DIPL
COM:DIPLOMAT-GLOBAL
Diplomat
- Stock
Last Close
3,638.00
21/11 15:24
Market Cap
828.60M
Beta: -
Volume Today
3.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 715.77M - | 674.88M 5.71% | 685.25M 1.54% | 620.00M 9.52% | 714.06M 15.17% | 678.51M 4.98% | 668.40M 1.49% | 708.27M 5.97% | 677.83M 4.30% | 680.81M 0.44% | 671.86M 1.31% | 723.40M 7.67% | 758.04M 4.79% | 755.72M 0.31% | 791.36M 4.72% | 813.79M 2.84% | 863.76M 6.14% | 903.96M 4.65% | 829.99M 8.18% | 862.53M 3.92% | |
cost of revenue | 571.51M - | 543.25M 4.94% | 549.25M 1.10% | 496.00M 9.69% | 570.17M 14.95% | 544.39M 4.52% | 536.46M 1.46% | 559.43M 4.28% | 536.63M 4.08% | 528.51M 1.51% | 533.11M 0.87% | 571.58M 7.22% | 591.42M 3.47% | 598.15M 1.14% | 627.69M 4.94% | 636.04M 1.33% | 676.53M 6.37% | 703.58M 4.00% | 654.73M 6.94% | 680.29M 3.90% | |
gross profit | 144.27M - | 131.63M 8.76% | 136.00M 3.32% | 124.00M 8.83% | 143.89M 16.04% | 134.11M 6.79% | 131.95M 1.62% | 148.84M 12.81% | 141.20M 5.13% | 152.30M 7.86% | 138.75M 8.90% | 151.82M 9.42% | 166.62M 9.75% | 157.57M 5.43% | 163.66M 3.86% | 177.75M 8.61% | 187.22M 5.33% | 200.38M 7.03% | 175.26M 12.54% | 182.23M 3.98% | |
selling and marketing expenses | 75.48M - | -134.89M 278.71% | 73.12M 154.21% | 66.78M 8.67% | 70.61M 5.74% | -121.20M 271.65% | 69.26M 157.14% | 70.31M 1.51% | 76.09M 8.22% | -122.28M 260.72% | 73M 159.70% | 85.17M 16.68% | 88.63M 4.05% | -132.13M 249.09% | 91.70M 169.40% | 100.15M 9.22% | 107.32M 7.15% | -214.88M 300.23% | 102.20M 147.56% | 104.47M 2.22% | |
general and administrative expenses | 33.52M - | -76.79M 329.06% | 36.26M 147.22% | 27.99M 22.81% | 32.85M 17.37% | -72.32M 320.13% | 44.91M 162.10% | 35.48M 21.00% | 34.06M 4.00% | -88.64M 360.29% | 36.95M 141.69% | 41.19M 11.47% | 42.03M 2.03% | -88.61M 310.83% | 44.23M 149.92% | 44.47M 0.53% | 43.15M 2.95% | -95.99M 322.44% | 45.27M 147.17% | 42.22M 6.76% | |
selling general and administrative expenses | 109.00M - | -211.68M 294.19% | 109.38M 151.67% | 94.77M 13.36% | 103.47M 9.17% | -193.53M 287.04% | 114.17M 158.99% | 105.78M 7.35% | 110.14M 4.12% | -210.93M 291.50% | 109.95M 152.13% | 126.36M 14.93% | 130.66M 3.39% | -220.74M 268.95% | 135.93M 161.58% | 144.62M 6.39% | 150.47M 4.05% | -310.87M 306.60% | 147.47M 147.44% | 146.68M 0.54% | |
research and development expenses | |||||||||||||||||||||
other expenses | 282K - | -270K 195.74% | 361K 233.70% | 100K 72.30% | -2.27M 2,366% | -1.97M 12.89% | 78K 103.95% | 445K 470.51% | 21K 95.28% | 279K 1,228.57% | 4.00M 1,332.62% | 1.10M 72.43% | 1.21M 9.89% | -4.41M 463.91% | 586K 113.30% | 1.22M 108.19% | 215K 82.38% | 2.21M 926.98% | -8.27M 474.59% | 48.01M 680.43% | |
cost and expenses | 680.51M - | 647.71M 4.82% | 658.63M 1.69% | 590.77M 10.30% | 673.64M 14.03% | 651.16M 3.34% | 650.63M 0.08% | 665.21M 2.24% | 646.77M 2.77% | 645.78M 0.15% | 643.07M 0.42% | 697.94M 8.53% | 722.07M 3.46% | 738.07M 2.22% | 763.62M 3.46% | 780.66M 2.23% | 827.00M 5.94% | 859.48M 3.93% | 802.20M 6.66% | 826.98M 3.09% | |
operating expenses | 109.00M - | 104.46M 4.17% | 109.38M 4.71% | 94.77M 13.36% | 103.47M 9.17% | 106.77M 3.19% | 114.17M 6.93% | 105.78M 7.35% | 110.14M 4.12% | 117.27M 6.47% | 109.95M 6.24% | 126.36M 14.93% | 130.66M 3.39% | 139.93M 7.10% | 135.93M 2.86% | 144.62M 6.39% | 150.47M 4.05% | 155.89M 3.60% | 147.47M 5.40% | 146.68M 0.54% | |
interest expense | 12.95M - | -11.73M 190.60% | 10.39M 188.57% | 1.32M 87.33% | 4.66M 254.06% | -4.68M 200.47% | 3.18M 167.85% | 3.96M 24.47% | 4.20M 6.24% | -1.28M 130.35% | 3.58M 380.64% | 3.98M 11.00% | 4.96M 24.81% | 12.12M 144.20% | 6.24M 48.49% | 11.94M 91.31% | 12.63M 5.79% | -5.04M 139.87% | 7.95M 257.87% | 11.35M 42.73% | |
ebitda | 50.51M - | 28.47M 43.64% | 41.09M 44.32% | 43.40M 5.62% | 54.92M 26.56% | 31.00M 43.56% | 32.76M 5.67% | 57.64M 75.97% | 45.75M 20.64% | 44.98M 1.67% | 49.12M 9.20% | 41.69M 15.13% | 53.12M 27.41% | 35.51M 33.14% | 47.42M 33.53% | 54.00M 13.88% | 59.21M 9.64% | 44.32M 25.15% | 40.61M 8.36% | 106.63M 162.56% | |
operating income | 35.55M - | 27.68M 22.13% | 26.99M 2.50% | 29.32M 8.66% | 38.15M 30.11% | 26.99M 29.27% | 18.39M 31.84% | 42.35M 130.24% | 31.02M 26.76% | 36.34M 17.16% | 33.42M 8.02% | 26.35M 21.16% | 36.27M 37.63% | 17.35M 52.15% | 27.58M 58.94% | 32.56M 18.07% | 36.16M 11.05% | 44.97M 24.36% | 18.78M 58.23% | 82.77M 340.65% | |
depreciation and amortization | 14.40M - | 13.11M 9.02% | 14.03M 7.06% | 14.03M 0.02% | 16.27M 16.00% | 13.16M 19.12% | 13.09M 0.54% | 13.57M 3.64% | 13.43M 1.02% | 13.31M 0.90% | 13.24M 0.50% | 14.49M 9.47% | 14.61M 0.81% | 15.22M 4.19% | 15.80M 3.78% | 20.00M 26.58% | 20.67M 3.38% | 18.33M 11.32% | 19.88M 8.45% | 19.89M 0.06% | |
total other income expenses net | -12.39M - | -582K 95.30% | -10.32M 1,673.71% | -1.27M 87.69% | -4.17M 227.77% | -4.46M 7.11% | -1.91M 57.31% | -2.23M 17.06% | -2.90M 30.09% | -3.39M 16.72% | -1.12M 66.83% | -3.13M 178.81% | -2.72M 13.00% | -9.18M 236.97% | -2.20M 76.04% | -10.50M 377.44% | -10.26M 2.28% | -13.95M 36.00% | -6.00M 56.98% | -7.38M 22.94% | |
income before tax | 23.15M - | 27.10M 17.03% | 16.66M 38.51% | 28.05M 68.36% | 33.99M 21.16% | 22.52M 33.73% | 16.49M 26.80% | 40.12M 143.32% | 28.11M 29.92% | 32.95M 17.21% | 32.30M 1.98% | 23.22M 28.12% | 33.54M 44.46% | 8.17M 75.63% | 25.38M 210.52% | 22.07M 13.07% | 25.90M 17.39% | 31.02M 19.75% | 12.78M 58.79% | 75.39M 489.88% | |
income tax expense | 5.31M - | 11.15M 109.88% | 5.04M 54.79% | 6.29M 24.68% | 8.66M 37.79% | 6.68M 22.86% | 3.94M 40.97% | 10.26M 160.11% | 6.23M 39.26% | 7.36M 18.15% | 5.39M 26.74% | 5.65M 4.78% | 6.88M 21.77% | 3.07M 55.40% | 4.49M 46.37% | 5.81M 29.32% | 4.41M 24.03% | 7.17M 62.59% | 6.47M 9.84% | 17.76M 174.60% | |
net income | 15.49M - | 13.90M 10.28% | 10.23M 26.36% | 19.08M 86.46% | 22.24M 16.52% | 13.85M 37.70% | 11.24M 18.88% | 29.24M 160.22% | 21.31M 27.14% | 24.74M 16.12% | 26.70M 7.92% | 17.38M 34.91% | 26.33M 51.48% | 4.78M 81.86% | 20.46M 328.57% | 14.76M 27.90% | 18.03M 22.19% | 21.96M 21.83% | 3.85M 82.45% | 56.23M 1,358.90% | |
weighted average shs out | 26M - | 26M - | 26M 0% | 26M 0% | 26M 0% | 21.20M 18.45% | 25.88M 22.05% | 25.98M 0.40% | 24.79M 4.61% | 27.31M 10.20% | 27.16M 0.57% | 27.43M 0.99% | 27.37M 0.21% | 27.29M 0.30% | 27.32M 0.14% | 27.32M 0.03% | 27.53M - | 27.43M 0.37% | |||
weighted average shs out dil | 26M - | 26M - | 26M 0% | 26M 0% | 26M 0% | 28.82M 10.83% | 26.11M 9.39% | 26.30M 0.74% | 24.79M 5.77% | 27.59M 11.30% | 27.59M 0.00% | 27.71M 0.46% | 27.45M 0.97% | 27.65M 0.75% | 27.84M 0.67% | 27.74M 0.37% | 27.53M - | 27.56M 0.12% | |||
eps | 0.60 - | 0 100% | 0.39 Infinity% | 0.73 87.18% | 0.86 17.81% | 0.53 38.37% | 0.53 0% | 1.13 113.21% | 0.82 27.43% | 1 21.95% | 0.98 2.00% | 0.64 34.69% | 0.96 50.00% | 0.17 82.29% | 0.75 341.18% | 0.54 28.00% | 0.66 22.22% | 0 100% | 0.14 Infinity% | 2.05 1,364.29% | |
epsdiluted | 0.60 - | 0 100% | 0.39 Infinity% | 0.73 87.18% | 0.86 17.81% | 0.53 38.37% | 0.39 26.42% | 1.12 187.18% | 0.81 27.68% | 1 23.46% | 0.97 3.00% | 0.63 35.05% | 0.95 50.79% | 0.17 82.11% | 0.74 335.29% | 0.53 28.38% | 0.65 22.64% | 0 100% | 0.14 Infinity% | 2.04 1,357.14% |
All numbers in (except ratios and percentages)