COM:DRONESHIELD
DroneShield
- Stock
Last Close
0.72
25/11 05:10
Market Cap
1.59B
Beta: -
Volume Today
15.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.68K - | 77.68K 20.11% | 77.68K 0% | 158.24K 103.71% | 1.05M - | 3.07M 193.50% | 1.96M 36.21% | 6.63M 238.68% | 3.84M 42.12% | 3.64M 5.12% | 13.17M 261.66% | 11.34M 13.83% | 42.74M 276.77% | 23.31M 45.47% | |||||||||||||
cost of revenue | 46.04K - | 8.84K - | 402.66K - | 402.66K 0% | 402.66K 0% | 453.38K 12.60% | 962.85K 112.37% | 864.02K 10.26% | 1.72M 98.72% | 1.13M 34.07% | 1.07M 5.48% | 3.91M 265.07% | 2.34M 40.02% | 12.79M 446.10% | 6.61M 48.31% | ||||||||||||
gross profit | 18.63K - | 149.40K - | 592.09K - | 2.11M 255.63% | 1.09M 48.08% | 4.91M 349.28% | 2.71M 44.93% | 2.57M 4.97% | 9.26M 260.24% | 9.00M 2.79% | 29.95M 232.70% | 16.69M 44.26% | |||||||||||||||
selling and marketing expenses | 470.82K - | 19.60K 95.84% | 19.60K 0% | 556.23K 2,738.21% | 1.06M - | 880.87K 17.13% | 897.38K 1.87% | 1.47M 64.31% | 1.36M 7.90% | 1.52M 11.78% | 1.78M 17.53% | 3.30M 84.74% | |||||||||||||||
general and administrative expenses | 567.49K - | 567.49K 0% | 567.49K 0% | 1.33M 133.58% | 1.14M - | 599.08K 47.61% | 599.08K 0% | 935.58K 56.17% | 935.58K 0% | 935.58K 0% | 1.78M 90.66% | 1.26M 29.21% | 1.95M 54.78% | 2.92M 49.36% | 2.00M 31.36% | 2.23M 11.42% | 2.24M 0.54% | 3.89M 73.45% | |||||||||
selling general and administrative expenses | 2.14M - | 1.78M - | 3.86M - | 3.43M 11.18% | 4.09M 19.44% | 3.47M 15.27% | 5.46M 57.30% | 4.67M 14.39% | 3.82M 18.10% | 8.06M 110.82% | 17.26M 114.07% | 13.86M 19.72% | |||||||||||||||
research and development expenses | 419.39K - | 481.61K 14.84% | 481.61K 0% | 1.10M 128.27% | 1.78M - | 1.49M 15.93% | 1.79M 20.09% | 2.26M 25.83% | 3.31M 46.79% | 3.10M 6.48% | 3.52M 13.55% | 4.43M 26.04% | 6.63M 49.48% | 8.81M 32.94% | |||||||||||||
other expenses | -461.35K - | -461.35K 0% | -461.35K 0% | -303.61K - | -303.61K 0% | 62.31K - | 62.31K 0% | ||||||||||||||||||||
cost and expenses | 410.98K - | 410.98K 0% | 410.98K 0% | 2.60M 533.80% | 2.93M - | 1.22M - | 1.22M 0% | 1.22M 0% | 6.08M 398.67% | 5.88M 3.21% | 6.75M 14.75% | 7.44M 10.24% | 9.90M 33.03% | 8.84M 10.73% | 11.25M 27.28% | 14.84M 31.93% | 36.68M 147.19% | 29.28M 20.17% | |||||||||
operating expenses | 394.22K - | 394.22K 0% | 394.22K 0% | 2.56M 549.07% | 580.86K 77.30% | 580.86K 0% | 2.92M 403.13% | 1.23M 57.79% | 1.23M 0% | 816.21K 33.84% | 816.21K 0% | 816.21K 0% | 5.62M 589.13% | 4.92M 12.52% | 5.89M 19.64% | 5.73M 2.75% | 8.77M 53.15% | 7.77M 11.40% | 7.34M 5.47% | 12.50M 70.20% | 23.89M 91.15% | 22.67M 5.11% | |||||
interest expense | |||||||||||||||||||||||||||
ebitda | -1.23M - | -1.23M 0% | -1.23M 0% | -2.54M 105.75% | -2.70M - | -4.84M - | -2.46M 49.17% | -4.52M 83.94% | -567.93K 87.44% | -5.80M 921.08% | -4.84M 16.45% | 2.36M 148.77% | -2.77M 217.34% | 6.86M 347.42% | -5.12M 174.58% | ||||||||||||
operating income | -2.54M - | -1.45M 43.13% | -1.45M 0% | -2.73M 89.00% | -1.75M 36.05% | -1.75M 0% | -5.03M - | -2.81M 44.02% | -4.79M 70.29% | -812.75K 83.04% | -6.06M 645.99% | -5.20M 14.27% | 1.92M 136.89% | -3.50M 282.33% | 6.06M 273.35% | -5.98M 198.61% | |||||||||||
depreciation and amortization | 3.64K - | 33.89K - | 192.48K - | 356.90K 85.42% | 272.42K 23.67% | 244.82K 10.13% | 264.00K 7.83% | 352.82K 33.65% | 445.68K 26.32% | 723.18K 62.26% | 799.66K 10.57% | 860.22K 7.57% | |||||||||||||||
total other income expenses net | 44.32K - | -41.71K - | -4.17K - | 759.50K 18,335.17% | 98.20K 87.07% | 360.33K 266.93% | 117.17K 67.48% | 265.82K 126.86% | 85.79K 67.73% | 560.71K 553.57% | 41.27K 92.64% | 777.30K 1,783.49% | |||||||||||||||
income before tax | -2.50M - | -2.77M - | -5.03M - | -2.06M 59.16% | -4.70M 128.44% | -452.42K 90.36% | -5.95M 1,214.25% | -4.93M 17.05% | 2.00M 140.61% | -2.94M 246.53% | 6.10M 307.88% | -5.20M 185.21% | |||||||||||||||
income tax expense | -58.66K - | -58.66K 0% | 234.62K 500% | -883.59K - | -3 100.00% | -5 66.67% | -1.09M 21,756,560% | -5 100.00% | -1.98M 39,590,520% | 4 100.00% | -6.17M 154,203,325% | -395.15K 93.59% | |||||||||||||||
net income | -1.23M - | -1.23M 0% | -1.23M 0% | -2.50M 102.20% | -1.37M 45.17% | -1.37M 0% | -2.54M 85.40% | -1.58M 37.60% | -1.58M 0% | -1.92M 21.45% | -1.92M 0% | -1.92M 0% | -5.03M 161.60% | -1.17M 76.72% | -4.70M 300.71% | -452.42K 90.36% | -4.86M 973.80% | -4.93M 1.52% | 3.98M 180.75% | -2.94M 173.70% | 12.27M 518.04% | -4.80M 139.15% | |||||
weighted average shs out | 35M - | 35M 0% | 35M 0% | 35M 0% | 71.01M 102.90% | 71.01M 0% | 71.01M 0% | 134.59M 89.52% | 143.59M 6.69% | 143.59M 0% | 148.82M 3.64% | 168.49M 13.22% | 168.49M 0% | 214.03M 27.03% | 214.03M 0% | 214.03M 0% | 232.46M 8.61% | 252.46M 8.60% | 313.56M 24.20% | 377.01M 20.24% | 398.64M 5.74% | 421.52M 5.74% | 420.52M 0.24% | 486.53M 15.70% | 611.45M 25.68% | 614.95M 0.57% | |
weighted average shs out dil | 35M - | 35M 0% | 35M 0% | 35M 0% | 71.01M 102.90% | 71.01M 0% | 71.01M 0% | 136.06M 91.60% | 143.59M 5.54% | 143.59M 0% | 148.82M 3.64% | 168.49M 13.22% | 168.49M 0% | 214.03M 27.03% | 214.03M 0% | 214.03M 0% | 241.93M 13.03% | 252.46M 4.35% | 313.56M 24.20% | 390.38M 24.50% | 398.64M 2.11% | 422.31M 5.94% | 420.52M 0.42% | 486.53M 15.70% | 611.45M 25.68% | 614.95M 0.57% | |
eps | 0 - | 0 | 0 | 0 | -0.02 Infinity% | -0.02 0% | -0.02 0% | -0.02 5.75% | -0.01 48.37% | -0.01 0% | -0.02 80.00% | -0.01 45.03% | -0.01 0% | -0.01 4.26% | -0.01 0% | -0.01 0% | -0.02 131.11% | -0.00 77.88% | -0.01 226.09% | -0.00 92% | -0.01 916.67% | -0.01 4.10% | 0.01 181.20% | -0.01 163.16% | 0.02 435.00% | -0.01 138.81% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.02 Infinity% | -0.02 0% | -0.02 0% | -0.02 5.75% | -0.01 48.37% | -0.01 0% | -0.02 80.00% | -0.01 45.03% | -0.01 0% | -0.01 4.26% | -0.01 0% | -0.01 0% | -0.02 131.11% | -0.00 77.88% | -0.01 226.09% | -0.00 92% | -0.01 916.67% | -0.01 4.10% | 0.01 181.20% | -0.01 163.16% | 0.02 435.00% | -0.01 138.81% |
All numbers in AUD (except ratios and percentages)