DTIL
COM:DHUNSERITEA
Dhunseri Tea & Industries Limited
- Stock
Last Close
256.65
25/11 09:39
Market Cap
2.38B
Beta: -
Volume Today
25.66K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 784.62M - | 1.07B 36.80% | 818.00M 23.79% | 568.91M 30.45% | 694.20M 22.02% | 1.08B 56.09% | 842.16M 22.28% | 403.09M 52.14% | 627.98M 55.79% | 1.48B 135.59% | 1.14B 23.07% | 520.94M 54.23% | 816.83M 56.80% | 1.33B 63.39% | 916.09M 31.36% | 418.00M 54.37% | 797.13M 90.70% | 1.26B 57.44% | 910.90M 27.42% | 411.63M 54.81% | 797.13M 93.65% | 1.43B 79.12% | 1.15B 19.23% | 456.39M 60.43% | 979.21M 114.56% | 1.68B 71.12% | |
cost of revenue | -74.69M - | 21.98M 129.43% | 200.37M 811.73% | 736.18M 267.41% | -188.22M 125.57% | 116.79M 162.05% | 292.95M 150.83% | 471.25M 60.86% | -239.07M 150.73% | 313.25M 231.03% | 462.48M 47.64% | 391.86M 15.27% | -130.14M 133.21% | 382.72M 394.08% | 369.11M 3.56% | 276.52M 25.08% | -141.15M 151.05% | 45.30M 132.09% | 317.82M 601.65% | -20.51M 106.45% | -141.15M 588.35% | 84.58M 159.92% | 469.83M 455.50% | 899.84M 91.53% | 506.74M 43.69% | -121.21M 123.92% | |
gross profit | 859.30M - | 1.05B 22.35% | 617.62M 41.26% | -167.27M 127.08% | 882.42M 627.53% | 966.81M 9.56% | 549.22M 43.19% | -68.16M 112.41% | 867.05M 1,372.15% | 1.17B 34.51% | 675.65M 42.07% | 129.09M 80.89% | 946.97M 633.59% | 951.87M 0.52% | 546.99M 42.54% | 141.48M 74.14% | 938.29M 563.21% | 1.21B 28.93% | 593.09M 50.97% | 432.14M 27.14% | 938.29M 117.13% | 1.34B 43.16% | 683.49M 49.12% | -443.45M 164.88% | 472.47M 206.54% | 1.80B 280.32% | |
selling and marketing expenses | |||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||
selling general and administrative expenses | 403.43M - | 221.73M 45.04% | 341.71M 54.11% | 389.87M 14.09% | 299.98M - | 174.95M 41.68% | 422.86M 141.70% | ||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||
other expenses | 7.49M - | 5.51M 26.41% | 5.91M 7.32% | -9.56M 261.72% | 13.38M 239.99% | 8.82M 34.09% | 14.22M 61.28% | -17.60M 223.75% | 106.73M 706.31% | 24.19M 77.33% | -35.82M 248.06% | 637.94M 1,881.05% | 145.18M 77.24% | 182.70M 25.85% | -50.00M 127.37% | 522.94M 1,145.79% | 31.82M 93.92% | 195.71M 515.06% | 59.90M 69.39% | -11.87M 119.81% | 1.08B 9,192.45% | -17.07M 101.58% | 9.05M 153.03% | 1.80B - | |||
cost and expenses | 591.54M - | 702.51M 18.76% | 892.52M 27.05% | 613.94M 31.21% | 564.59M 8.04% | 866.26M 53.43% | 844.88M 2.47% | 669.99M 20.70% | 494.69M 26.16% | 1.07B 115.58% | 787.49M 26.16% | 1.68B 112.91% | 648.56M 61.32% | 1.21B 86.72% | 643.74M 46.84% | 1.68B 161.12% | 937.76M 44.21% | 1.11B 18.72% | 923.27M 17.07% | 857.36M 7.14% | 937.76M 9.38% | 1.47B 56.29% | 1.58B 8.03% | 1.07B 32.12% | 929.60M 13.51% | 1.68B 80.26% | |
operating expenses | 666.23M - | 680.53M 2.15% | 692.15M 1.71% | -122.25M 117.66% | 752.81M 715.82% | 749.47M 0.44% | 551.93M 26.36% | 198.74M 63.99% | 733.76M 269.21% | 753.18M 2.65% | 325.01M 56.85% | 1.28B 295.31% | 778.71M 39.39% | 828.29M 6.37% | 274.64M 66.84% | 1.40B 411.37% | 1.08B 23.18% | 1.07B 1.01% | 605.45M 43.31% | 877.87M 45.00% | 1.08B 22.90% | 1.38B 28.00% | 1.11B 19.37% | 174.95M 84.29% | 422.86M 141.70% | 1.80B 324.94% | |
interest expense | 14.33M - | 19.50M 36.11% | 17.95M 7.95% | -8.18M 145.56% | 19.24M 335.17% | 21.92M 13.96% | 51.51M 134.95% | -48.99M 195.11% | 25.41M 151.87% | 28.79M 13.30% | 25.07M 12.93% | -41.78M 266.67% | 19.09M 145.70% | 16.68M 12.62% | 20.73M 24.26% | -35.96M 273.46% | 19.52M 154.27% | 25.36M 29.96% | 19.75M 22.14% | 27.43M 38.91% | 19.52M 28.86% | 60.29M 208.93% | 30.46M 49.47% | 45.65M 49.85% | 50.85M 11.39% | 61.92M 21.78% | |
ebitda | 244.41M - | 422.11M 72.70% | -24.55M 105.82% | -17.01M 30.69% | 193.06M 1,234.72% | 275.44M 42.67% | 69.60M 74.73% | -312.24M 548.61% | 291.05M 193.21% | 488.64M 67.89% | 376.24M 23.00% | -557.49M 248.18% | 361.94M 164.92% | 355.09M 1.89% | 275.25M 22.48% | -749.47M 372.29% | -56.38M 92.48% | 384.72M 782.32% | 94.71M 75.38% | -414.04M 537.15% | -56.38M 86.38% | 4.38M 107.76% | -366.71M 8,476.29% | -572.97M 56.24% | 101.89M 117.78% | 474.61M 365.82% | |
operating income | 193.07M - | 370.86M 92.08% | -74.53M 120.10% | -45.03M 39.58% | 129.60M 387.83% | 217.33M 67.69% | -2.72M 101.25% | -266.89M 9,719.43% | 133.29M 149.94% | 413.04M 209.88% | 350.64M 15.11% | -1.16B 429.59% | 168.27M 114.56% | 123.58M 26.56% | 12.84M 89.61% | -224.77M 1,851.11% | -140.62M 37.44% | 337.45M 339.97% | 47.53M 85.91% | -457.60M 1,062.65% | -108.80M 76.22% | -54.85M 49.59% | -420.94M 667.49% | -618.41M 46.91% | 49.61M 108.02% | ||
depreciation and amortization | 43.85M - | 45.74M 4.30% | 44.07M 3.65% | 52.96M 20.17% | 50.08M 5.44% | 49.28M 1.59% | 58.09M 17.88% | 37.38M 35.66% | 51.03M 36.51% | 51.41M 0.74% | 61.42M 19.47% | 32.63M 46.87% | 48.50M 48.65% | 48.81M 0.64% | 52.90M 8.38% | 44.10M 16.63% | 52.42M 18.85% | 47.26M 9.84% | 47.18M 0.18% | 43.55M 7.68% | 52.42M 20.35% | 59.22M 12.98% | 54.23M 8.44% | 45.44M 16.21% | 52.27M 15.05% | 48.93M 6.40% | |
total other income expenses net | -6.84M - | -14.00M 104.49% | -12.04M 13.96% | 3.93M 132.62% | -3.66M 193.08% | 996.99M 27,362.48% | -42.59M 104.27% | -82.49M 93.68% | 81.33M 198.58% | -140.30M 272.52% | -60.89M 56.60% | 881.01M 1,546.98% | 126.08M 85.69% | 166.02M 31.67% | 37.41M 77.47% | -1.25B 3,445.07% | 12.30M 100.98% | -25.36M 306.16% | -44.90M 77.03% | -27.43M 38.91% | -19.52M 28.86% | 13.65M 169.96% | -30.46M 323.12% | -437.51M 1,336.09% | -78.81M 81.99% | 363.76M 561.59% | |
income before tax | 186.23M - | 356.86M 91.63% | -86.57M 124.26% | -41.10M 52.53% | 125.95M 406.45% | 1.21B 864.16% | -45.31M 103.73% | -349.39M 671.10% | 214.62M 161.43% | 272.74M 27.08% | 289.75M 6.24% | -274.67M 194.80% | 294.35M 207.16% | 289.60M 1.61% | 50.25M 82.65% | -1.48B 3,037.89% | -128.32M 91.31% | 312.09M 343.21% | 2.63M 99.16% | -485.03M 18,528.12% | -128.32M 73.54% | -41.19M 67.90% | -451.40M 995.86% | -1.06B 133.92% | -29.19M 97.24% | 363.76M 1,346.04% | |
income tax expense | 49.61M - | 74.63M 50.43% | 41.86M 43.91% | -31.72M 175.78% | 38.73M 222.08% | 264.31M 582.51% | 12.80M 95.16% | -102.22M 898.24% | 65.19M 163.78% | 24.90M 61.81% | 49.13M 97.32% | -28.25M 157.51% | 34.34M 221.55% | 22.05M 35.78% | 33.54M 52.10% | 10.38M 69.07% | -41.11M 496.24% | 130.62M 417.69% | -92.40M 170.74% | -57.87M 37.36% | -41.11M 28.96% | -2.83M 93.11% | -8.24M 190.72% | -221.23M 2,586.18% | 322K 100.15% | 103.82M 32,141.93% | |
net income | 136.61M - | 282.23M 106.59% | -128.43M 145.51% | -9.38M 92.70% | 87.22M 1,030.25% | 950.01M 989.22% | -58.12M 106.12% | -247.17M 325.31% | 149.42M 160.45% | 247.84M 65.87% | 240.63M 2.91% | -246.42M 202.41% | 260.01M 205.51% | 267.64M 2.94% | 16.71M 93.76% | -1.49B 8,998.64% | -87.20M 94.13% | 181.48M 308.10% | 95.03M 47.64% | -427.15M 549.50% | -87.20M 79.58% | -38.36M 56.01% | -443.17M 1,055.32% | -834.68M 88.34% | -29.52M 96.46% | 259.94M 980.69% | |
weighted average shs out | 10.51M - | 10.51M 0.01% | 10.51M 0.02% | 7.01M 33.35% | 10.51M 50.01% | 10.51M 0.01% | 10.50M 0.05% | 7.01M 33.30% | 10.51M 50.00% | 10.51M 0.01% | 10.51M 0.01% | 7.01M 33.33% | 10.51M 49.97% | 10.51M 0.03% | 10.51M 0.01% | 10.51M 0.04% | 10.51M 0.04% | 10.51M 0.01% | 10.51M 0.04% | 10.51M 0.03% | 10.51M 0.02% | 10.51M 0.03% | 10.51M 0.03% | 10.51M 0.01% | 10.51M 0% | 10.51M 0.01% | |
weighted average shs out dil | 10.51M - | 10.51M 0.01% | 10.51M 0.02% | 7.01M 33.35% | 10.51M 50.01% | 10.51M 0.01% | 10.50M 0.05% | 7.01M 33.30% | 10.51M 50.00% | 10.51M 0.01% | 10.51M 0.01% | 7.01M 33.33% | 10.51M 49.97% | 10.51M 0.03% | 10.51M 0.01% | 10.51M 0.04% | 10.51M 0.04% | 10.51M 0.01% | 10.51M 0.04% | 10.51M 0.03% | 10.51M 0.02% | 10.51M 0.03% | 10.51M 0.03% | 10.51M 0.01% | 10.51M 0% | 10.51M 0.01% | |
eps | 13 - | 26.86 106.62% | -12.22 145.50% | -1.34 89.03% | 8.30 719.40% | 90.41 989.28% | -5.53 106.12% | -35.28 537.97% | 14.22 140.31% | 23.59 65.89% | 22.90 2.92% | -35.18 253.62% | 24.75 170.35% | 25.46 2.87% | 1.59 93.75% | -141.43 8,994.97% | -8.30 94.13% | 17.27 308.07% | 9.04 47.65% | -40.65 549.67% | -8.30 79.58% | -3.65 56.02% | -42.18 1,055.62% | -79.44 88.34% | -2.81 96.46% | 24.74 980.43% | |
epsdiluted | 13 - | 26.86 106.62% | -12.22 145.50% | -1.34 89.03% | 8.30 719.40% | 90.41 989.28% | -5.53 106.12% | -35.28 537.97% | 14.22 140.31% | 23.59 65.89% | 22.90 2.92% | -35.18 253.62% | 24.75 170.35% | 25.46 2.87% | 1.59 93.75% | -141.43 8,994.97% | -8.30 94.13% | 17.27 308.07% | 9.04 47.65% | -40.65 549.67% | -8.30 79.58% | -3.65 56.02% | -42.18 1,055.62% | -79.44 88.34% | -2.81 96.46% | 24.74 980.43% |
All numbers in INR (except ratios and percentages)