The Walt Disney Studios is a film production and distribution company that creates and releases movies across various genres and franchises, including Marvel Studios productions.

The Walt Disney Studios

Comcast Corporation provides connectivity and platforms, as well as content and experiences for customers worldwide.

Comcast Corporation

Global Media Production focuses on producing films that share insights from leading figures across various fields, aiming to bring innovative approaches and transformations.

Global Media Production

Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment's video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The Cable Access segment offers CableOS software-based cable access solutions; and CableOS central cloud services primarily to cable operators. Its products enable customers to create, prepare, store, playout, and deliver a range of broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smart phones. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.

Metric
Company Name	The Walt Disney Studios	Comcast Corporation	Global Media Production	Harmonic Inc.
Symbol				HLIT
MSH ID	COM:DISNEYSTUDIOS	COM:COMCASTCORPORATION	COM:GMP-MEDIA-GROUP	COM:HARMONICINC
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Services	Technology	Commercial & Professional Services	Technology
Industry	Entertainment	Telecommunications and Media	Media Production	Communication Equipment
Country	US	US	DE	US
Stage				Post-IPO Debt
Employee Count				1.30K
Website	disneystudios.com	comcastcorporation.com	gmp-media-group.com	harmonicinc.com
LinkedIn
Founders

Metric
Market Cap			1.40B
Enterprise Value
Monthly Web Traffic		88	140.44K
Web Traffic Growth			0.18
Valuation
Raised Capital	2.69M		160M

Metric
Revenue				607.91M
Revenue (LTM)
Revenue (NTM)
Gross Profit				312.55M
EBITDA				22.17M
Operating Income				22.17M
Net Income				83.99M
EPS				0.75
Diluted EPS				0.72
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.51
Operating Profit Margin				0.04
EBITDA Margin				0.04
Net Profit Margin				0.14
Return on Equity				0.23
Return on Assets				0.11
Return on Capital Employed				0.04

COM:DISNEYSTUDIOS

The Walt Disney Studios

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				17.15
P/B Ratio				3.30
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				3.10
EV Multiple				125.42

Metric
Days Sales Outstanding				84.98
Days Payables Outstanding				47.65
Days Inventory Outstanding				111.40
Operating Cycle				190.55
Cash Conversion Cycle				150.79
Asset Turnover				0.79

Metric
Operating Cash Flow				7.06M
Free Cash Flow				-1.42M
Cash Flow to Debt				0.20
Operating Cash Flow/Sales				0.05
Free Cash Flow Yield				0.00

Metric
Cash & Equivalents				84.27M
Accounts Receivable				-35.47M
Inventory				83.98M
Goodwill				239.15M
Debt to Capitalization				0.26
Debt to Assets				0.20
Current Ratio				1.21
Quick Ratio				1.32

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.04
R&D to Revenue				0.21
SG&A to Revenue