Duplicati offers a backup solution that allows users to securely store encrypted backups of their files on various backends, compatible with MacOS, Windows, and Linux.

Duplicati

Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide. The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions. The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform. It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products. The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things. It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores. Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.

Bill Gates

Paul Allen

Microsoft Corporation

Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Metric
Company Name	Duplicati	Microsoft Corporation	Dropbox, Inc.
Symbol		MSFT	DBX
MSH ID	COM:DUPLICATI	COM:MICROSOFT	COM:DROPBOX
Market	PRIVATE	STOCKS	STOCKS
Sector	Technology	Technology	Technology
Industry	Software	Software - Infrastructure	Software - Infrastructure
Country	US	US	US
Stage
Employee Count		221K	2.69K
Website	duplicati.com	microsoft.com	dropbox.com
LinkedIn		microsoft
Founders

Metric
Market Cap		3.47T	7.22B
Enterprise Value
Monthly Web Traffic	80.07K	1.93B	175.64M
Web Traffic Growth	0.18	0.12	0.00
Valuation
Raised Capital

Metric
Revenue	245.12B	2.50B
Revenue (LTM)
Revenue (NTM)
Gross Profit	171.01B	2.02B
EBITDA	131.72B	553.60M
Operating Income	109.43B	383.50M
Net Income	88.14B	453.60M
EPS	11.86	1.33
Diluted EPS	11.80	1.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.70	0.82
Operating Profit Margin	0.45	0.20
EBITDA Margin	0.54	0.22
Net Profit Margin	0.36	0.23
Return on Equity	0.38	-1.40
Return on Assets	0.18	0.21
Return on Capital Employed	0.29	0.33

COM:DUPLICATI

Duplicati

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	36.46	19.84
P/B Ratio	12.63	-31.42
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	14.69	3.40
EV Multiple	26.58	12.51

Metric
Days Sales Outstanding	68.69	9.49
Days Payables Outstanding	93.60	34.93
Days Inventory Outstanding	8.54	0.00
Operating Cycle	90.90	11.03
Cash Conversion Cycle	-16.37	-15.24
Asset Turnover	0.49	0.93

Metric
Operating Cash Flow	118.55B	783.70M
Free Cash Flow	74.07B	759.10M
Cash Flow to Debt	2.06	0.55
Operating Cash Flow/Sales	0.48	0.34
Free Cash Flow Yield	0.02	0.07

Metric
Cash & Equivalents	18.32B	614.90M
Accounts Receivable	-7.19B	-14.50M
Inventory	1.25B
Goodwill	119.22B	402.20M
Debt to Capitalization	0.24	1.31
Debt to Assets	0.19	0.75
Current Ratio	1.22	1.23
Quick Ratio	1.27	1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.04	0.14
R&D to Revenue	0.12	0.39
SG&A to Revenue	0.04	0.10