COM:DEVOTEAM
Devoteam
- Stock
Last Close
168.50
01/01 00:00
Volume Today
92.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 38.97M - | 36.95M 5.18% | 42.31M 14.50% | 44.45M 5.06% | 56.71M 27.58% | 57.16M 0.79% | 64.65M 13.09% | 31.56M 51.18% | 40.29M 27.66% | 41.73M 3.57% | 51.48M 23.37% | 54.75M 6.36% | 57.32M 4.69% | 68.46M 19.44% | 76.45M 11.67% | 93.17M 21.87% | |
accumulated other comprehensive income loss | -22.19M - | -23.51M - | -20.61M - | -17.54M - | -18.12M - | -22.09M - | -32.74M - | -45.35M - | |||||||||
cash and cash equivalents | 51.19M - | 22.31M 56.41% | 40.48M 81.40% | 28.08M 30.61% | 72.53M 158.28% | 72.05M 0.66% | 92.03M 27.73% | 82.02M 10.88% | 82.24M 0.26% | 70.74M 13.98% | 75.48M 6.71% | 43.37M 42.54% | 81.66M 88.27% | 128.04M 56.79% | 154.63M 20.77% | 134.03M 13.32% | |
cash and short term investments | 53.22M - | 24.86M 53.28% | 42.33M 70.27% | 31.26M 26.17% | 75.00M 139.95% | 74.53M 0.63% | 93.70M 25.73% | 85.52M 8.74% | 82.59M 3.43% | 73.70M 10.76% | 75.83M 2.90% | 45.74M 39.68% | 83.52M 82.59% | 129.68M 55.26% | 156.17M 20.43% | 134.03M 14.18% | |
common stock | 1.46M - | 1.24M 15.44% | 1.24M 0.08% | 1.24M 0.08% | 1.24M 0.24% | 1.26M 1.45% | 1.26M 0.08% | 1.26M 0% | 1.26M 0.08% | 1.26M 0% | 1.26M 0% | 1.26M - | 1.26M 0% | 1.26M 0% | 1.26M 0% | ||
deferred revenue | |||||||||||||||||
deferred revenue non current | 74K - | 64K 13.51% | 4K 93.75% | 49.95M 1,248,775% | 26.88M 46.20% | 28.11M 4.58% | 34.60M 23.10% | 2.67M 92.27% | 12.81M 379.24% | 11.46M 10.56% | 4K 99.97% | 11.70M 292,475% | 23K 99.80% | 18.53M 80,447.83% | 1.04M 94.36% | 1.61M 54.35% | |
deferrred tax liabilities non current | 75K - | 18K 76% | 308K 1,611.11% | 814K 164.29% | 865K 6.27% | 672K 22.31% | 750K 11.61% | 585K 22% | 750K 28.21% | 598K 20.27% | 702K 17.39% | 909K 29.49% | 1.27M 40.26% | 1.15M 9.88% | 1.11M 3.39% | 1.19M 7.21% | |
goodwill | 72.77M - | 72.82M 0.07% | 77.06M 5.83% | 76.65M 0.54% | 76.72M 0.09% | 71.44M 6.88% | 81.16M 13.60% | 77.23M 4.83% | 91.79M 18.85% | 91.90M 0.12% | 129.89M 41.34% | 135.81M 4.56% | 136.56M 0.55% | 132.42M 3.04% | 146.72M 10.80% | 157.31M 7.21% | |
goodwill and intangible assets | 76.27M - | 76.09M 0.24% | 79.97M 5.10% | 79.65M 0.40% | 79.01M 0.80% | 73.39M 7.12% | 82.71M 12.70% | 79.11M 4.35% | 94.30M 19.20% | 94.21M 0.10% | 131.74M 39.84% | 138.58M 5.19% | 140.66M 1.50% | 136.29M 3.11% | 150.15M 10.17% | 160.37M 6.80% | |
intangible assets | 3.50M - | 3.27M 6.58% | 2.91M 11.02% | 3.00M 3.27% | 2.29M 23.69% | 1.95M 14.89% | 1.56M 20.11% | 1.88M 20.81% | 2.51M 33.55% | 2.31M 8.04% | 1.85M 19.70% | 2.77M 49.33% | 4.10M 47.94% | 3.87M 5.51% | 3.43M 11.49% | 3.06M 10.80% | |
inventory | |||||||||||||||||
long term debt | 4.29M - | 4.10M 4.52% | 2.77M 32.55% | 2.26M 18.33% | 32.01M 1,316.78% | 31.72M 0.89% | 31.77M 0.14% | 31.48M 0.91% | 30.91M 1.81% | 32.05M 3.69% | 33.35M 4.06% | 66.03M 97.99% | 65.38M 0.99% | 65.29M 0.14% | 32.94M 49.55% | 35.88M 8.94% | |
long term investments | -179K - | -702K 292.18% | 2.60M 470.37% | -1.69M 165.12% | 85K 105.02% | -1.20M 1,515.29% | -33K 97.26% | -1.42M 4,200% | 3.96M 379.42% | 4.32M 9.05% | 8.54M 97.62% | 9.72M 13.72% | 6.03M 37.92% | 5.84M 3.17% | 2.90M 50.35% | ||
net debt | -10.01M - | -2.55M 74.56% | -27.33M 973.14% | -17.25M 36.89% | -37.49M 117.36% | -36.99M 1.34% | -57.80M 56.25% | -47.37M 18.04% | -47.15M 0.47% | -36.30M 22.99% | -39.94M 10.01% | 46.55M 216.56% | -2.73M 105.85% | -46.25M 1,597.21% | -76.23M 64.83% | -49.61M 34.93% | |
net receivables | |||||||||||||||||
other assets | |||||||||||||||||
other current assets | 161.27M - | 151.02M 6.36% | 156.86M 3.87% | 174.54M 11.27% | 188.01M 7.72% | 202.62M 7.77% | 207.94M 2.63% | 195.90M 5.79% | 225.38M 15.05% | 247.74M 9.92% | 264.16M 6.63% | 296.56M 12.27% | 285.73M 3.65% | 292.24M 2.28% | 303.03M 3.69% | 350.72M 15.74% | |
other current liabilities | 101.45M - | 103.56M 2.08% | 120.27M 16.13% | 117.08M 2.65% | 129.84M 10.90% | 139.25M 7.25% | 145.60M 4.56% | 151.22M 3.86% | 172.99M 14.40% | 182.40M 5.44% | 201.95M 10.72% | 204.01M 1.02% | 212.40M 4.11% | 234.92M 10.60% | 255.85M 8.91% | 285.69M 11.66% | |
other liabilities | |||||||||||||||||
other non current assets | 14.74M - | 4.63M 68.63% | 2.03M 56.18% | 6.47M 219.24% | 7.30M 12.76% | 14.99M 105.40% | 5.97M 60.19% | 35.11M 488.37% | 10.95M 68.80% | 11.87M 8.36% | 3.92M 66.96% | 3.09M 21.14% | 5.45M 76.04% | 6.05M 11.17% | 6.86M 13.38% | 27.70M 303.61% | |
other non current liabilities | 14.45M - | 3.92M 72.86% | 7.41M 88.93% | -42.81M 677.86% | -19.94M 53.42% | -16.50M 17.28% | -23.84M 44.49% | 28.76M 220.65% | 5.40M 81.23% | 3.56M 34.04% | 22.68M 537.02% | 9.87M 56.49% | 23.22M 135.31% | 2.40M 89.68% | 36.87M 1,438.26% | 47.43M 28.65% | |
othertotal stockholders equity | 141.77M - | 103.93M 26.69% | 127.55M 22.72% | 110.42M 13.43% | 126.33M 14.41% | 114.51M 9.35% | 132.82M 15.98% | 133.10M 0.22% | 142.62M 7.15% | 143.47M 0.60% | 158.30M 10.33% | 156.59M 1.08% | 186.24M 18.93% | 192.03M 3.11% | 217.93M 13.49% | 182.39M 16.31% | |
preferred stock | |||||||||||||||||
property plant equipment net | 9.27M - | 8.33M 10.16% | 7.27M 12.73% | 5.99M 17.53% | 4.25M 29.15% | 4.33M 2.07% | 5.47M 26.21% | 5.53M 1.13% | 5.96M 7.66% | 6.87M 15.31% | 9.68M 40.99% | 56.07M 479.10% | 56.30M 0.40% | 56.10M 0.36% | 53.92M 3.88% | 55.65M 3.21% | |
retained earnings | 5.38M - | 2.62M 51.24% | 7.51M 186.13% | 7.54M 0.41% | 16.21M 115.03% | 7.58M 53.21% | 19.81M 161.13% | 11.92M 39.83% | 25.04M 110.13% | 16.81M 32.89% | 38.13M 126.88% | 17.61M 53.81% | 41.57M 136.02% | 16.36M 60.64% | 40.83M 149.54% | 25.98M 36.37% | |
short term debt | 36.88M - | 15.66M 57.53% | 10.38M 33.76% | 8.57M 17.36% | 3.04M 64.61% | 3.34M 10.08% | 2.47M 25.98% | 3.18M 28.51% | 4.19M 31.72% | 2.38M 43.02% | 2.19M 8.09% | 23.89M 990.05% | 13.55M 43.28% | 16.50M 21.74% | 45.46M 175.53% | 48.54M 6.77% | |
short term investments | 2.03M - | 2.55M 25.42% | 1.86M 27.17% | 3.17M 70.72% | 2.46M 22.32% | 2.48M 0.45% | 1.67M 32.53% | 3.49M 109.04% | 346K 90.09% | 2.96M 754.62% | 351K 88.13% | 2.37M 574.93% | 1.86M 21.36% | 1.64M 11.76% | 1.54M 6.33% | ||
tax assets | 8.11M - | 8.05M 0.81% | 7.96M 1.07% | 7.32M 8.11% | 6.91M 5.52% | 6.20M 10.32% | 6.35M 2.48% | 5.53M 12.92% | 6.20M 12.00% | 6.92M 11.64% | 6.07M 12.22% | 7.18M 18.25% | 6.86M 4.42% | 6.84M 0.35% | 7.88M 15.16% | 9.13M 15.99% | |
tax payables | 68.13M - | 66.81M 1.94% | 71.13M 6.46% | 67.75M 4.75% | 75.89M 12.02% | 73.49M 3.17% | 83.62M 13.79% | 83.93M 0.38% | 102.62M 22.26% | 104.16M 1.50% | 124.63M 19.65% | 122.24M 1.92% | 133.46M 9.18% | 149.35M 11.91% | 145.97M 2.27% | 161.21M 10.44% | |
total assets | 322.71M - | 272.27M 15.63% | 299.02M 9.83% | 303.54M 1.51% | 360.56M 18.79% | 374.85M 3.96% | 402.12M 7.27% | 405.28M 0.79% | 429.34M 5.94% | 445.62M 3.79% | 499.95M 12.19% | 556.96M 11.40% | 584.55M 4.96% | 633.04M 8.30% | 680.91M 7.56% | 737.60M 8.33% | |
total current assets | 214.49M - | 175.88M 18.00% | 199.20M 13.26% | 205.80M 3.32% | 263.01M 27.80% | 277.14M 5.37% | 301.65M 8.84% | 281.41M 6.71% | 307.97M 9.44% | 321.43M 4.37% | 339.99M 5.77% | 342.31M 0.68% | 369.25M 7.87% | 421.92M 14.26% | 459.20M 8.84% | 484.75M 5.56% | |
total current liabilities | 177.31M - | 156.18M 11.91% | 172.96M 10.74% | 170.11M 1.65% | 189.58M 11.45% | 199.75M 5.36% | 212.72M 6.49% | 185.96M 12.58% | 217.47M 16.94% | 226.51M 4.16% | 255.62M 12.85% | 282.65M 10.58% | 283.27M 0.22% | 319.88M 12.92% | 377.76M 18.10% | 427.40M 13.14% | |
total debt | 41.17M - | 19.77M 52.00% | 13.14M 33.51% | 10.83M 17.56% | 35.04M 223.43% | 35.06M 0.06% | 34.24M 2.35% | 34.66M 1.22% | 35.09M 1.27% | 34.44M 1.88% | 35.54M 3.22% | 89.93M 153.00% | 78.93M 12.22% | 81.79M 3.61% | 78.40M 4.14% | 84.42M 7.68% | |
total investments | 1.85M - | 1.85M 0.32% | 4.46M 141.10% | 1.48M 66.82% | 2.55M 72.35% | 1.27M 50.10% | 1.64M 28.69% | 2.07M 26.57% | 4.31M 108.06% | 7.28M 68.89% | 8.90M 22.18% | 12.09M 35.86% | 7.89M 34.68% | 7.49M 5.19% | 4.44M 40.68% | 17.14M 286.01% | |
total liabilities | 196.20M - | 164.28M 16.27% | 183.44M 11.66% | 180.33M 1.70% | 229.39M 27.21% | 243.76M 6.26% | 256.00M 5.02% | 249.45M 2.56% | 267.33M 7.17% | 274.18M 2.56% | 312.35M 13.92% | 371.17M 18.83% | 373.17M 0.54% | 407.24M 9.13% | 449.73M 10.43% | 513.51M 14.18% | |
total liabilities and stockholders equity | 322.62M - | 272.08M 15.67% | 296.23M 8.87% | 299.53M 1.11% | 352.57M 17.71% | 367.12M 4.13% | 392.34M 6.87% | 395.74M 0.87% | 418.13M 5.66% | 435.72M 4.21% | 487.95M 11.99% | 545.37M 11.77% | 569.50M 4.43% | 616.89M 8.32% | 664.40M 7.70% | 723.14M 8.84% | |
total non current assets | 108.22M - | 96.39M 10.93% | 99.83M 3.57% | 97.74M 2.09% | 97.55M 0.19% | 97.71M 0.16% | 100.47M 2.83% | 123.87M 23.29% | 121.37M 2.01% | 124.19M 2.32% | 159.96M 28.81% | 214.65M 34.19% | 215.30M 0.31% | 211.12M 1.94% | 221.71M 5.02% | 252.85M 14.05% | |
total non current liabilities | 18.89M - | 8.10M 57.10% | 10.49M 29.39% | 10.22M 2.54% | 39.81M 289.49% | 44.01M 10.55% | 43.28M 1.64% | 63.49M 46.70% | 49.87M 21.46% | 47.67M 4.41% | 56.74M 19.02% | 88.51M 56.01% | 89.90M 1.56% | 87.36M 2.82% | 71.96M 17.62% | 86.11M 19.67% | |
total stockholders equity | 126.43M - | 107.80M 14.74% | 112.78M 4.63% | 119.20M 5.69% | 123.18M 3.34% | 123.36M 0.15% | 136.34M 10.52% | 146.28M 7.29% | 150.80M 3.09% | 161.54M 7.13% | 175.60M 8.70% | 174.20M 0.79% | 196.33M 12.70% | 209.65M 6.78% | 214.67M 2.39% | 209.63M 2.35% |
All numbers in EUR (except ratios and percentages)