UFS
COM:DOMTAR
Domtar
- Stock
Last Close
55.48
01/01 00:00
Volume Today
3.95M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.36B - | 1.39B 2.58% | 1.39B 0.65% | 1.41B 1.44% | 1.38B 1.85% | 1.35B 2.25% | 1.31B 2.82% | 1.29B 1.37% | 1.31B 1.70% | 1.29B 2.05% | 1.27B 1.55% | 1.27B 0.24% | 1.27B 0.31% | 1.30B 2.35% | 1.22B 6.13% | 1.29B 5.56% | 1.34B 3.48% | 1.34B 0.60% | 1.35B 0.59% | 1.37B 1.03% | 1.39B 1.68% | 1.38B 1.01% | 1.32B 4.29% | 1.28B 2.58% | 1.24B 3.04% | 1.28B 2.73% | 1.01B 20.81% | 1.12B 11.07% | 238M 78.83% | 944M 296.64% | 1.01B 6.99% | 1.03B 2.08% | |
cost of revenue | 1.08B - | 1.10B 2.04% | 1.11B 0.45% | 1.10B 0.27% | 1.08B 2.26% | 1.06B 1.67% | 1.05B 0.94% | 1.03B 2.47% | 1.01B 1.85% | 1.05B 4.27% | 1.01B 3.52% | 969M 4.34% | 1.00B 3.51% | 1.07B 7.18% | 968M 9.95% | 1.01B 4.55% | 1.08B 6.32% | 1.08B 0.74% | 1.10B 1.11% | 1.06B 3.38% | 1.06B 0.47% | 1.05B 1.13% | 1.08B 2.57% | 1.04B 3.52% | 1.05B 1.15% | 1.08B 2.85% | 837M 22.71% | 911M 8.84% | 294M 67.73% | 809M 175.17% | 789M 2.47% | 802M 1.65% | |
gross profit | 278M - | 291M 4.68% | 277M 4.81% | 300M 8.30% | 299M 0.33% | 286M 4.35% | 258M 9.79% | 266M 3.10% | 307M 15.41% | 237M 22.80% | 254M 7.17% | 301M 18.50% | 271M 9.97% | 229M 15.50% | 256M 11.79% | 280M 9.38% | 261M 6.79% | 261M 0% | 257M 1.53% | 308M 19.84% | 326M 5.84% | 324M 0.61% | 238M 26.54% | 242M 1.68% | 191M 21.07% | 195M 2.09% | 175M 10.26% | 213M 21.71% | -56M 126.29% | 135M 341.07% | 221M 63.70% | 229M 3.62% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 191M - | 214M 12.04% | 196M 8.41% | 177M 9.69% | 196M 10.73% | 191M 2.55% | 191M 0% | 188M 1.57% | 191M 1.60% | 192M 0.52% | 189M 1.56% | 193M 2.12% | 199M 3.11% | 186M 6.53% | 191M 2.69% | 197M 3.14% | 202M 2.54% | 187M 7.43% | 198M 5.88% | 192M 3.03% | 178M 7.29% | 194M 8.99% | 179M 7.73% | 167M 6.70% | 187M 11.98% | 174M 6.95% | 164M 5.75% | 170M 3.66% | -31M 118.24% | 64M 306.45% | 68M 6.25% | 70M 2.94% | |
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 55M - | 53M 3.64% | 54M 1.89% | ||||||||||||||||||||||||||||||
cost and expenses | 1.27B - | 1.32B 3.54% | 1.30B 0.99% | 1.28B 1.69% | 1.28B 0.47% | 1.25B 1.80% | 1.24B 0.80% | 1.21B 2.33% | 1.20B 1.32% | 1.24B 3.67% | 1.20B 3.22% | 1.16B 3.33% | 1.20B 3.44% | 1.26B 4.91% | 1.16B 8.09% | 1.21B 4.31% | 1.28B 5.71% | 1.27B 0.55% | 1.29B 1.81% | 1.25B 3.32% | 1.24B 0.72% | 1.25B 0.32% | 1.26B 0.96% | 1.21B 3.97% | 1.24B 2.65% | 1.26B 1.37% | 1.00B 20.37% | 1.08B 7.99% | 263M 75.67% | 928M 252.85% | 910M 1.94% | 926M 1.76% | |
operating expenses | 191M - | 214M 12.04% | 196M 8.41% | 177M 9.69% | 196M 10.73% | 191M 2.55% | 191M 0% | 188M 1.57% | 191M 1.60% | 192M 0.52% | 189M 1.56% | 193M 2.12% | 199M 3.11% | 186M 6.53% | 191M 2.69% | 197M 3.14% | 202M 2.54% | 187M 7.43% | 198M 5.88% | 192M 3.03% | 178M 7.29% | 194M 8.99% | 179M 7.73% | 167M 6.70% | 187M 11.98% | 174M 6.95% | 164M 5.75% | 170M 3.66% | -31M 118.24% | 119M 483.87% | 121M 1.68% | 124M 2.48% | |
interest expense | 16M - | 25M 56.25% | 26M 4% | 25M 3.85% | 23M 8% | 26M 13.04% | 25M 3.85% | 64M 156% | -29M 145.31% | 17M 158.62% | 15M 11.76% | 17M 13.33% | 15M 11.76% | 17M 13.33% | 17M 0% | 16M 5.88% | 14M 12.50% | 16M 14.29% | 16M 0% | 15M 6.25% | 12M 20% | 13M 8.33% | 13M 0% | 12M 7.69% | 12M 0% | 14M 16.67% | 15M 7.14% | 14M 6.67% | 13M 7.14% | 15M 15.38% | 20M 33.33% | 7M 65% | |
ebitda | 182M - | 178M 2.20% | 175M 1.69% | 216M 23.43% | 175M 18.98% | 161M 8% | 153M 4.97% | 150M 1.96% | 137M 8.67% | 107M 21.90% | 126M 17.76% | 179M 42.06% | 157M 12.29% | 122M 22.29% | 143M 17.21% | 169M 18.18% | -432M 355.62% | 160M 137.04% | 146M 8.75% | 192M 31.51% | 209M 8.85% | 190M 9.09% | 110M 42.11% | 103M 6.36% | 26M 74.76% | 94M 261.54% | 90M 4.26% | -62M 168.89% | 14M 122.58% | 50M 257.14% | 126M 152% | 156M 23.81% | |
operating income | 87M - | 77M 11.49% | 81M 5.19% | 123M 51.85% | 103M 16.26% | 95M 7.77% | 67M 29.47% | 78M 16.42% | 116M 48.72% | 45M 61.21% | 65M 44.44% | 108M 66.15% | 72M 33.33% | 43M 40.28% | 65M 51.16% | 83M 27.69% | 59M 28.92% | 74M 25.42% | 59M 20.27% | 116M 96.61% | 148M 27.59% | 130M 12.16% | 59M 54.62% | 75M 27.12% | 4M 94.67% | 21M 425% | 11M 47.62% | 43M 290.91% | -25M 158.14% | 2M 108% | 68M 3,300% | 96M 41.18% | |
depreciation and amortization | 95M - | 99M 4.21% | 96M 3.03% | 96M 0% | 93M 3.13% | 90M 3.23% | 91M 1.11% | 89M 2.20% | 89M 0% | 89M 0% | 87M 2.25% | 87M 0% | 85M 2.30% | 80M 5.88% | 79M 1.25% | 80M 1.27% | 82M 2.50% | 79M 3.66% | 79M 0% | 75M 5.06% | 75M 0% | 73M 2.67% | 74M 1.37% | 72M 2.70% | 74M 2.78% | 72M 2.70% | 71M 1.39% | 71M 0% | 69M 2.82% | 64M 7.25% | 53M 17.19% | 53M 0% | |
total other income expenses net | -16M - | -23M 43.75% | -28M 21.74% | -28M 0% | -44M 57.14% | -50M 13.64% | -30M 40% | -81M 170% | -39M 51.85% | -44M 12.82% | -41M 6.82% | -33M 19.51% | -15M 54.55% | -18M 20% | -18M 0% | -10M 44.44% | -587M 5,770% | -9M 98.47% | -8M 11.11% | -13M 62.50% | -25M 92.31% | -25M 0% | -36M 44% | -56M 55.56% | -63M 12.50% | -12M 80.95% | -7M 41.67% | -189M 2,600% | -60M 68.25% | -9M 85% | -14M 55.56% | ||
income before tax | 71M - | 54M 23.94% | 53M 1.85% | 95M 79.25% | 59M 37.89% | 45M 23.73% | 37M 17.78% | -3M 108.11% | 77M 2,666.67% | 1M 98.70% | 24M 2,300% | 75M 212.50% | 57M 24% | 25M 56.14% | 47M 88% | 73M 55.32% | -528M 823.29% | 65M 112.31% | 51M 21.54% | 103M 101.96% | 123M 19.42% | 105M 14.63% | 23M 78.10% | 19M 17.39% | -59M 410.53% | 9M 115.25% | 4M 55.56% | -146M 3,750% | -85M 41.78% | -7M 91.76% | 54M 871.43% | 96M 77.78% | |
income tax expense | 6M - | 15M 150% | 13M 13.33% | -186M 1,530.77% | -12M 93.55% | 9M 175% | -1M 111.11% | -14M 1,300% | 20M 242.86% | -3M 115.00% | 6M 300% | 16M 166.67% | 10M 37.50% | 5M 50% | 9M 80% | 3M 66.67% | -142M 4,833.33% | 11M 107.75% | 8M 27.27% | 3M 62.50% | 35M 1,066.67% | 24M 31.43% | 5M 79.17% | -1M 120% | -26M 2,500% | 3M 111.54% | -15M 600% | -55M 266.67% | -9M 83.64% | 6M 166.67% | 16M 166.67% | 22M 37.50% | |
net income | 65M - | 39M 40% | 40M 2.56% | 281M 602.50% | 71M 74.73% | 36M 49.30% | 38M 5.56% | 11M 71.05% | 57M 418.18% | 4M 92.98% | 18M 350% | 59M 227.78% | 47M 20.34% | 20M 57.45% | 38M 90% | 70M 84.21% | -386M 651.43% | 54M 113.99% | 43M 20.37% | 99M 130.23% | 87M 12.12% | 80M 8.05% | 18M 77.50% | 20M 11.11% | -34M 270% | 5M 114.71% | 19M 280% | -92M 584.21% | -59M 35.87% | -29M 50.85% | 37M 227.59% | 74M 100% | |
weighted average shs out | 64.80M - | 65M 0.31% | 65M 0% | 64.80M 0.31% | 64.30M 0.77% | 63.80M 0.78% | 63.60M 0.31% | 62.90M 1.10% | 62.80M 0.16% | 62.70M 0.16% | 62.60M 0.16% | 62.60M 0% | 62.60M 0% | 62.60M 0% | 62.60M 0% | 62.70M 0.16% | 62.70M 0% | 62.70M 0% | 62.90M 0.32% | 62.90M 0% | 62.90M 0% | 63M 0.16% | 63M 0% | 61.50M 2.38% | 57.30M 6.83% | 56.10M 2.09% | 55.20M 1.60% | 55.20M 0% | 55.20M 0% | 53.50M 3.08% | 50.30M 5.98% | 50.40M 0.20% | |
weighted average shs out dil | 65M - | 65.20M 0.31% | 65.10M 0.15% | 64.90M 0.31% | 64.40M 0.77% | 63.90M 0.78% | 63.70M 0.31% | 63M 1.10% | 62.90M 0.16% | 62.80M 0.16% | 62.70M 0.16% | 62.70M 0% | 62.70M 0% | 62.80M 0.16% | 62.70M 0.16% | 62.90M 0.32% | 62.70M 0.32% | 62.90M 0.32% | 63.20M 0.48% | 63.20M 0% | 63M 0.32% | 63.20M 0.32% | 63.30M 0.16% | 61.70M 2.53% | 57.50M 6.81% | 56.20M 2.26% | 55.30M 1.60% | 55.20M 0.18% | 55.20M 0% | 53.50M 3.08% | 50.50M 5.61% | 50.70M 0.40% | |
eps | 1 - | 0.60 40% | 0.62 3.33% | 4.34 600% | 1.10 74.65% | 0.56 49.09% | 0.60 7.14% | 0.17 71.67% | 0.91 435.29% | 0.06 92.99% | 0.29 354.55% | 0.94 224.14% | 0.75 20.21% | 0.32 57.33% | 0.61 90.62% | 1.12 83.61% | -6.16 650% | 0.86 113.96% | 0.68 20.93% | 1.57 130.88% | 1.38 12.10% | 1.27 7.97% | 0.29 77.17% | 0.33 13.79% | -0.59 278.79% | 0.09 115.10% | 0.34 281.59% | -1.67 591.18% | -1.07 35.93% | -0.54 49.53% | 0.74 237.04% | 1.47 98.65% | |
epsdiluted | 1 - | 0.60 40% | 0.61 1.67% | 4.33 609.84% | 1.10 74.60% | 0.56 49.09% | 0.60 7.14% | 0.17 71.67% | 0.91 435.29% | 0.06 93% | 0.29 355.26% | 0.94 224.14% | 0.75 20.21% | 0.32 57.33% | 0.61 90.62% | 1.11 81.97% | -6.16 654.95% | 0.86 113.96% | 0.68 20.93% | 1.57 130.88% | 1.38 12.10% | 1.27 7.97% | 0.28 77.95% | 0.32 14.29% | -0.59 284.37% | 0.09 115.08% | 0.34 282.02% | -1.67 591.18% | -1.07 35.93% | -0.54 49.53% | 0.73 235.19% | 1.46 100% |
All numbers in (except ratios and percentages)