COM:DIETERENGROUP
D'Ieteren Group
- Stock
Last Close
204.80
25/11 09:24
Market Cap
10.86B
Beta: -
Volume Today
16.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.97B - | 3.20B - | 2.84B 11.34% | 3.42B 20.54% | 1.89B - | 1.56B 17.45% | 2.07B 32.71% | 1.51B 27.30% | 2.01B 33.37% | 1.79B 11.06% | 1.51B 15.51% | 1.81B 19.62% | 1.89B 4.64% | 1.47B 22.30% | 1.91B 29.98% | 2.80B 46.85% | 4.09B 45.66% | 3.90B 4.58% | 4.30B 10.38% | |||
cost of revenue | 2.11B - | 2.22B - | 1.94B 12.61% | 2.38B 22.51% | 1.65B - | 1.33B 19.81% | 1.80B 36.10% | 1.29B 28.46% | 1.75B 35.39% | 1.56B 10.91% | 1.32B 15.24% | 1.56B 18.12% | 1.63B 4.88% | 1.25B 23.70% | 1.61B 29.38% | 2.13B 32.06% | 3.16B 48.18% | 3.02B 4.34% | 3.30B 9.35% | |||
gross profit | 865.70M - | 975.20M - | 892.80M 8.45% | 1.04B 16.27% | 240M - | 237.10M 1.21% | 269.80M 13.79% | 217.20M 19.50% | 263.70M 21.41% | 231.80M 12.10% | 191.60M 17.34% | 249M 29.96% | 256.80M 3.13% | 222.40M 13.40% | 296.50M 33.32% | 674.10M 127.35% | 928.20M 37.69% | 877.90M 5.42% | 1.00B 13.93% | |||
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 758.40M - | 809M - | 802.70M 0.78% | 872.80M 8.73% | 174.20M - | 200.30M 14.98% | 197.20M 1.55% | 172.70M 12.42% | 190.60M 10.36% | 191.60M 0.52% | 200.10M 4.44% | 169.90M 15.09% | 193.70M 14.01% | 183.10M 5.47% | 212.20M 15.89% | 563.20M 165.41% | 715.50M 27.04% | 742.50M 3.77% | ||||
research and development expenses | 2.10M - | 4.20M - | 9.70M - | |||||||||||||||||||
other expenses | -796.70M - | |||||||||||||||||||||
cost and expenses | 2.87B - | 3.04B - | 2.76B 9.41% | 3.25B 17.76% | 1.83B - | 1.52B 16.54% | 1.97B 29.55% | 1.54B 22.11% | 1.94B 25.97% | 1.75B 9.78% | 1.52B 13.08% | 1.73B 13.74% | 1.83B 5.78% | 1.43B 21.77% | 1.83B 27.66% | 2.69B 47.56% | 3.87B 43.76% | 3.76B 2.84% | 4.10B 8.95% | |||
operating expenses | 764.90M - | 820.10M - | 814.10M 0.73% | 866.50M 6.44% | 173.90M - | 199.10M 14.49% | 171.10M 14.06% | 247.80M 44.83% | 190.60M 23.08% | 191.60M 0.52% | 200.10M 4.44% | 169.90M 15.09% | 193.70M 14.01% | 183.10M 5.47% | 212.20M 15.89% | 563.20M 165.41% | 715.50M 27.04% | 742.50M 3.77% | 796.70M 7.30% | |||
interest expense | 15.80M - | 10M 36.71% | 4.30M 57.00% | 2.70M 37.21% | 3M 11.11% | 3.90M 30% | 3.10M 20.51% | 36.50M 1,077.42% | 51.50M 41.10% | 92M 78.64% | 72.20M 21.52% | |||||||||||
ebitda | 162.80M - | 232.70M - | 134.30M 42.29% | 239.80M 78.56% | 76.10M - | 49.10M 35.48% | 81.70M 66.40% | 59.70M 26.93% | 172.90M 189.61% | 146.30M 15.38% | 13.30M 90.91% | 104.20M 683.46% | 87.50M 16.03% | 60.20M 31.20% | 107.50M 78.57% | 174.70M 62.51% | 300.10M 71.78% | 236.10M 21.33% | 403.90M 71.07% | |||
operating income | 103.60M - | 167.50M - | 86.50M 48.36% | 170.90M 97.57% | 65.70M - | 37.60M 42.77% | 70.60M 87.77% | 47.30M 33.00% | 73.10M 54.55% | 40.20M 45.01% | -8.50M 121.14% | 79.10M 1,030.59% | 63.10M 20.23% | 39.30M 37.72% | 84.30M 114.50% | 110.90M 31.55% | 212.70M 91.79% | 135.40M 36.34% | 203.50M 50.30% | |||
depreciation and amortization | 59.20M - | 65.20M - | 47.80M 26.69% | 68.90M 44.14% | 10.40M - | 11.50M 10.58% | 11.10M 3.48% | 12.40M 11.71% | 99.80M 704.84% | 106.10M 6.31% | 21.80M 79.45% | 25.10M 15.14% | 24.40M 2.79% | 20.90M 14.34% | 23.20M 11.00% | 63.80M 175% | 87.40M 36.99% | 100.70M 15.22% | 200.40M 99.01% | |||
total other income expenses net | -24.80M - | -30.80M - | -26.80M 12.99% | -16M 40.30% | -3M - | -500K 83.33% | 24.90M 5,080% | -78.10M 413.65% | -10.40M 86.68% | -102.90M 889.42% | -21.40M 79.20% | -40.90M 91.12% | 4.40M 110.76% | -11.70M 365.91% | 14.40M 223.08% | -25.40M 276.39% | -33.30M 31.10% | -58.60M 75.98% | -201M 243.00% | |||
income before tax | 78.80M - | 136.70M - | 59.70M 56.33% | 154.90M 159.46% | 62.70M - | 37.10M 40.83% | 95.50M 157.41% | -30.80M 132.25% | 62.70M 303.57% | -62.70M 200% | -29.90M 52.31% | 38.20M 227.76% | 67.50M 76.70% | 27.60M 59.11% | 98.70M 257.61% | 85.50M 13.37% | 179.40M 109.82% | 76.80M 57.19% | 2.50M 96.74% | |||
income tax expense | 11.10M - | 22.40M - | 800K 96.43% | 19M 2,275% | 5.50M - | 23M 318.18% | 14.50M 36.96% | 3.60M 75.17% | 13.20M 266.67% | 15.50M 17.42% | 4.90M 68.39% | 12.50M 155.10% | 21.30M 70.40% | 6.70M 68.54% | 25M 273.13% | 33.50M 34% | 63.40M 89.25% | 39.20M 38.17% | 36.30M 7.40% | |||
net income | 65.20M - | 112.70M - | 56.80M 49.60% | 133.70M 135.39% | 56.10M - | 11.60M 79.32% | 80.30M 592.24% | -46.30M 157.66% | 106.30M 329.59% | -41.80M 139.32% | 20.60M 149.28% | 121.30M 488.83% | 182.80M 50.70% | 73.70M 59.68% | 191.60M 159.97% | 147M 23.28% | 285.90M 94.49% | 218.80M 23.47% | 166.60M 23.86% | |||
weighted average shs out | 54.40M - | 54.35M - | 54.24M 0.19% | 54.30M 0.10% | 54.28M 0.03% | 54.21M 0.14% | 54.39M 0.34% | 54.26M 0.24% | 53.99M 0.49% | 54.10M 0.20% | 53.79M 0.57% | 53.54M 0.48% | 54.03M 0.93% | 53.92M 0.22% | 53.35M 1.05% | 53.40M 0.09% | 53.11M 0.54% | 53.02M 0.16% | ||||
weighted average shs out dil | 54.52M - | 54.35M - | 54.33M 0.03% | 54.30M 0.06% | 54.28M 0.03% | 55M 1.33% | 54.39M 1.11% | 54.29M 0.19% | 54.18M 0.19% | 54.26M 0.14% | 53.79M 0.85% | 53.90M 0.20% | 54.03M 0.25% | 53.92M 0.22% | 53.35M 1.05% | 53.99M 1.20% | 53.58M 0.76% | 53.43M 0.28% | ||||
eps | 1.20 - | 0 100% | 2.07 Infinity% | 1.05 49.28% | 2.46 134.29% | 0 100% | 1.02 Infinity% | 0.21 79.41% | 1.48 604.76% | -0.85 157.43% | 1.96 330.59% | -0.78 139.80% | 0.38 148.72% | 2.24 489.47% | 3.39 51.34% | 1.38 59.29% | 3.59 160.14% | 2.77 22.84% | 5.39 94.58% | 4.13 23.38% | 3.11 24.70% | |
epsdiluted | 1.20 - | 0 100% | 2.07 Infinity% | 1.05 49.28% | 2.46 134.29% | 0 100% | 1.02 Infinity% | 0.21 79.41% | 1.48 604.76% | -0.85 157.43% | 1.96 330.59% | -0.78 139.80% | 0.38 148.72% | 2.24 489.47% | 3.39 51.34% | 1.38 59.29% | 3.55 157.25% | 2.74 22.82% | 5.35 95.26% | 4.10 23.36% | 3.09 24.63% |
All numbers in EUR (except ratios and percentages)