.45% | 401M 5.87% | 430.40M 7.33% | |
operating expenses | 15.50M - | 44.40M 186.45% | 57.90M 30.41% | 49.90M 13.82% | 18.30M 63.33% | 56.10M 206.56% | 48.50M 13.55% | 46.90M 3.30% | 31.90M 31.98% | 54.10M 69.59% | 51.30M 5.18% | 52.30M 1.95% | 31.30M 40.15% | 56.80M 81.47% | 63.60M 11.97% | 58.10M 8.65% | 29.70M 48.88% | 62.70M 111.11% | 66.40M 5.90% | 67.60M 1.81% | 38.10M 43.64% | 69.60M 82.68% | 53.70M 22.84% | 58.50M 8.94% | 72.20M 23.42% | 63.60M 11.91% | 71.20M 11.95% | 99.30M 39.47% | 21.60M 78.25% | 59.90M 177.31% | 64.60M 7.85% | 60.10M 6.97% | 58.60M 2.50% | 73.50M 25.43% | 60.60M 17.55% | 68M 12.21% | 70M 2.94% | 84.50M 20.71% | 88.60M 4.85% | 78.90M 10.95% | 556.50M 605.32% | 81.10M 85.43% | 78.60M 3.08% | 87.90M 11.83% | |
interest expense | 800K - | 600K 25% | 900K 50% | 900K 0% | 1.20M 33.33% | 1.30M 8.33% | 1.50M 15.38% | 1.40M 6.67% | 1.30M 7.14% | 1M 23.08% | 1.10M 10% | 1.20M 9.09% | 1.50M 25% | 3.40M 126.67% | 3.40M 0% | 4.20M 23.53% | 4.90M 16.67% | 4.60M - | 5.20M 13.04% | 4.40M 15.38% | |||||||||||||||||||||||||
ebitda | 61.30M - | 21.70M 64.60% | 24.60M 13.36% | 18.60M 24.39% | 61.80M 232.26% | 21.70M 64.89% | 38.40M 76.96% | 9.80M 74.48% | 46.80M 377.55% | 28.60M 38.89% | 34.10M 19.23% | 17.70M 48.09% | 40.70M 129.94% | 25.90M 36.36% | 25.40M 1.93% | 16.20M 36.22% | 172.80M 966.67% | 35.50M 79.46% | 50.10M 41.13% | 28M 44.11% | 44.30M 58.21% | 37.30M 15.80% | 51M 36.73% | 34.20M 32.94% | 30.60M 10.53% | 10.10M 66.99% | -10.50M 203.96% | -31.30M 198.10% | 65M 307.67% | 23.10M 64.46% | 39.90M 72.73% | 34.20M 14.29% | 29M 15.20% | 32.40M 11.72% | 49.60M 53.09% | 46.50M 6.25% | 53M 13.98% | 55.30M 4.34% | 51.60M 6.69% | 54.50M 5.62% | 24.30M 55.41% | 51M 109.88% | 41.70M 18.24% | 25.50M 38.85% | |
operating income | 19M - | 300K 98.42% | 2.80M 833.33% | 1.50M 46.43% | 3.80M 153.33% | 9.30M 144.74% | 9.20M 1.08% | -10M 208.70% | -5.70M 43% | 6.90M 221.05% | 12.30M 78.26% | -1.80M 114.63% | 3.10M 272.22% | 16.80M 441.94% | 8.70M 48.21% | 400K 95.40% | 118.20M 29,450% | 21.70M 81.64% | 11.70M 46.08% | 12.50M 6.84% | 36.10M 188.80% | 25.10M 30.47% | 22.10M 11.95% | 22M 0.45% | 18.90M 14.09% | -11.80M 162.43% | -38.20M 223.73% | -53.50M 40.05% | -3M 94.39% | 500K 116.67% | 15.70M 3,040% | 11.70M 25.48% | 6.40M 45.30% | 9.40M 46.88% | 26.90M 186.17% | 22.70M 15.61% | 28.90M 27.31% | 31.70M 9.69% | 28.20M 11.04% | 31M 9.93% | 8.30M 73.23% | 28.70M 245.78% | 19.80M 31.01% | ||
depreciation and amortization | 24.90M - | 23.50M 5.62% | 23.90M 1.70% | 24.30M 1.67% | 35.80M 47.33% | 23.80M 33.52% | 26.30M 10.50% | 24.90M 5.32% | 32.30M 29.72% | 24M 25.70% | 22.20M 7.50% | 22M 0.90% | 22.60M 2.73% | 21.10M 6.64% | 20.80M 1.42% | 20.80M 0% | 30.80M 48.08% | 19.20M 37.66% | 21.10M 9.90% | 18.70M 11.37% | 20.40M 9.09% | 19.80M 2.94% | 18.80M 5.05% | 21M 11.70% | 27.80M 32.38% | 21.70M 21.94% | 26.30M 21.20% | 22.20M 15.59% | 36.20M 63.06% | 22.70M 37.29% | 23M 1.32% | 22.50M 2.17% | 20.80M 7.56% | 23M 10.58% | 22.70M 1.30% | 23.80M 4.85% | 24.10M 1.26% | 23.60M 2.07% | 23.40M 0.85% | 23.50M 0.43% | 22.30M - | 21.90M 1.79% | 24.10M 10.05% | ||
total other income expenses net | -300K - | -100K 66.67% | -100K 0% | -500K 400% | -1M 100% | -300K 70% | -700K - | -900K 28.57% | -500K 44.44% | -100K - | -600K - | -400K 33.33% | -700K 75% | -200K 71.43% | -600K 200% | -1.40M 133.33% | -1.10M 21.43% | 4.90M 545.45% | -900K 118.37% | -900K 0% | -1.20M 33.33% | -1.30M 8.33% | -1.50M 15.38% | -1.40M 6.67% | -1.30M 7.14% | -1M 23.08% | -1.40M 40% | -1.50M 7.14% | -2.20M 46.67% | -7M 218.18% | -2.80M 60% | -2.50M 10.71% | -5.40M 116.00% | -8.30M 53.70% | -8.10M 2.41% | -10M 23.46% | -3M 70% | ||||||||
income before tax | 18.70M - | 200K 98.93% | 2.70M 1,250% | 1M 62.96% | 2.80M 180% | 9M 221.43% | 9.20M 2.22% | -10.70M 216.30% | -6.60M 38.32% | 6.40M 196.97% | 12.30M 92.19% | -1.80M 114.63% | 3M 266.67% | 16.80M 460.00% | 8.70M 48.21% | 400K 95.40% | 118.20M 29,450% | 21.10M 82.15% | 11.30M 46.45% | 11.80M 4.42% | 35.90M 204.24% | 24.50M 31.75% | 30.80M 25.71% | 12.10M 60.71% | 7.70M 36.36% | -12.50M 262.34% | -39.10M 212.80% | -54.70M 39.90% | -4.30M 92.14% | -1M 76.74% | 14.30M 1,530% | 10.40M 27.27% | 5.40M 48.08% | 8M 48.15% | 25.40M 217.50% | 20.50M 19.29% | 21.90M 6.83% | 28.90M 31.96% | 25.70M 11.07% | 25.60M 0.39% | 20.60M - | 9.80M 52.43% | -3M 130.61% | ||
income tax expense | 3.60M - | 800K 77.78% | -600K 175% | 300K 150% | -13.30M 4,533.33% | 1.30M 109.77% | 200K 84.62% | -1.30M 750% | -2.80M 115.38% | -2.30M 17.86% | 1M 143.48% | -600K 160% | 5.80M 1,066.67% | 1.40M 75.86% | 4.30M 207.14% | -1.10M 125.58% | 18.30M 1,763.64% | 2.90M 84.15% | 4.20M 44.83% | 1.50M 64.29% | 1.60M 6.67% | 3.60M 125% | 6.40M 77.78% | 2.70M 57.81% | 10.10M 274.07% | -2.50M 124.75% | 3.20M 228.00% | -2.50M 178.13% | -1.20M 52% | -100K 91.67% | 100K 200% | 1.30M 1,200% | -9.10M 800% | 1.20M 113.19% | 4.20M 250% | 3.40M 19.05% | -13.20M 488.24% | 5.10M 138.64% | 5.20M 1.96% | 4M 23.08% | -16M 500% | 3M 118.75% | 1.60M 46.67% | -1M 162.50% | |
net income | 15.40M - | -500K 103.25% | 3.40M 780% | 1.20M 64.71% | 17.10M 1,325% | 8M 53.22% | 9M 12.50% | -8.70M 196.67% | -2.90M 66.67% | 9.20M 417.24% | 11.30M 22.83% | -1.20M 110.62% | -2.70M 125% | 15.40M 670.37% | 4.40M 71.43% | 1.50M 65.91% | 99.90M 6,560.00% | 18.20M 81.78% | 7.10M 60.99% | 10.30M 45.07% | 34.30M 233.01% | 20.90M 39.07% | 24.40M 16.75% | 9.40M 61.48% | -2.40M 125.53% | -10M 316.67% | -42.30M 323% | -52.20M 23.40% | -3.10M 94.06% | -900K 70.97% | 14.20M 1,677.78% | 10.40M 26.76% | 14.50M 39.42% | 6.80M 53.10% | 21.20M 211.76% | 17.10M 19.34% | 35.10M 105.26% | 23.80M 32.19% | 20.50M 13.87% | 21.60M 5.37% | 16M 25.93% | 8.80M 45% | 27M 206.82% | -2M 107.41% | |
weighted average shs out | 120.86M - | 120.86M 0.00% | 120.86M 0% | 120.86M 0% | 120.86M 0.00% | 114.29M 5.44% | 128.57M 12.50% | 124.29M 3.33% | 120.86M 2.76% | 115M 4.85% | 125.56M 9.18% | 120M 4.42% | 120.86M 0.71% | 118.46M 1.98% | 165M 39.29% | 120.86M 26.75% | 120.86M 0.00% | 121.33M 0.39% | 118.33M 2.47% | 128.75M 8.80% | 120.86M 6.13% | 122.94M 1.72% | 122M 0.77% | 117.50M 3.69% | 120.86M 2.86% | 125M 3.43% | 120.86M 3.31% | 121.40M 0.45% | 121.40M 0% | 90M 25.86% | 90M 0% | 115.56M 28.40% | 115.56M 0% | 113.33M 1.92% | 113.33M 0% | 113.33M 0% | 113.33M 0% | 119M 5.00% | 127.11M 6.82% | 127.06M 0.04% | 126.15M - | 126.15M 0% | |||
weighted average shs out dil | 120.86M - | 120.86M 0.00% | 120.86M 0% | 120.86M 0% | 120.86M 0.00% | 114.29M 5.44% | 128.57M 12.50% | 124.29M 3.33% | 120.86M 2.76% | 115M 4.85% | 125.56M 9.18% | 120M 4.42% | 120.86M 0.71% | 118.46M 1.98% | 165M 39.29% | 120.86M 26.75% | 120.86M 0.00% | 121.33M 0.39% | 118.33M 2.47% | 128.75M 8.80% | 120.86M 6.13% | 122.94M 1.72% | 122M 0.77% | 117.50M 3.69% | 120.86M 2.86% | 125M 3.43% | 120.86M 3.31% | 121.40M 0.45% | 121.40M 0% | 90M 25.86% | 90M 0% | 115.56M 28.40% | 115.56M 0% | 113.33M 1.92% | 113.33M 0% | 113.33M 0% | 113.33M 0% | 119M 5.00% | 127.11M 6.82% | 127.06M 0.04% | 126.15M - | 126.15M 0% | |||
eps | 0.13 - | -0.00 103.15% | 0.02 587.80% | 0.01 50% | 0.14 1,300% | 0.07 50% | 0.07 0% | -0.07 200% | -0.02 65.71% | 0.08 433.33% | 0.09 12.50% | -0.01 111.11% | -0.02 123% | 0.13 682.96% | 0.02 84.62% | 0.02 0% | 0.83 4,050.00% | 0.15 81.93% | 0.06 60% | 0.08 33.33% | 0.28 250% | 0.17 39.29% | 0.20 17.65% | 0.08 60% | -0.02 124.88% | -0.08 302.01% | -0.35 337.50% | -0.43 22.86% | -0.03 94.07% | -0.01 60.78% | 0.16 1,700% | 0.09 43.75% | 0.13 44.44% | 0.06 53.85% | 0.19 216.67% | 0.15 21.05% | 0.31 106.67% | 0.20 35.48% | 0.16 20.00% | 0.17 6.25% | 0.13 23.53% | 0.07 46.31% | 0.21 200.86% | -0.02 107.43% | |
epsdiluted | 0.13 - | -0.00 103.15% | 0.02 587.80% | 0.01 50% | 0.14 1,300% | 0.07 50% | 0.07 0% | -0.07 200% | -0.02 65.71% | 0.08 433.33% | 0.09 12.50% | -0.01 111.11% | -0.02 123% | 0.13 682.96% | 0.02 84.62% | 0.02 0% | 0.83 4,050.00% | 0.15 81.93% | 0.06 60% | 0.08 33.33% | 0.28 250% | 0.17 39.29% | 0.20 17.65% | 0.08 60% | -0.02 124.88% | -0.08 302.01% | -0.35 337.50% | -0.43 22.86% | -0.03 94.07% | -0.01 60.78% | 0.16 1,700% | 0.09 43.75% | 0.13 44.44% | 0.06 53.85% | 0.19 216.67% | 0.15 21.05% | 0.31 106.67% | 0.20 35.48% | 0.16 20.00% | 0.17 6.25% | 0 100% | 0.07 Infinity% | 0.21 200.86% | -0.05 122.71% |
All numbers in EUR (except ratios and percentages)