DTN is a data, analytics, and technology company that provides operational intelligence to help businesses make confident decisions regarding daily operations, long-term planning, trading, and risk mitigation.

Domo, Inc. operates a cloud-based business intelligence platform in the United States, Japan, and internationally. Its platform digitally connects from the chief executive officer to the frontline employee with the people, data, and systems in an organization, giving them access to real-time data and insights, and allowing them to manage business from smartphones. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.

Josh James

Domo, Inc.

Foreca provides weather forecasts and weather-related data services.

Foreca

GoodData is a software company that provides data and analytics infrastructure, including embeddable analytics and composable data and analytics. It was founded in 2007 by Czech entrepreneur Roman Stanek and is headquartered in San Francisco, California, with additional offices in Europe and Asia.

Metric
Company Name	DTN	Domo, Inc.	Foreca	GoodData
Symbol		DOMO
MSH ID	COM:DTN	COM:DOMO	COM:FORECA	COM:GOODDATA
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Technology	Technology	Technology
Industry	Information Services	Software - Application	Information Technology	Computer Software
Country	US	US	FI
Stage	Grant
Employee Count		958		251
Website	dtn.com	domo.com	foreca.com	gooddata.com
LinkedIn			foreca
Founders

Metric
Market Cap		267.60M
Enterprise Value
Monthly Web Traffic	243.10K		4.31M
Web Traffic Growth	-0.34		0.48
Valuation
Raised Capital	1.19M

Metric
Revenue		318.99M
Revenue (LTM)
Revenue (NTM)
Gross Profit		225.67M
EBITDA		-30.49M
Operating Income		-54.88M
Net Income		-75.57M
EPS		-2.10
Diluted EPS		-2.10
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.75
Operating Profit Margin		-0.18
EBITDA Margin		-0.10
Net Profit Margin		-0.24
Return on Equity		0.51
Return on Assets		-0.33
Return on Capital Employed		4.88

COM:DTN

DTN

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-5.30
P/B Ratio		-2.70
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.10
EV Multiple		-4.23

Metric
Days Sales Outstanding		63.28
Days Payables Outstanding		51.12
Days Inventory Outstanding		0.00
Operating Cycle		76.89
Cash Conversion Cycle		57.19
Asset Turnover		1.61

Metric
Operating Cash Flow		7.76M
Free Cash Flow		-4M
Cash Flow to Debt		0.07
Operating Cash Flow/Sales		0.03
Free Cash Flow Yield		-0.04

Metric
Cash & Equivalents		60.94M
Accounts Receivable		11.76M
Inventory
Goodwill		9.48M
Debt to Capitalization		-2.65
Debt to Assets		0.62
Current Ratio		0.63
Quick Ratio		0.54

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.21
R&D to Revenue		0.21
SG&A to Revenue		0.34