Docswrite provides a solution for publishing content from Google Docs to WordPress with automation, allowing users to streamline their workflow for content creation and distribution. self-described as a game changer for publishers.

Docswrite

ClickUp is a cloud-based project management software with workplace collaboration tools in a single platform. It offers features such as tasks, whiteboards, spreadsheets, and document collaboration, serving various business functions including development, human resources, marketing, and business operations.

Zeb Evans

Alex Yurkowski

ClickUp

Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Drew Houston

Arash Ferdowsi

Dropbox, Inc.

Evernote Corporation is a privately owned company that develops the Evernote note-taking and task-management application. It offers a platform for archiving and creating notes with various multimedia content, and it provides synchronization across multiple devices.

Metric
Company Name	Docswrite	ClickUp	Dropbox, Inc.	Evernote Corporation
Symbol			DBX
MSH ID	COM:DOCSWRITE	COM:CLICKUP	COM:DROPBOX	COM:EVERNOTE
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Software & Services	Technology	Software - Infrastructure	Productivity Technology
Country	US	US	US	US
Stage		Series C		Series
Employee Count		1.06K	2.69K	219
Website	docswrite.com	clickup.com	dropbox.com	evernote.com
LinkedIn		clickup-app		evernote
Founders

Metric
Market Cap		7.22B
Enterprise Value
Monthly Web Traffic	46.99M	175.64M	13.90M
Web Traffic Growth	0.23	0.00	-0.09
Valuation
Raised Capital	400M		20M

Metric
Revenue			2.50B
Revenue (LTM)
Revenue (NTM)
Gross Profit			2.02B
EBITDA			553.60M
Operating Income			383.50M
Net Income			453.60M
EPS			1.33
Diluted EPS			1.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.82
Operating Profit Margin			0.20
EBITDA Margin			0.22
Net Profit Margin			0.23
Return on Equity			-1.40
Return on Assets			0.21
Return on Capital Employed			0.33

DOCS

COM:DOCSWRITE

Docswrite

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			19.84
P/B Ratio			-31.42
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.40
EV Multiple			12.51

Metric
Days Sales Outstanding			9.49
Days Payables Outstanding			34.93
Days Inventory Outstanding			0.00
Operating Cycle			11.03
Cash Conversion Cycle			-15.24
Asset Turnover			0.93

Metric
Operating Cash Flow			783.70M
Free Cash Flow			759.10M
Cash Flow to Debt			0.55
Operating Cash Flow/Sales			0.34
Free Cash Flow Yield			0.07

Metric
Cash & Equivalents			614.90M
Accounts Receivable			-14.50M
Inventory
Goodwill			402.20M
Debt to Capitalization			1.31
Debt to Assets			0.75
Current Ratio			1.23
Quick Ratio			1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.14
R&D to Revenue			0.39
SG&A to Revenue			0.10