COM:DODLADAIRY
Dodla Dairy
- Stock
Last Close
1,220.40
25/11 09:40
Market Cap
67.40B
Beta: -
Volume Today
56.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.27B - | 4.55B 13.67% | 4.61B 1.23% | 4.97B 7.86% | 5.30B 6.64% | 5.12B 3.43% | 5.66B 10.60% | 5.75B 1.56% | 5.89B 2.33% | 7.17B 21.82% | 6.95B 3.02% | 6.75B 2.86% | 7.24B 7.23% | 8.23B 13.69% | 7.68B 6.76% | 7.47B 2.72% | 7.87B 5.44% | 9.12B 15.77% | 9.98B 9.44% | |
cost of revenue | 4.19B - | 3.16B 24.60% | 3.02B 4.33% | 3.37B 11.76% | 3.58B 6.06% | 3.67B 2.51% | 4.01B 9.19% | 4.20B 4.77% | 4.65B 10.89% | 5.50B 18.21% | 5.17B 6.02% | 5.04B 2.48% | 5.69B 12.91% | 6.28B 10.34% | 5.62B 10.57% | 5.22B 7.02% | 5.70B 9.03% | 7.04B 23.54% | 7.44B 5.67% | |
gross profit | 1.09B - | 1.40B 28.40% | 1.59B 13.80% | 1.60B 0.46% | 1.72B 7.89% | 1.45B 15.75% | 1.66B 14.16% | 1.55B 6.21% | 1.23B 20.79% | 1.67B 35.44% | 1.78B 6.85% | 1.71B 3.98% | 1.55B 9.50% | 1.95B 26.00% | 2.06B 5.49% | 2.24B 8.99% | 2.18B 2.93% | 2.08B 4.55% | 2.54B 22.17% | |
selling and marketing expenses | 842.98M - | 66.66M - | ||||||||||||||||||
general and administrative expenses | 34.81M - | 332.32M - | ||||||||||||||||||
selling general and administrative expenses | 221.15M - | 232.54M - | 877.79M 277.48% | 253.58M - | 254.21M 0.25% | 398.98M 56.95% | 283.49M 28.95% | 349.16M - | 1.21B - | 1.18B 2.44% | ||||||||||
research and development expenses | 85.93M - | |||||||||||||||||||
other expenses | 8.45M - | 10.64M 25.92% | 16.14M 51.69% | 6.12M 62.08% | 25.81M 321.73% | 31.06M 20.34% | 37.48M 20.67% | -73.14M 295.14% | 44.05M 160.23% | 57.09M 29.60% | 65.32M 14.42% | 63.05M 3.48% | 72.25M 14.59% | 66.86M 7.46% | 57.04M 14.69% | 77.99M 36.73% | 1.76B - | |||
cost and expenses | 3.13B - | 4.07B 30.08% | 3.98B 2.18% | 4.40B 10.40% | 5.05B 14.92% | 4.74B 6.21% | 5.18B 9.21% | 5.36B 3.63% | 5.53B 3.08% | 6.87B 24.24% | 6.52B 5.08% | 6.38B 2.19% | 7.05B 10.59% | 7.80B 10.53% | 7.15B 8.31% | 6.82B 4.58% | 7.30B 7.08% | 8.25B 12.92% | 9.20B 11.57% | |
operating expenses | -1.06B - | 915.87M 186.78% | 963.93M 5.25% | 1.02B 6.13% | 1.47B 44.16% | 1.07B 27.37% | 1.17B 9.25% | 1.17B 0.27% | 875.27M 25.00% | 1.37B 56.26% | 1.35B 1.33% | 1.33B 1.11% | 1.36B 1.83% | 1.51B 11.35% | 1.53B 1.05% | 1.60B 4.38% | 1.61B 0.71% | 1.21B 24.72% | 1.76B 45.84% | |
interest expense | -52.45M - | 38.57M 173.54% | 31.34M 18.75% | 26.89M 14.20% | 22.12M 17.74% | 27.76M 25.50% | 41.71M 50.25% | 3.33M 92.02% | -32.06M 1,062.76% | 2.78M 108.67% | 2.99M 7.55% | 3.10M 3.68% | 3.23M 4.19% | 3.67M 13.62% | 3.97M 8.17% | 8.76M 120.65% | 7.60M 13.24% | 10.54M 38.68% | 8.43M 20.02% | |
ebitda | 128.95M - | 616.35M 377.97% | 764.85M 24.09% | 719.10M 5.98% | 390.05M 45.76% | 535.58M 37.31% | 649.90M 21.35% | 557.70M 14.19% | 476.69M 14.53% | 494.78M 3.79% | 646.24M 30.61% | 601.41M 6.94% | 400.30M 33.44% | 675.66M 68.79% | 769.28M 13.86% | 885.38M 15.09% | 832.29M 6.00% | 1.05B 26.30% | 1.06B 0.67% | |
operating income | 15.73M - | 590.82M 3,656.01% | 637.12M 7.84% | 574.68M 9.80% | 265M 53.89% | 425.43M 60.54% | 487.83M 14.67% | 387.95M 20.47% | 346.13M 10.78% | 300.58M 13.16% | 490.21M 63.09% | 442.50M 9.73% | 253.12M 42.80% | 438.64M 73.29% | 596.85M 36.07% | 705.16M 18.15% | 649.02M 7.96% | 869.16M 33.92% | 775.52M 10.77% | |
depreciation and amortization | 113.22M - | 126.21M 11.47% | 127.73M 1.20% | 128.28M 0.43% | 125.05M 2.52% | 128.62M 2.85% | 131.01M 1.86% | 132.27M 0.96% | 131.63M 0.48% | 150.15M 14.07% | 156.03M 3.92% | 158.91M 1.85% | 147.18M 7.38% | 164.77M 11.95% | 172.43M 4.65% | 180.22M 4.52% | 183.27M 1.69% | 182M 0.69% | 187.03M 2.76% | |
total other income expenses net | -35.15M - | -26.89M 23.50% | -31.34M 16.55% | -10.75M 65.70% | -24.12M 124.37% | -3.33M 86.19% | -10.65M 219.82% | 34.15M 420.66% | 30.99M 9.25% | 41.27M 33.17% | -2.99M 107.24% | -3.10M 3.68% | -3.23M 4.19% | 68.58M 2,223.22% | -3.97M 105.79% | -8.76M 120.65% | -7.60M 13.24% | 58.81M 873.82% | 87.22M 48.31% | |
income before tax | -19.42M - | 451.57M 2,425.28% | 605.78M 34.15% | 563.93M 6.91% | 240.88M 57.29% | 379.20M 57.42% | 477.18M 25.84% | 422.10M 11.54% | 377.12M 10.66% | 341.85M 9.35% | 487.22M 42.52% | 439.40M 9.81% | 249.89M 43.13% | 507.22M 102.98% | 592.88M 16.89% | 696.40M 17.46% | 641.42M 7.89% | 927.97M 44.67% | 862.74M 7.03% | |
income tax expense | 129.43M - | 180.14M 39.18% | 147.86M 17.92% | 145.03M 1.91% | 18.46M 87.27% | 183.22M 892.52% | 153.50M 16.22% | -27.71M 118.05% | 92.65M 434.36% | 92.72M 0.08% | 85.55M 7.73% | 24.60M 71.24% | 157.51M 540.28% | 156.86M 0.41% | 283.08M 80.47% | 173.11M 38.85% | 277.73M 60.44% | 228.98M 17.55% | ||
net income | -19.42M - | 322.14M 1,758.81% | 425.64M 32.13% | 416.07M 2.25% | 95.85M 76.96% | 360.74M 276.36% | 293.96M 18.51% | 268.60M 8.63% | 404.83M 50.72% | 249.20M 38.44% | 394.50M 58.31% | 353.85M 10.30% | 225.29M 36.33% | 349.71M 55.23% | 436.02M 24.68% | 413.32M 5.21% | 468.31M 13.30% | 650.24M 38.85% | 633.76M 2.53% | |
weighted average shs out | 55.49M - | 55.64M 0.27% | 55.64M 0.00% | 55.67M 0.06% | 57.53M 3.33% | 58.37M 1.47% | 59.51M 1.94% | 59.56M 0.08% | 59.51M 0.07% | 59.47M 0.07% | 59.50M 0.05% | 59.47M 0.05% | 59.52M 0.08% | 59.47M 0.07% | 59.48M 0.02% | 59.47M 0.02% | 59.48M 0.02% | 59.49M 0.01% | 60.13M 1.07% | |
weighted average shs out dil | 55.49M - | 55.67M 0.34% | 55.67M 0% | 55.67M 0% | 59.49M 6.86% | 58.94M 0.92% | 59.99M 1.78% | 59.96M 0.06% | 59.96M 0.01% | 59.90M 0.10% | 59.95M 0.08% | 59.97M 0.03% | 59.60M 0.63% | 59.98M 0.65% | 60.06M 0.12% | 60.08M 0.03% | 60.09M 0.02% | 60.15M 0.11% | 60.13M 0.04% | |
eps | -0.35 - | 5.79 1,754.29% | 7.65 32.12% | 7.47 2.35% | 1.61 78.45% | 6.18 283.85% | 4.94 20.06% | 4.51 8.70% | 6.81 51.00% | 4.19 38.47% | 6.63 58.23% | 5.95 10.26% | 3.78 36.47% | 5.88 55.56% | 7.33 24.66% | 6.95 5.18% | 7.87 13.28% | 10.93 38.83% | 10.54 3.57% | |
epsdiluted | -0.35 - | 5.79 1,754.29% | 7.65 32.12% | 7.47 2.35% | 1.61 78.45% | 6.12 280.12% | 4.90 19.93% | 4.48 8.57% | 6.76 50.89% | 4.16 38.46% | 6.58 58.17% | 5.90 10.33% | 3.78 35.93% | 5.83 54.23% | 7.26 24.53% | 6.88 5.23% | 7.79 13.28% | 10.81 38.70% | 10.54 2.50% |
All numbers in INR (except ratios and percentages)