Diverse Computing provides software and consulting for criminal justice professionals, self-described as a leader in software solutions for the public safety industry.

Diverse Computing

Digi International Inc. provides business and mission-critical Internet of Things (IoT) products, services, and solutions in the United States and internationally. The company operates in two segments, IoT Products & Services and IoT Solutions. It offers cellular routers for mission-critical wireless connectivity; cellular modules to embed cellular communications abilities into the products to deploy and manage intelligent and secure cellular connected products; console servers to provide secure and remote access to network equipment in data centers and at edge locations; and radio frequency products, including embedded wireless modules, off-the-shelf gateways, modems, and adapters under the Digi XBee brand. The company provides embedded system products under the Digi Connect, ConnectCore, and Rabbit brands; and infrastructure management products, comprising of serial servers, which offers serial port-to-Ethernet integration of devices into wired Ethernet networks; and universal serial bus solutions. In addition, it offers Digi Remote Manager, a recurring revenue cloud-based service that provides a secure environment for customers to manage their connected device deployment; Digi Wireless Design Services; and SmartSense by Digi for monitoring wirelessly the temperature of food and other perishable or sensitive goods, monitor facilities or pharmacies by tracking the completion of operating tasks by employees, as well as quality control and incident management for food service, healthcare, and transportation/logistics industries. Further, the company provides professional services, such as site planning, implementation management, application development, and customer training; data plan subscriptions; and enhanced technical support services. Digi International Inc. was incorporated in 1985 and is headquartered in Hopkins, Minnesota.

Digi International Inc.

SysTools provides digital technology software solutions including data migration, cloud migration, cybersecurity services, digital forensic services, and data recovery.

SysTools

VIQ Solutions Inc. operates as a technology and service platform provider for digital evidence capture, retrieval, and content management in Australia, the United States, the United Kingdom, Canada, and internationally. It operates through two segments, Technology and Related Revenue, and Technology Services. The Technology segment develops, distributes, and licenses computer-based digital solutions based on its technology. The Technology Services segment provides recording and transcription services. The company offers CapturePro that securely speeds the capture, creation, and management of large volumes of information, as well as preserves and secures the spoken word and video image, and delivers data; MobileMic Pro for capturing and managing incident reports, recorded statements, case notes, and other vital information; NetScribe, a speech-to-text engine to consolidate, accelerate, and optimize transcription workflows; aiAssist, a multi-tenant workflow and analysis platform to manage, convert, and analyze large volumes of audio and visual content; and FirstDraft that converts audio files to text to provide access to interviews, testimonies, recorded calls, and dictations. It also provides legal, criminal justice, insurance, government, medical, corporate finance, media, and transcription services. The company was incorporated in 2004 and is based in Mississauga, Canada.

Metric
Company Name	Diverse Computing	Digi International Inc.	SysTools	VIQ Solutions Inc.
Symbol		DGII		VQS
MSH ID	COM:DIVERSECOMPUTING	COM:DIGI	COM:SYSTOOLSGROUP	COM:VIQSOLUTIONS
Market	PRIVATE	STOCKS	PRIVATE	STOCKS
Sector	Technology	Technology	Technology	Technology
Industry	Public Safety Software	Communication Equipment	Software & IT Services	Software - Application
Country	US	US	IN	CA
Stage		Post-IPO Debt
Employee Count		822		334
Website	diversecomputing.com	digi.com	systoolsgroup.com	viqsolutions.com
LinkedIn
Founders

Metric
Market Cap	832.25M	8.33M
Enterprise Value
Monthly Web Traffic	330.47K
Web Traffic Growth	0.16
Valuation
Raised Capital	250M

Metric
Revenue	424.05M	41.02M
Revenue (LTM)
Revenue (NTM)
Gross Profit	249.91M	18.11M
EBITDA	48.09M	-7.05M
Operating Income	48.09M	-10.41M
Net Income	22.50M	-14.33M
EPS	0.62	-0.38
Diluted EPS	0.61	-0.38
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.57	0.45
Operating Profit Margin	0.11	-0.10
EBITDA Margin	0.11	-0.17
Net Profit Margin	0.04	-0.23
Return on Equity	0.03	-1.07
Return on Assets	0.02	-0.34
Return on Capital Employed	0.06	-0.51

COM:DIVERSECOMPUTING

Diverse Computing

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	64.87	-0.38
P/B Ratio	1.91	0.60
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.60	0.25
EV Multiple	16.03	1.13

Metric
Days Sales Outstanding	50.78	44.94
Days Payables Outstanding	32.07	118.53
Days Inventory Outstanding	129.95	0.54
Operating Cycle	181.38	45.48
Cash Conversion Cycle	148.66	-56.66
Asset Turnover	0.53	1.48

Metric
Operating Cash Flow	36.75M	-2.81M
Free Cash Flow	32.41M	-2.84M
Cash Flow to Debt	0.42	-0.11
Operating Cash Flow/Sales	0.15	-0.04
Free Cash Flow Yield	0.05	-0.89

Metric
Cash & Equivalents	27.51M	1.62M
Accounts Receivable	-2.92M	951.53K
Inventory	53.36M	29.15K
Goodwill	342.77M	12.09M
Debt to Capitalization	0.28	0.75
Debt to Assets	0.23	0.37
Current Ratio	2.35	0.88
Quick Ratio	1.32	0.68

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02	0.04
R&D to Revenue	0.13	0.01
SG&A to Revenue	0.14	0.58