DRNA
COM:DICERNA
Novo Nordisk
- Stock
Last Close
38.22
01/01 00:00
Volume Today
5.54M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 184K - | 162K - | 133K 17.90% | 133K 0% | 252K 89.47% | 474K 88.10% | 1.42M 199.16% | 1.54M 8.96% | 1.54M 0% | 1.54M 0% | 1.54M 0.26% | 3.11M 101.62% | 5.68M 82.88% | 8.04M 41.41% | 7.08M 11.89% | 34.03M 380.62% | 40.45M 18.87% | 48.88M 20.83% | 40.96M 16.20% | 47.60M 16.23% | 41.34M 13.16% | 62.95M 52.29% | |||||||||||
cost of revenue | |||||||||||||||||||||||||||||||||
gross profit | 184K - | 162K - | 133K 17.90% | 133K 0% | 252K 89.47% | 474K 88.10% | 1.42M 199.16% | 1.54M 8.96% | 1.54M 0% | 1.54M 0% | 1.54M 0.26% | 3.11M 101.62% | 5.68M 82.88% | 8.04M 41.41% | 7.08M 11.89% | 34.03M 380.62% | 40.45M 18.87% | 48.88M 20.83% | 40.96M 16.20% | 47.60M 16.23% | 41.34M 13.16% | 62.95M 52.29% | |||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | 2.24M - | 2.84M 26.66% | 4.37M 53.89% | 3.73M 14.80% | 4.71M 26.44% | 5.45M 15.61% | 4.52M 17.01% | 4.86M 7.48% | 4.42M 9.04% | 4.48M 1.49% | 4.66M 3.84% | 4.34M 6.83% | 4.87M 12.29% | 5.50M 12.83% | 6.30M 14.63% | 6.68M 6.11% | 7.40M 10.70% | 7.52M 1.61% | 4.76M 36.69% | 5.35M 12.48% | 7.24M 35.15% | 9.68M 33.72% | 8.83M 8.73% | 10.62M 20.25% | 13.63M 28.31% | 16.02M 17.60% | 20.57M 28.35% | 16.96M 17.52% | 18.58M 9.56% | 20.67M 11.25% | 25.46M 23.17% | 21.99M 13.62% | |
selling general and administrative expenses | 2.24M - | 2.84M 26.66% | 4.37M 53.89% | 3.73M 14.80% | 4.71M 26.44% | 5.45M 15.61% | 4.52M 17.01% | 4.86M 7.48% | 4.42M 9.04% | 4.48M 1.49% | 4.66M 3.84% | 4.34M 6.83% | 4.87M 12.29% | 5.50M 12.83% | 6.30M 14.63% | 6.68M 6.11% | 7.40M 10.70% | 7.52M 1.61% | 4.76M 36.69% | 5.35M 12.48% | 7.24M 35.15% | 9.68M 33.72% | 8.83M 8.73% | 10.62M 20.25% | 13.63M 28.31% | 16.02M 17.60% | 20.57M 28.35% | 16.96M 17.52% | 18.58M 9.56% | 20.67M 11.25% | 25.46M 23.17% | 21.99M 13.62% | |
research and development expenses | 4.19M - | 5.25M 25.20% | 6.81M 29.61% | 7.49M 10.04% | 9.91M 32.29% | 8.69M 12.26% | 11.88M 36.62% | 12.14M 2.25% | 11.26M 7.24% | 11.26M 0.01% | 11.03M 2.06% | 10.06M 8.80% | 9.34M 7.20% | 8.88M 4.94% | 9.32M 5.00% | 9.00M 3.42% | 9.79M 8.72% | 9.89M 1.09% | 10.34M 4.51% | 11.70M 13.12% | 13.78M 17.86% | 21.60M 56.73% | 22.83M 5.69% | 30.09M 31.77% | 34.82M 15.73% | 43.17M 23.99% | 53.38M 23.64% | 54.81M 2.69% | 54.02M 1.44% | 56.04M 3.73% | 56.12M 0.14% | 61.23M 9.11% | |
other expenses | |||||||||||||||||||||||||||||||||
cost and expenses | 6.44M - | 8.09M 25.71% | 11.18M 38.14% | 11.21M 0.32% | 14.62M 30.35% | 14.14M 3.28% | 16.39M 15.97% | 17.00M 3.69% | 15.68M 7.75% | 15.75M 0.43% | 15.69M 0.38% | 14.40M 8.22% | 14.21M 1.33% | 14.37M 1.15% | 15.62M 8.68% | 15.69M 0.42% | 17.19M 9.56% | 17.41M 1.32% | 15.10M 13.28% | 17.05M 12.91% | 21.02M 23.29% | 31.28M 48.81% | 31.66M 1.23% | 40.70M 28.56% | 48.44M 19.01% | 59.19M 22.19% | 73.94M 24.91% | 71.78M 2.93% | 72.61M 1.16% | 76.71M 5.65% | 81.58M 6.35% | 83.23M 2.02% | |
operating expenses | 6.44M - | 8.09M 25.71% | 11.18M 38.14% | 11.21M 0.32% | 14.62M 30.35% | 14.14M 3.28% | 16.39M 15.97% | 17.00M 3.69% | 15.68M 7.75% | 15.75M 0.43% | 15.69M 0.38% | 14.40M 8.22% | 14.21M 1.33% | 14.37M 1.15% | 15.62M 8.68% | 15.69M 0.42% | 17.19M 9.56% | 17.41M 1.32% | 15.10M 13.28% | 17.05M 12.91% | 21.02M 23.29% | 31.28M 48.81% | 31.66M 1.23% | 40.70M 28.56% | 48.44M 19.01% | 59.19M 22.19% | 73.94M 24.91% | 71.78M 2.93% | 72.61M 1.16% | 76.71M 5.65% | 81.58M 6.35% | 83.23M 2.02% | |
interest expense | 192K - | 157K 18.23% | 42K 73.25% | 176K - | 223K 26.70% | 204K 8.52% | 3K - | 4K 33.33% | 6K 50% | 4K - | 4K 0% | 4K 0% | |||||||||||||||||||||
ebitda | -6.40M - | -10.53M 64.56% | -11.22M 6.62% | -10.99M 2.09% | -14.16M 28.89% | -13.92M 1.70% | -16.00M 14.95% | -16.75M 4.71% | -15.44M 7.86% | -15.49M 0.32% | -15.41M 0.46% | -13.96M 9.42% | -13.81M 1.10% | -14.04M 1.69% | -15.02M 6.96% | -14.82M 1.30% | -15.38M 3.76% | -15.38M 0.01% | -35.27M 129.26% | -18.61M 47.24% | -18.21M 2.13% | -25.91M 42.27% | -23.55M 9.12% | -30.45M 29.32% | -39.29M 29.02% | -21.95M 44.12% | -31.28M 42.50% | -21.30M 31.91% | -35.98M 68.91% | -29.14M 19.02% | -38.60M 32.46% | -14.81M 61.64% | |
operating income | -6.44M - | -8.09M 25.71% | -11.18M 38.14% | -11.21M 0.32% | -14.62M 30.35% | -14.14M 3.28% | -16.21M 14.66% | -17.00M 4.87% | -15.68M 7.75% | -15.75M 0.43% | -15.69M 0.38% | -14.24M 9.25% | -14.07M 1.14% | -14.24M 1.17% | -15.37M 7.93% | -15.21M 1.02% | -15.77M 3.66% | -15.87M 0.63% | -13.55M 14.58% | -15.50M 14.39% | -19.48M 25.64% | -28.17M 44.63% | -25.98M 7.78% | -32.67M 25.75% | -41.36M 26.61% | -25.17M 39.16% | -33.49M 33.09% | -22.90M 31.63% | -31.65M 38.21% | -29.11M 8.03% | -40.24M 38.26% | -20.27M 49.63% | |
depreciation and amortization | 131K - | 122K 6.87% | 91K 25.41% | 206K 126.37% | 429K 108.25% | 164K 61.77% | 175K 6.71% | 190K 8.57% | 198K 4.21% | 207K 4.55% | 207K 0% | 213K 2.90% | 213K 0% | 158K 25.82% | 205K 29.75% | 208K 1.46% | 207K 0.48% | 195K 5.80% | 198K 1.54% | 187K 5.56% | 194K 3.74% | 242K 24.74% | 297K 22.73% | 337K 13.47% | 378K 12.17% | 535K 41.53% | 531K 0.75% | 547K 3.01% | 604K 10.42% | 821K 35.93% | 1.67M 102.92% | 1.45M 12.91% | |
total other income expenses net | -282K - | -2.71M 861.70% | -177K 93.47% | 21K 111.86% | 27K 28.57% | 53K 96.30% | 34K 35.85% | 55K 61.76% | 46K 16.36% | 55K 19.57% | 66K 20% | 61K 7.58% | 53K 13.11% | 38K 28.30% | 143K 276.32% | 179K 25.17% | 179K 0% | 288K 60.89% | -22.09M 7,770.14% | -3.52M 84.08% | 868K 124.69% | 2.02M 132.49% | 2.14M 5.85% | 1.88M 11.99% | 1.69M 9.95% | 2.67M 57.94% | 1.67M 37.43% | 1.05M 37.18% | -4.94M 569.74% | -858K 82.62% | -25K 97.09% | 4.01M 16,140% | |
income before tax | -6.72M - | -10.80M 60.80% | -11.36M 5.10% | -11.19M 1.43% | -14.59M 30.35% | -14.08M 3.47% | -16.18M 14.85% | -16.94M 4.75% | -15.63M 7.73% | -15.69M 0.37% | -15.62M 0.45% | -14.18M 9.26% | -14.02M 1.09% | -14.20M 1.28% | -15.22M 7.21% | -15.03M 1.26% | -15.59M 3.70% | -15.58M 0.06% | -35.64M 128.80% | -19.02M 46.64% | -18.61M 2.15% | -26.15M 40.53% | -23.84M 8.83% | -30.79M 29.13% | -39.67M 28.84% | -22.49M 43.30% | -31.82M 41.47% | -21.85M 31.34% | -36.59M 67.45% | -29.96M 18.10% | -40.27M 34.39% | -16.26M 59.62% | |
income tax expense | -90K - | -2.56M 2,738.89% | -135K 94.72% | 21K 115.56% | 27K 28.57% | 53K 96.30% | 34K 35.85% | 55K 61.76% | 46K 16.36% | 55K 19.57% | 66K 20% | 61K 7.58% | 53K 13.11% | 38K 28.30% | 143K 276.32% | 179K 25.17% | 179K 0% | 288K 60.89% | -21.91M 7,709.03% | -3.29M 84.97% | 1.07M 132.55% | 2.02M 88.25% | 2.14M 5.85% | 1.88M 11.99% | 1.70M 9.79% | 2.68M 57.90% | 1.68M 37.30% | 1.05M 37.40% | -4.94M 569.74% | -854K 82.70% | 546K 163.93% | 810K 48.35% | |
net income | -6.72M - | -10.80M 60.80% | -11.36M 5.10% | -11.19M 1.43% | -14.59M 30.35% | -14.08M 3.47% | -16.18M 14.85% | -16.94M 4.75% | -15.63M 7.73% | -15.69M 0.37% | -15.62M 0.45% | -14.18M 9.26% | -14.02M 1.09% | -14.20M 1.28% | -15.22M 7.21% | -15.03M 1.26% | -15.59M 3.70% | -15.58M 0.06% | -35.64M 128.80% | -19.02M 46.64% | -18.61M 2.15% | -26.15M 40.53% | -23.84M 8.83% | -30.79M 29.13% | -39.67M 28.84% | -22.49M 43.30% | -31.82M 41.47% | -21.85M 31.34% | -36.59M 67.45% | -29.96M 18.10% | -40.81M 36.21% | -17.07M 58.17% | |
weighted average shs out | 4.44M - | 10.82M 143.51% | 17.68M 63.41% | 17.71M 0.12% | 17.78M 0.41% | 17.82M 0.21% | 18.85M 5.82% | 20.59M 9.23% | 20.59M 0% | 20.65M 0.26% | 20.73M 0.38% | 20.75M 0.13% | 20.75M 0.00% | 20.79M 0.19% | 20.84M 0.24% | 20.84M 0% | 20.84M 0% | 51.72M 148.17% | 52.56M 1.61% | 54.80M 4.27% | 63.27M 15.45% | 68.26M 7.89% | 68.32M 0.10% | 68.36M 0.05% | 68.76M 0.59% | 72.92M 6.04% | 74.00M 1.48% | 74.52M 0.71% | 74.52M 0% | 76.26M 2.32% | 77.03M 1.02% | 77.75M 0.93% | |
weighted average shs out dil | 4.44M - | 10.82M 143.51% | 17.68M 63.41% | 17.71M 0.12% | 17.78M 0.41% | 17.82M 0.21% | 18.85M 5.82% | 20.59M 9.23% | 20.59M 0% | 20.65M 0.26% | 20.73M 0.38% | 20.75M 0.13% | 20.75M 0.00% | 20.79M 0.19% | 20.84M 0.24% | 20.84M 0% | 20.84M 0% | 51.72M 148.17% | 52.56M 1.61% | 54.80M 4.27% | 63.27M 15.45% | 68.26M 7.89% | 68.32M 0.10% | 68.36M 0.05% | 68.76M 0.59% | 72.92M 6.04% | 74.00M 1.48% | 74.52M 0.71% | 74.52M 0% | 76.26M 2.32% | 77.03M 1.02% | 77.75M 0.93% | |
eps | -1.51 - | -1 33.77% | -0.64 36% | -0.63 1.56% | -0.82 30.16% | -0.79 3.66% | -0.86 8.86% | -0.82 4.65% | -0.76 7.32% | -0.76 0% | -0.75 1.32% | -0.68 9.33% | -0.68 0% | -0.68 0% | -0.73 7.35% | -0.72 1.37% | -0.75 4.17% | -0.30 60% | -0.68 126.67% | -0.35 48.53% | -0.29 17.14% | -0.38 31.03% | -0.35 7.89% | -0.45 28.57% | -0.58 28.89% | -0.31 46.55% | -0.43 38.71% | -0.29 32.56% | -0.49 68.97% | -0.39 20.41% | -0.53 35.90% | -0.22 58.49% | |
epsdiluted | -1.51 - | -1 33.77% | -0.64 36% | -0.63 1.56% | -0.82 30.16% | -0.79 3.66% | -0.86 8.86% | -0.82 4.65% | -0.76 7.32% | -0.76 0% | -0.75 1.32% | -0.68 9.33% | -0.68 0% | -0.68 0% | -0.73 7.35% | -0.72 1.37% | -0.75 4.17% | -0.30 60% | -0.68 126.67% | -0.35 48.53% | -0.29 17.14% | -0.38 31.03% | -0.35 7.89% | -0.45 28.57% | -0.58 28.89% | -0.31 46.55% | -0.43 38.71% | -0.29 32.56% | -0.49 68.97% | -0.39 20.41% | -0.53 35.90% | -0.22 58.49% |
All numbers in USD (except ratios and percentages)