DM
COM:DIGITALMAGICS
Digital Magics
- Stock
Last Close
2.10
28/03 16:35
Market Cap
22.67M
Beta: -
Volume Today
10.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.64M - | 2.44M 48.91% | 2.46M 0.55% | 2.08M 15.27% | 2.01M 3.28% | 2.56M 27.04% | 2.66M 3.81% | 2.35M 11.52% | 2.71M 15.23% | 4.43M 63.69% | 5.05M 13.80% | |
cost of revenue | 1.27M - | 2.00M 57.82% | 2.01M 0.16% | 1.59M 20.55% | 2.71M 70.09% | 2.94M 8.42% | 2.69M 8.47% | 2.13M 20.90% | 2.73M 28.11% | 3.52M 29.05% | 6.45M 83.46% | |
gross profit | 373.13K - | 442.50K 18.59% | 452.66K 2.29% | 489.41K 8.12% | -695.69K 242.15% | -379.14K 45.50% | -32.90K 91.32% | 223.20K 778.53% | -16.79K 107.52% | 916.47K 5,557.15% | -1.41M 253.53% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 745.06K - | 530.71K 28.77% | ||||||||||
research and development expenses | 750.70K - | |||||||||||
other expenses | -34.98K - | 659.37K 1,985.27% | 725.20K 9.98% | 895.57K 23.49% | 825.45K 7.83% | 872.37K 5.68% | 687.11K 21.24% | 969.14K 41.05% | 992.47K 2.41% | 1.29M 29.74% | -542.16K 142.10% | |
cost and expenses | 1.98M - | 2.65M 33.96% | 2.67M 0.98% | 2.17M 18.99% | 3.14M 44.99% | 3.40M 8.14% | 3.38M 0.61% | 3.10M 8.29% | 3.72M 20.06% | 4.80M 29.24% | 6.99M 45.58% | |
operating expenses | 708.61K - | 646.50K 8.77% | 669.18K 3.51% | 573.38K 14.32% | 431.47K 24.75% | 459.07K 6.40% | 687.11K 49.67% | 969.14K 41.05% | 992.47K 2.41% | 1.29M 29.74% | 542.16K 57.90% | |
interest expense | 312.94K - | 158.60K 49.32% | 215.94K 36.15% | 195.81K 9.32% | 154.84K 20.92% | 78.56K 49.27% | 105.07K 33.75% | 192.89K 83.59% | 395.10K 104.83% | 75.14K 80.98% | ||
ebitda | -50.12K - | 218.91K 536.76% | 305.11K 39.38% | 476.69K 56.24% | -384.01K 180.56% | 2.92M 861.27% | -261.25K 108.94% | 343.07K 231.32% | -129.91K 137.87% | 1.42M 1,192.15% | -1.27M 189.41% | |
operating income | -335.48K - | -203.99K 39.19% | -216.52K 6.14% | -83.97K 61.22% | -1.13M 1,242.39% | -838.22K 25.63% | -701.84K 16.27% | -163.30K 76.73% | -626.66K 283.74% | 827.46K 232.04% | -1.95M 335.56% | |
depreciation and amortization | 271K - | 339.73K 25.36% | 421.05K 23.94% | 437.90K 4.00% | 510.34K 16.54% | 511.50K 0.23% | 440.59K 13.86% | 506.38K 14.93% | 496.75K 1.90% | 591.37K 19.05% | 680.53K 15.08% | |
total other income expenses net | -474.88K - | -705.73K 48.61% | -1.01M 42.98% | -3.14M 211.51% | -5.64M 79.37% | 1.22M 121.61% | -1.59M 230.73% | -2.36M 47.90% | -2.69M 14.24% | -1.98M 26.30% | -3.38M 70.31% | |
income before tax | -810.36K - | -909.72K 12.26% | -1.23M 34.72% | -3.23M 163.32% | -6.76M 109.63% | 379.97K 105.62% | -2.29M 703.82% | -2.52M 9.77% | -3.32M 31.71% | -1.16M 65.17% | -5.33M 360.99% | |
income tax expense | -2.74K - | 12.13K 542.16% | 3.84K 68.32% | -36.52K 1,050.08% | 68.41K 287.30% | -5.75K 108.41% | -37.43K 550.47% | -9.23K 75.35% | 28.54K 409.29% | 31.24K 9.49% | 13.04K 58.25% | |
net income | -807.62K - | -921.86K 14.15% | -1.23M 33.36% | -3.19M 159.53% | -6.83M 114.17% | 385.73K 105.64% | -2.26M 685.11% | -2.51M 11.18% | -3.35M 33.33% | -1.19M 64.53% | -5.34M 349.95% | |
weighted average shs out | 3.91M - | 3.91M 0% | 4.78M 22.11% | 5.03M 5.29% | 7.45M 48.06% | 7.55M 1.41% | 7.54M 0.14% | 7.54M 0.10% | 10.36M 37.48% | 10.86M 4.78% | ||
weighted average shs out dil | 3.91M - | 3.91M 0% | 4.78M 22.11% | 5.03M 5.29% | 7.45M 48.06% | 7.55M 1.41% | 7.54M 0.14% | 7.54M 0.10% | 10.36M 37.48% | 10.86M 4.78% | ||
eps | -0.21 - | -0.24 14.29% | -0.26 8.33% | -0.63 142.31% | -0.92 46.03% | 0.05 105.55% | -0.30 687.08% | -0.33 10.00% | -0.32 3.03% | -0.11 65.63% | -0.49 345.45% | |
epsdiluted | -0.21 - | -0.24 14.29% | -0.26 8.33% | -0.63 142.31% | -0.92 46.03% | 0.05 105.55% | -0.30 687.08% | -0.33 10.00% | -0.32 3.03% | -0.11 65.63% | -0.49 345.45% |
All numbers in (except ratios and percentages)