Devyani International Limited operates a chain of franchised quick service restaurants in India, Nepal, and Nigeria. The company's Core Brands Business include KFC, Pizza Hut, and Costa Coffee stores operated in India; International Business comprise KFC and Pizza Hut stores operated in Nepal and Nigeria; and Other Business consists of its own brands, such as Vaango, Food Street, Masala Twist, Ile Bar, Amreli, and Ckrussh Juice Bar. As of March 31, 2022, it operated 605 stores, including g 364 KFC stores, 413 Pizza Hut stores, and 55 Costa Coffee stores; and Other Business operated 50 stores. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.

Devyani International Limited

Devyani International Limited operates chain quick-service restaurants and is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India, along with managing Costa Coffee and its own brands like Vaango and The Food Street.

Metric
Company Name	Devyani International Limited
Symbol	DEVYANI
MSH ID	COM:DIL-RJCORP
Market	STOCKS
Sector	Consumer Cyclical
Industry	Restaurants
Country	IN
Stage
Employee Count	16.37K
Website	dil-rjcorp.com
LinkedIn
Founders

Metric
Market Cap	2.32B
Enterprise Value
Monthly Web Traffic	38.46K
Web Traffic Growth	-0.46
Valuation
Raised Capital

Metric
Revenue	419.86M
Revenue (LTM)
Revenue (NTM)
Gross Profit	191.25M
EBITDA	77.02M
Operating Income	31.59M
Net Income	5.58M
EPS	0.00
Diluted EPS	0.00
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.57
Operating Profit Margin	0.10
EBITDA Margin	0.18
Net Profit Margin	0.04
Return on Equity	0.16
Return on Assets	0.01
Return on Capital Employed	0.07

COM:DIL-RJCORP

Devyani International Limited

Last Close

167.83

25/11 09:40

Market Cap

196.34B

Beta: -

Volume Today

1.16M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	108.88
P/B Ratio	18.66
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	6.71
EV Multiple	36.71

Metric
Days Sales Outstanding	4.31
Days Payables Outstanding	67.97
Days Inventory Outstanding	28.51
Operating Cycle	33.92
Cash Conversion Cycle
Asset Turnover	0.80

Metric
Operating Cash Flow	68.25M
Free Cash Flow	11.76M
Cash Flow to Debt	0.50
Operating Cash Flow/Sales	0.16
Free Cash Flow Yield	0.00

Metric
Cash & Equivalents	21.35M
Accounts Receivable	-1.58M
Inventory	15.47M
Goodwill	50.61M
Debt to Capitalization	0.50
Debt to Assets	0.54
Current Ratio	0.49
Quick Ratio	0.39

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue