COM:DISCMEDICINE
Disc Medicine, Inc.
- Stock
Last Close
63.51
22/11 17:38
Market Cap
1.89B
Beta: -
Volume Today
64.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||||||||||
cost of revenue | ||||||||||||||||||||
gross profit | ||||||||||||||||||||
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 1.41M - | 1.14M 19.52% | 1.22M 7.38% | -505.30K 141.35% | 4.70M 1,030.94% | 5.48M 16.45% | 5.00M 8.82% | 5.11M 2.26% | 5.37M 5.19% | 4.65M 13.38% | 3.30M 29.11% | 712K 78.42% | 4.95M 594.52% | 5.23M 5.72% | 4.54M 13.18% | 7.15M 57.50% | 7.76M 8.52% | 7.37M 5.04% | 8.17M 10.91% | |
selling general and administrative expenses | 1.41M - | 1.14M 19.52% | 1.22M 7.38% | -505.30K 141.35% | 4.70M 1,030.94% | 5.48M 16.45% | 5.00M 8.82% | 5.11M 2.26% | 5.37M 5.19% | 4.65M 13.38% | 3.30M 29.11% | 712K 78.42% | 4.95M 594.52% | 5.23M 5.72% | 4.54M 13.18% | 7.15M 57.50% | 7.76M 8.52% | 7.37M 5.04% | 8.17M 10.91% | |
research and development expenses | 8.22M - | 5.53M 32.72% | 6.73M 21.69% | 11.79M - | 10.84M 8.01% | 13.46M 24.10% | 12.63M 6.10% | 9.80M 22.40% | 2.58M 73.68% | 438K 83.02% | 20.61M 4,606.62% | 20.18M 2.11% | 12.10M 40.04% | 14.42M 19.17% | 22.57M 56.49% | 23.70M 5.05% | 23.48M 0.92% | 24.68M 5.11% | ||
other expenses | -6.63M - | -711K 89.27% | -11K 98.45% | -2K 81.82% | 3K - | 43K 1,333.33% | 2K 95.35% | 2.37M - | -5K 100.21% | 13K 360% | -10K 176.92% | -1K 90% | ||||||||
cost and expenses | 9.63M - | 6.67M 30.79% | 7.95M 19.25% | -7.13M 189.72% | 16.49M 331.21% | 16.32M 1.03% | 18.45M 13.05% | 17.74M 3.84% | 15.18M 14.46% | 7.23M 52.34% | 3.74M 48.34% | 21.33M 470.70% | 25.13M 17.81% | 17.33M 31.03% | 18.96M 9.41% | 29.71M 56.74% | 31.46M 5.88% | 30.85M 1.94% | 32.86M 6.50% | |
operating expenses | 9.63M - | 6.67M 30.79% | 7.95M 19.25% | -7.13M 189.72% | 16.49M 331.21% | 16.32M 1.03% | 18.45M 13.05% | 17.74M 3.84% | 15.18M 14.46% | 7.23M 52.34% | 3.74M 48.34% | 21.33M 470.70% | 25.13M 17.81% | 17.33M 31.03% | 18.96M 9.41% | 29.71M 56.74% | 31.46M 5.88% | 30.85M 1.94% | 32.86M 6.50% | |
interest expense | 153K - | 107K 30.07% | 2.05M 1,813.08% | 2.05M 0.17% | 1.85M 9.88% | 121K 93.45% | 104K 14.05% | 85K 18.27% | 66K 22.35% | 48K 27.27% | 41K 14.58% | -98K 339.02% | -2.39M 2,340.82% | |||||||
ebitda | -9.52M - | -6.59M 30.78% | -7.87M 19.43% | 7.23M 191.84% | -17.14M 337.13% | -16.26M 5.08% | -18.39M 13.07% | -17.74M 3.54% | -15.16M 14.51% | -7.04M 53.56% | -3.24M 54.05% | -21.94M 578.09% | -25.13M 14.50% | -15.80M 37.10% | -18.93M 19.81% | -29.69M 56.81% | -31.44M 5.88% | -30.74M 2.21% | -32.84M 6.84% | |
operating income | -9.63M - | -6.67M 30.79% | -7.95M 19.25% | 7.13M 189.72% | -16.49M 331.21% | -16.32M 1.03% | -18.45M 13.05% | -17.74M 3.84% | -15.18M 14.46% | -7.23M 52.34% | -3.74M 48.34% | -21.33M 470.70% | -25.13M 17.81% | -17.33M 31.03% | -18.96M 9.41% | -29.71M 56.74% | -31.46M 5.88% | -30.85M 1.94% | -32.86M 6.50% | |
depreciation and amortization | 77K - | 78K 1.30% | 80K 2.56% | 87K 8.75% | 65K 25.29% | 62K 4.62% | 58K 6.45% | 46K 20.69% | 12K 73.91% | 192K 1,500% | 501K 160.94% | -616K 222.95% | 25K 104.06% | 25K 0% | 25K 0% | 25K 0% | 26K 4% | 110K 323.08% | 11K 90% | |
total other income expenses net | 2K - | -107K 5,450% | -8K 92.52% | 2.06M 25,831.66% | -711K 134.54% | -11K 98.45% | -2K 81.82% | -85K 4,150% | -54K 36.47% | 144K 366.67% | 460K 219.44% | 98K 78.70% | 2.37M 2,315.31% | -1.50M 163.58% | 13K 100.86% | 6.17M 47,338.46% | 4.52M 26.74% | 4.56M 0.93% | 6.37M 39.71% | |
income before tax | -9.75M - | -6.77M 30.50% | -10.00M 47.69% | 9.19M 191.88% | -19.05M 307.26% | -16.45M 13.65% | -18.55M 12.79% | -17.82M 3.92% | -15.23M 14.54% | -7.09M 53.45% | -3.28M 53.78% | -21.23M 547.82% | -22.76M 7.20% | -15.92M 30.03% | -14.10M 11.44% | -23.55M 66.98% | -26.94M 14.43% | -26.29M 2.42% | -26.48M 0.73% | |
income tax expense | 153K - | 2.05M - | 7K 99.66% | 1.14M 16,142.86% | 110K 90.33% | 102K 7.27% | 85K 16.67% | -12K 114.12% | -192K 1,500% | -501K 160.94% | -803K 60.28% | 23K 102.86% | 24K 4.35% | 20K 16.67% | 32K 60% | 5K 84.38% | 60K 1,100% | 114K 90% | ||
net income | -9.75M - | -6.77M 30.50% | -10.00M 47.69% | 9.19M 191.88% | -19.05M 307.26% | -16.45M 13.65% | -18.55M 12.79% | -17.82M 3.92% | -15.22M 14.61% | -6.90M 54.68% | -2.78M 59.76% | -20.43M 635.81% | -22.78M 11.53% | -15.95M 30.00% | -14.12M 11.44% | -23.58M 66.97% | -26.95M 14.29% | -26.35M 2.22% | -26.60M 0.94% | |
weighted average shs out | 4.53M - | 4.53M 0% | 4.53M 0% | 3.20M 29.30% | 3.20M 0% | 4.30M 34.39% | 4.31M 0.12% | 4.32M 0.28% | 4.32M 0% | 4.32M 0.04% | 4.33M 0.08% | 5.20M 20.13% | 18.95M 264.70% | 21.48M 13.35% | 24.32M 13.18% | 24.81M - | 25.65M 3.38% | 29.94M 16.71% | ||
weighted average shs out dil | 4.53M - | 4.53M 0% | 4.53M 0% | 3.20M 29.30% | 3.20M 0% | 4.30M 34.39% | 4.31M 0.12% | 4.32M 0.28% | 4.32M 0% | 4.32M 0.04% | 4.33M 0.08% | 5.20M 20.13% | 18.95M 264.70% | 21.48M 13.35% | 24.32M 13.18% | 24.81M - | 25.65M 3.38% | 29.94M 16.71% | ||
eps | -2.15 - | -1.50 30.23% | -2.21 47.33% | 2.87 229.86% | -5.95 307.32% | -3.82 35.80% | -4.30 12.57% | -4.12 4.19% | -3.52 14.56% | -1.60 54.55% | -0.64 60% | -3.93 514.06% | -1.20 69.47% | -0.74 38.33% | -0.58 21.62% | -0.98 68.97% | -1.09 11.22% | -1.03 5.50% | -0.89 13.59% | |
epsdiluted | -2.15 - | -1.50 30.23% | -2.21 47.33% | 2.87 229.86% | -5.95 307.32% | -3.82 35.80% | -4.30 12.57% | -4.12 4.19% | -3.52 14.56% | -1.60 54.55% | -0.64 60% | -3.93 514.06% | -1.20 69.47% | -0.74 38.33% | -0.58 21.62% | -0.98 68.97% | -1.09 11.22% | -1.03 5.50% | -0.89 13.59% |
All numbers in (except ratios and percentages)